BERLIN
0452.245.276 · rovalta.com · 23/09/2026
ACTIVE
BERLIN
Financial year 2025 · closed on 31/12/2025
Net result
-478,2 k €
-684.3% YoY
Gross margin
2 M €
-13.0% YoY
Equity
873,1 k €
-35.4% YoY
Workforce
18,9 ETP
-15.2% YoY
Overview
What does BERLIN do?
BERLIN is a Private limited company incorporated in 1994. Its main activity is: Advertising agencies. Its registered office is in Antwerpen. It employs on average 18,9 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0452.245.276
Incorporation
16/03/1994
Legal form
Private limited company
Registered office
Verlatstraat 12
2000 Antwerpen · FlandreSee on map
2000 Antwerpen · FlandreSee on map
Contributed capital
49 578,70 €
Latest accounts
31/12/2025
Average workforce
18,9 ETP
Activities (NACE)
Joint committees (2)
- 200
- 218
Signals
Solid equityGood liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 2 M € | -13.0% | 2,3 M € | +4.4% | 2,2 M € | +73.9% | 1,3 M € | +31.0% | 984,8 k € | +28.0% | 769,7 k € | -12.4% | 878,4 k € | -10.9% | 986,4 k € | +2.7% | 960,9 k € | -6.4% | 1 M € | -7.1% | 1,1 M € | -27.5% | 1,5 M € | +48.2% | 1 M € | +12.7% | 912,8 k € | +20.2% | 759,5 k € | +14.4% | 664 k € | +17.5% | 565,1 k € | +7.5% | 525,5 k € | +1.5% | 517,9 k € |
| EBITDA | -103,7 k € | -117% | 626,8 k € | -29.7% | 891,7 k € | +80.1% | 495 k € | +6.5% | 464,7 k € | +229% | 141,2 k € | +1.4% | 139,2 k € | -0.0% | 139,2 k € | -0.6% | 140,1 k € | -8.9% | 153,7 k € | +10.8% | 138,7 k € | -68.6% | 442,1 k € | +118% | 202,6 k € | +44.5% | 140,2 k € | +51.7% | 92,4 k € | -14.5% | 108,1 k € | +21.7% | 88,8 k € | -2.5% | 91,1 k € | -15.0% | 107,2 k € |
| Operating result | -402,2 k € | -184% | 478,6 k € | -41.0% | 810,9 k € | +92.5% | 421,3 k € | +7.7% | 391,1 k € | +555% | 59,7 k € | +69.4% | 35,2 k € | +1.5% | 34,7 k € | +5.8% | 32,8 k € | -30.3% | 47,1 k € | +111% | 22,3 k € | -93.0% | 317,4 k € | +599% | 45,4 k € | +7.0% | 42,4 k € | -18.1% | 51,8 k € | -14.6% | 60,7 k € | +58.7% | 38,3 k € | +62.3% | 23,6 k € | -56.7% | 54,4 k € |
| Net result | -478,2 k € | -684% | 81,8 k € | -89.6% | 786,4 k € | +162% | 300,2 k € | +8.6% | 276,4 k € | +916% | 27,2 k € | +100.0% | 13,6 k € | +714% | 1,7 k € | +282% | -921 € | -105% | 17 k € | +476% | -4,5 k € | -102% | 189,4 k € | +2683% | 6,8 k € | +1.1% | 6,7 k € | -73.3% | 25,3 k € | -19.0% | 31,2 k € | +67.0% | 18,7 k € | +297% | 4,7 k € | -85.6% | 32,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 873,1 k € | -35.4% | 1,4 M € | -16.6% | 1,6 M € | +94.4% | 833,1 k € | +56.3% | 532,8 k € | +49.5% | 356,4 k € | +5.9% | 336,4 k € | +1.9% | 330 k € | -1.6% | 335,5 k € | -2.4% | 343,6 k € | +2.9% | 333,8 k € | -3.4% | 345,5 k € | +112% | 163,3 k € | -0.2% | 163,7 k € | -16.0% | 194,9 k € | +10.7% | 176,1 k € | +16.3% | 151,4 k € | +8.8% | 139,2 k € | -1.2% | 140,9 k € |
| Total assets | 2,6 M € | -26.8% | 3,5 M € | +21.4% | 2,9 M € | +33.9% | 2,2 M € | +59.7% | 1,4 M € | -9.5% | 1,5 M € | +18.8% | 1,3 M € | -21.8% | 1,6 M € | -11.9% | 1,8 M € | +3.5% | 1,8 M € | -10.5% | 2 M € | -11.5% | 2,2 M € | -18.6% | 2,7 M € | -1.3% | 2,8 M € | +104% | 1,4 M € | -11.8% | 1,5 M € | +29.3% | 1,2 M € | -5.6% | 1,3 M € | -14.8% | 1,5 M € |
| Cash | 104,1 k € | -25.2% | 139,1 k € | +17.4% | 118,5 k € | -65.7% | 345,8 k € | +663% | 45,3 k € | -89.5% | 431,7 k € | +447% | 78,9 k € | -41.6% | 135,1 k € | -73.1% | 502,9 k € | +6.7% | 471,3 k € | +47.0% | 320,7 k € | -18.1% | 391,6 k € | -41.0% | 663,4 k € | +47.7% | 449,1 k € | +15.0% | 390,4 k € | -46.4% | 729 k € | +69.5% | 430,1 k € | +68.1% | 255,8 k € | -14.9% | 300,8 k € |
