ACTIVE

VALORISATION ET RECYCLAGE DES MATERIAUX DE CONSTRUCTION

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result55,8 k €+19,9 %over 1 year

Revenue1,6 M €-0,1 %over 1 year

Equity1,1 M €+3,7 %over 1 year

Workforce5,9 ETP-1,7 %over 1 year

Identity

Source · BCE/KBO

VALORISATION ET RECYCLAGE DES MATERIAUX DE CONSTRUCTION is a Public limited company incorporated in 1994. Its main activity is: Treatment and disposal of non-hazardous waste. Its registered office is in Mont-Saint-Guibert. It employs on average 5,9 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0452.656.240
Incorporation: 03/05/1994
Legal form: Public limited company
Registered office: Rue des Trois Burettes 65
1435 Mont-Saint-Guibert · WallonieSee on map
Contributed capital: 743 680,57 €
Latest accounts: 31/12/2025
Average workforce: 5,9 ETP

Activities (NACE)

38219Treatment and disposal of non-hazardous waste· main 38330Materials recovery 90021Support activities to performing arts

Joint committees (3)

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 17 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	1,6 M €	-0.1%	1,6 M €	-6.4%	1,7 M €	-8.9%	1,9 M €	+31.0%	1,4 M €
EBITDA	164,3 k €	+358%	35,9 k €	-40.2%	60 k €	-84.8%	396,2 k €	+136%	167,6 k €
Operating result	67,2 k €	+380%	14 k €	-80.8%	72,9 k €	-5.4%	77,1 k €	+45.3%	53 k €
Net result	55,8 k €	+19.9%	46,5 k €	-24.8%	61,8 k €	-29.9%	88,1 k €	+59.8%	55,1 k €
Balance sheet
Equity	1,1 M €	+3.7%	1,1 M €	+4.5%	1 M €	+5.8%	966,6 k €	+8.5%	890,6 k €
Total assets	1,9 M €	-3.8%	2 M €	-0.2%	2 M €	+1.3%	2 M €	+23.1%	1,6 M €
Cash	190,5 k €	-31.9%	279,9 k €	-28.2%	389,7 k €	-32.3%	575,6 k €	-0.8%	580,3 k €
Debts	429,9 k €	-10.0%	477,5 k €	-12.6%	546,7 k €	+11.9%	488,4 k €	+55.4%	314,3 k €
Other
Workforce	5,9 ETP	-1.7%	6,0 ETP	0.0%	6,0 ETP	0.0%	6,0 ETP	0.0%	6,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

10 active · 72 ended

Active mandates

ALAIN VERHAEREN

Director · since 10 mai 2024 · until 17 mai 2030

Active

ANAS NIGRA

Director · since 10 mai 2024 · until 17 mai 2030

Active

ARNAUD MELIN

Director · since 10 mai 2024 · until 17 mai 2030

Active

DAVID LAMY

Managing director · since 10 mai 2024 · until 17 mai 2030

Active

DE KOCK RECYCLAGE

Director · since 10 mai 2024 · until 17 mai 2030 · 0424.793.583

Represented by MARIJKE DE KOCK

Active

in BW Association Intercommunale

Chairman of the board of directors · since 10 mai 2024 · until 17 mai 2030 · 0200.362.210

Represented by LAURENT MAFA

Active

Les Entreprises Melin

Director · since 10 mai 2024 · until 17 mai 2030 · 0401.491.710

Represented by Frederic PIERI

Active

RENEWI VALORISATION & QUARRY

Director · since 10 mai 2024 · until 17 mai 2030 · 0440.853.122

Represented by MARC THYS

Active

Sophie AL ASSOUAD

Director · since 10 mai 2024 · until 17 mai 2030

Active

VINCENT PETROONS

Director · since 10 mai 2024 · until 17 mai 2030

Active

Ended mandates

ALAIN VERHAEREN

Director · since 15 mai 2023 · until 10 mai 2024

Ended

ANAS NIGRA

Director · since 15 mai 2023 · until 10 mai 2024

Ended

ARNAUD MELIN

Director · since 15 mai 2023 · until 10 mai 2024

Ended

HUGO DE KOCK

Director · since 15 mai 2023 · until 10 mai 2024

Ended

Other companies at this address

Rue des Trois Burettes 65 1435 Mont-Saint-Guibert

Company	CBE no.
FONDS DE PAIX SOCIALE DES CARRIERES DE KAOLIN ET DE SABLES DU SUD DE LA BELGIQUE● Active	0419.457.989
VH Recyclage, en abrégé "VHR"● Active	1010.682.491

