Media-Architect
0643.973.595 · rovalta.com · 23/09/2026
ACTIVE
Media-Architect
Financial year 2025 · closed on 31/12/2025
Net result
271,6 k €
-40.0% YoY
Gross margin
1 M €
-13.8% YoY
Equity
659,1 k €
+3.4% YoY
Workforce
11,5 ETP
+9.5% YoY
Overview
What does Media-Architect do?
Media-Architect is a Private limited company incorporated in 2015. Its main activity is: Advertising agencies. Its registered office is in Antwerpen. It employs on average 11,5 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0643.973.595
Incorporation
09/12/2015
Legal form
Private limited company
Registered office
Verlatstraat 12
2000 Antwerpen · FlandreSee on map
2000 Antwerpen · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
11,5 ETP
Activities (NACE)
Joint committees (2)
- 100
- 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 10 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||
| Gross margin | 1 M € | -13.8% | 1,2 M € | -4.5% | 1,3 M € | +11.1% | 1,1 M € | +62.6% | 702,4 k € | +44.7% | 485,5 k € | +146% | 197,7 k € | -47.0% | 373,1 k € | +298% | 93,8 k € | +262% | 25,9 k € |
| EBITDA | 409,7 k € | -38.9% | 670,2 k € | -10.3% | 746,9 k € | -7.2% | 804,4 k € | +78.8% | 449,9 k € | +84.0% | 244,5 k € | +1025% | -26,4 k € | -111% | 244,7 k € | +227% | 74,8 k € | +277% | 19,8 k € |
| Operating result | 389,3 k € | -38.0% | 627,5 k € | -10.7% | 702,4 k € | -8.2% | 764,8 k € | +85.2% | 412,8 k € | +98.9% | 207,6 k € | +411% | -66,8 k € | -132% | 210,1 k € | +233% | 63,1 k € | +484% | 10,8 k € |
| Net result | 271,6 k € | -40.0% | 452,9 k € | -12.2% | 516 k € | -9.1% | 567,8 k € | +90.2% | 298,5 k € | +83.2% | 162,9 k € | +310% | -77,4 k € | -151% | 151,2 k € | +279% | 39,9 k € | +419% | 7,7 k € |
| Balance sheet | |||||||||||||||||||
| Equity | 659,1 k € | +3.4% | 637,5 k € | +19.3% | 534,6 k € | -9.1% | 588,3 k € | +84.5% | 318,9 k € | +9.8% | 290,4 k € | +128% | 127,5 k € | -37.8% | 205 k € | +281% | 53,7 k € | +287% | 13,9 k € |
| Total assets | 1,3 M € | -3.4% | 1,3 M € | +7.4% | 1,2 M € | -5.0% | 1,3 M € | +27.5% | 1 M € | +5.7% | 956,9 k € | -9.8% | 1,1 M € | +23.3% | 860,3 k € | +190% | 296,3 k € | +107% | 143,3 k € |
| Cash | 200,7 k € | -53.7% | 433,1 k € | +61.6% | 268 k € | +19.9% | 223,5 k € | +0.2% | 223 k € | -22.9% | 289,1 k € | +85.4% | 156 k € | +232% | 47 k € | -14.8% | 55,2 k € | -19.7% | 68,7 k € |
| Debts | 611,2 k € | -9.8% | 677,5 k € | -1.8% | 690,2 k € | -1.6% | 701,6 k € | +1.2% | 692,9 k € | +4.3% | 664,6 k € | -27.1% | 911,2 k € | +39.0% | 655,3 k € | +170% | 242,6 k € | +87.5% | 129,4 k € |
| Other | |||||||||||||||||||
| Workforce | 11,5 ETP | +9.5% | 10,5 ETP | – | – | 5,7 ETP | -17.4% | 6,9 ETP | +72.5% | 4,0 ETP | +37.9% | 2,9 ETP | +314% | 0,7 ETP | -12.5% | 0,8 ETP | |||
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 7 active · 9 ended
Active mandates
Active
Active
Patrick Hermans
ActiveActive
Active
Kelly De Valk
ActiveNickolas Delanghe
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
BERLIN● Active | 0452.245.276 |
DUVAL UNION● Active | 0502.678.843 |
DUVAL UNION ASSOCIATES● Active | 0552.943.748 |
EIVISSA● Active | 1010.470.576 |
MMBSY● Active | 0466.929.195 |
MMPRESS● Active | 0792.193.159 |
OPINIONATION● Active | 0697.669.233 |
PAPEL● Active | 0766.831.421 |
The Loppa Building● Active | 1012.793.133 |
YOUMEN● Active | 0635.612.987 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/06/2026 | 25/07/2025 | 09/07/2024 | 11/05/2023 | 29/04/2022 | 25/03/2021 |
| General meeting | 05/06/2026 | 06/06/2025 | 14/06/2024 | 05/05/2023 | 31/03/2022 | 18/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
10 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 05/06/2026 | 25/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 06/06/2025 | 25/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 14/06/2024 | 09/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 05/05/2023 | 11/05/2023 | Dutch | |
| Abridged model | 31/12/2021 | 31/03/2022 | 29/04/2022 | Dutch | |
| Abridged model | 31/12/2020 | 18/03/2021 | 25/03/2021 | Dutch | |
| Abridged model | 31/12/2019 | 30/06/2020 | 26/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 16/05/2019 | 04/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 19/06/2018 | 07/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 30/08/2017 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 7 active · 9 ended
Active mandates
Active
Active
Patrick Hermans
ActiveActive
Active
Kelly De Valk
ActiveNickolas Delanghe
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates23/03/2026ONTSLAGEN - BENOEMINGEN
- Mandates22/01/2026ONTSLAGEN - BENOEMINGEN
- Registered office19/06/2025MAATSCHAPPELIJKE ZETEL
- Mandates30/08/2024ONTSLAGEN - BENOEMINGEN
- Other25/07/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates21/06/2022WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Registered office04/10/2019MAATSCHAPPELIJKE ZETEL
- Registered office19/02/2018MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025271,6 k €↓
- 2024Annual accounts 2024452,9 k €↓
- 2023Annual accounts 2023516 k €↓
- 2022Annual accounts 2022567,8 k €↑
- 2021Annual accounts 2021298,5 k €↑
- 2020Annual accounts 2020162,9 k €↑
- 2019Annual accounts 2019-77,4 k €↓
- 2018Annual accounts 2018151,2 k €↑
- 2017Annual accounts 201739,9 k €↑
- 2016Annual accounts 20167,7 k €
- 09/12/2015IncorporationPrivate limited company