| Debts | 1,7 M € | -19.7% | 2,1 M € | +72.1% | 1,2 M € | -4.2% | 1,3 M € | +65.5% | 776,5 k € | -28.6% | 1,1 M € | +25.8% | 865,1 k € | -28.8% | 1,2 M € | -13.8% | 1,4 M € | +4.8% | 1,3 M € | -13.5% | 1,6 M € | -13.3% | 1,8 M € | -30.3% | 2,6 M € | -1.4% | 2,6 M € | +124% | 1,2 M € | -14.7% | 1,4 M € | +31.2% | 1 M € | -7.4% | 1,1 M € | -16.2% | 1,3 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 18,9 ETP | -15.2% | 22,3 ETP | +28.2% | 17,4 ETP | +47.5% | 11,8 ETP | +37.2% | 8,6 ETP | -12.2% | 9,8 ETP | -14.0% | 11,4 ETP | -17.4% | 13,8 ETP | +1.5% | 13,6 ETP | -0.7% | 13,7 ETP | -10.5% | 15,3 ETP | +3.4% | 14,8 ETP | +13.0% | 13,1 ETP | 0.0% | 13,1 ETP | +21.3% | 10,8 ETP | +13.7% | 9,5 ETP | +13.1% | 8,4 ETP | +10.5% | 7,6 ETP | 0.0% | 7,6 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 18 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
DUVAL UNION● Active | 0502.678.843 |
DUVAL UNION ASSOCIATES● Active | 0552.943.748 |
EIVISSA● Active | 1010.470.576 |
Media-Architect● Active | 0643.973.595 |
MMBSY● Active | 0466.929.195 |
MMPRESS● Active | 0792.193.159 |
OPINIONATION● Active | 0697.669.233 |
PAPEL● Active | 0766.831.421 |
The Loppa Building● Active | 1012.793.133 |
YOUMEN● Active | 0635.612.987 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 31/12/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 18 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 10/01/2025 | 30/01/2024 | 31/01/2023 | 16/11/2021 | 28/10/2020 |
| General meeting | 24/04/2026 | 25/10/2024 | 27/10/2023 | 28/10/2022 | 22/10/2021 | 23/10/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 24/04/2026 | 31/08/2026 | Dutch | |
| Abridged model | 30/06/2024 | 25/10/2024 | 10/01/2025 | Dutch | |
| Abridged model | 30/06/2023 | 27/10/2023 | 30/01/2024 | Dutch | |
| Abridged model | 30/06/2022 | 28/10/2022 | 31/01/2023 | Dutch | |
| Abridged model | 30/06/2021 | 22/10/2021 | 16/11/2021 | Dutch | |
| Abridged model | 30/06/2020 | 23/10/2020 | 28/10/2020 | Dutch | |
| Abridged model | 30/06/2019 | 25/10/2019 | 04/11/2019 | Dutch | |
| Abridged model | 30/06/2018 | 26/10/2018 | 10/12/2018 | Dutch | |
| Abridged model | 30/06/2017 | 06/12/2017 | 02/01/2018 | Dutch | |
| Abridged model | 30/06/2016 | 06/12/2016 | 12/12/2016 | Dutch | |
| Abridged model | 30/06/2015 | 20/11/2015 | 30/11/2015 | Dutch | |
| Abridged model | 30/06/2014 | 24/10/2014 | 15/12/2014 | Dutch | |
| Abridged model | 30/06/2013 | 25/10/2013 | 29/11/2013 | Dutch | |
| Abridged model | 30/06/2012 | 26/10/2012 | 06/12/2012 | Dutch | |
| Abridged model | 30/06/2011 | 28/10/2011 | 25/11/2011 | Dutch | |
| Abridged model | 30/06/2010 | 22/10/2010 | 26/11/2010 | Dutch | |
| Abridged model | 30/06/2009 | 23/10/2009 | 23/11/2009 | Dutch | |
| Abridged model | 30/06/2008 | 24/10/2008 | 01/12/2008 | Dutch | |
| Abridged model | 30/06/2007 | 26/10/2007 | 23/11/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 18 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates13/11/2025MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Other09/07/2025STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - BOEKJAAR
- Mandates06/02/2025ONTSLAGEN - BENOEMINGEN
- Mandates08/02/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Mandates15/06/2021ONTSLAGEN - BENOEMINGEN
- Registered office13/08/2012MAATSCHAPPELIJKE ZETEL
- Mandates17/12/2010ONTSLAGEN - BENOEMINGEN
- Mandates08/10/2008ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-478,2 k €↓
- 2024Annual accounts 202481,8 k €↓
- 2023Annual accounts 2023786,4 k €↑
- 2022Annual accounts 2022300,2 k €↑
- 2021Annual accounts 2021276,4 k €↑
- 2020Annual accounts 202027,2 k €↑
- 2019Annual accounts 201913,6 k €↑
- 2018Annual accounts 20181,7 k €↑
- 2017Annual accounts 2017-921 €↓
- 2016Annual accounts 201617 k €↑
- 2015Annual accounts 2015-4,5 k €↓
- 2014Annual accounts 2014189,4 k €↑
- 2013Annual accounts 20136,8 k €↑
- 2012Annual accounts 20126,7 k €↓
- 2011Annual accounts 201125,3 k €↓
- 2010Annual accounts 201031,2 k €↑
- 2009Annual accounts 200918,7 k €↑
- 2008Annual accounts 20084,7 k €↓
- 2007Annual accounts 200732,7 k €
- 16/03/1994IncorporationPrivate limited company