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/06/2026	11/09/2025	17/06/2024	27/06/2023	09/06/2022	27/05/2021
General meeting	16/05/2026	16/05/2025	17/05/2024	15/05/2023	13/05/2022	11/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	16/05/2026	17/06/2026	French	PDF
Abridged modelCorrection	31/12/2024	16/05/2025	11/09/2025	French	PDF
Abridged model	31/12/2024	16/05/2025	22/05/2025	French	PDF
Abridged model	31/12/2023	17/05/2024	17/06/2024	French	PDF
Abridged model	31/12/2022	15/05/2023	27/06/2023	French	PDF
Abridged model	31/12/2021	13/05/2022	09/06/2022	French	PDF
Abridged model	31/12/2020	11/05/2021	27/05/2021	French	PDF
Abridged model	31/12/2019	07/05/2020	27/08/2020	French	PDF
Abridged model	31/12/2018	10/05/2019	06/06/2019	French	PDF
Abridged model	31/12/2017	14/05/2018	21/06/2018	French	PDF
Abridged model	31/12/2016	05/05/2017	30/05/2017	French	PDF
Abridged model	31/12/2015	10/05/2016	31/05/2016	French	PDF
Abridged model	31/12/2014	06/05/2015	20/05/2015	French	PDF
Abridged model	31/12/2013	12/05/2014	28/05/2014	French	PDF
Abridged model	31/12/2012	15/05/2013	02/09/2013	French	PDF
Abridged model	31/12/2011	23/05/2012	22/06/2012	French	PDF
Abridged model	31/12/2010	13/05/2011	04/07/2011	French	PDF
Abridged model	31/12/2009	14/05/2010	07/06/2010	French	PDF
Abridged model	31/12/2008	08/05/2009	27/05/2009	French	PDF
Abridged model	31/12/2007	09/05/2008	09/06/2008	French	PDF
Abridged model	31/12/2006	11/05/2007	18/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

10 active · 72 ended

Active mandates

ALAIN VERHAEREN

Director · since 10 mai 2024 · until 17 mai 2030

Active

ANAS NIGRA

Director · since 10 mai 2024 · until 17 mai 2030

Active

ARNAUD MELIN

Director · since 10 mai 2024 · until 17 mai 2030

Active

DAVID LAMY

Managing director · since 10 mai 2024 · until 17 mai 2030

Active

DE KOCK RECYCLAGE

Director · since 10 mai 2024 · until 17 mai 2030 · 0424.793.583

Represented by MARIJKE DE KOCK

Active

in BW Association Intercommunale

Chairman of the board of directors · since 10 mai 2024 · until 17 mai 2030 · 0200.362.210

Represented by LAURENT MAFA

Active

Les Entreprises Melin

Director · since 10 mai 2024 · until 17 mai 2030 · 0401.491.710

Represented by Frederic PIERI

Active

RENEWI VALORISATION & QUARRY

Director · since 10 mai 2024 · until 17 mai 2030 · 0440.853.122

Represented by MARC THYS

Active

Sophie AL ASSOUAD

Director · since 10 mai 2024 · until 17 mai 2030

Active

VINCENT PETROONS

Director · since 10 mai 2024 · until 17 mai 2030

Active

Ended mandates

ALAIN VERHAEREN

Director · since 15 mai 2023 · until 10 mai 2024

Ended

ANAS NIGRA

Director · since 15 mai 2023 · until 10 mai 2024

Ended

ARNAUD MELIN

Director · since 15 mai 2023 · until 10 mai 2024

Ended

HUGO DE KOCK

Director · since 15 mai 2023 · until 10 mai 2024

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates12/06/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates23/07/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates29/08/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates22/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Restructuring28/08/2023
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates14/07/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates20/06/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates08/06/2021
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202555,8 k €↑
2024
Annual accounts 202446,5 k €↓
2023
Annual accounts 202361,8 k €↓
2022
Annual accounts 202288,1 k €↑
2021
Annual accounts 202155,1 k €↑
2020
Annual accounts 202010 k €↑
2019
Annual accounts 2019-27,9 k €↓
2018
Annual accounts 201853,4 k €↑
2017
Annual accounts 2017-2,6 k €↑
2016
Annual accounts 2016-8,8 k €↓
2015
Annual accounts 201568,1 k €↑
2014
Annual accounts 201440,3 k €↓
2013
Annual accounts 201375,7 k €↓
2012
Annual accounts 201281,1 k €↑
2011
Annual accounts 2011-112,4 k €↑
2010
Annual accounts 2010-121,6 k €↓
2009
Annual accounts 2009-3 k €
03/05/1994
IncorporationPublic limited company

VALORISATION ET RECYCLAGE DES MATERIAUX DE CONSTRUCTION

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline