NORMAL SITUATION

LES CYTISES

Company — Normal situation.

Financial year 2023 · Closed on 31/08/2023

Net result199 k €+1 215,9 %over 1 year
Gross margin199,8 k €-69,3 %over 1 year
Equity186,1 k €+1 545,3 %over 1 year
Workforce0,0 ETP-100,0 %over 1 year

Identity

Source · BCE/KBO

LES CYTISES is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0452.683.360
Legal form
Public limited company
Contributed capital
61 500,00 €
Latest accounts
31/08/2023
Average workforce
0,0 ETP
Joint committees (3)
  • 30502
  • 330
  • 33001
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 28 filings

Trend over 15 financial years

20232022202120182017
Income statement
Gross margin199,8 k €650,5 k €492,4 k €645,3 k €646,1 k €
EBITDA199,8 k €-31,5 k €-134,3 k €13,4 k €68,4 k €
Operating result199,8 k €-43,2 k €-138 k €10,3 k €66,1 k €
Net result199 k €-17,8 k €-112,2 k €11,7 k €59,5 k €
Balance sheet
Equity186,1 k €-12,9 k €5 k €120,5 k €108,8 k €
Total assets283,8 k €492,1 k €400,8 k €446 k €386,2 k €
Cash17,2 k €96,2 k €72 k €64,6 k €55,4 k €
Debts97,7 k €481,5 k €383,8 k €325,5 k €277,4 k €
Other
Workforce0,0 ETP11,0 ETP5,4 ETP12,6 ETP10,7 ETP

Board of directors

Source · NBB, accounts to 31/08/2023

4 active · 24 ended

Active mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
BAMBU0465.659.287Represented by Philip Deceuninck
Director26/03/2021 → 28/06/2024
00
Care-Ion0637.773.911Represented by Steven DE COCK
Managing director26/03/2021 → 28/06/2024
00
CARTA0446.323.625Represented by Femke De Cock
Director26/03/2021 → 28/06/2024
0
Parrot0870.532.636Represented by Emile Deceuninck
Managing director26/03/2021 → 28/06/2024
0

Ended mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
BAMBU0465.659.287Represented by Philip Deceuninck
Director26/03/2021 → 30/06/2026
00
BAMBU0465.659.287Represented by Philip Deceuninck
Director26/03/2021 → 30/06/2026
00
Care-Ion0637.773.911Represented by De Cock Steven
Managing director26/03/2021 → 30/06/2026
00
Care-Ion0637.773.911Represented by Steven De Cock
Managing director26/03/2021 → 30/06/2026
00

Full financial information

Source · NBB
202320222021202020192018
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/08/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year8 months12 months12 months12 months12 months12 months
Filing date29/07/202416/07/202319/07/202215/07/202117/09/202030/09/2019
General meeting28/06/202407/07/202330/06/202230/06/202121/08/202026/09/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 28 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/08/202328/06/202429/07/2024DutchPDF
Abridged model31/12/202207/07/202316/07/2023DutchPDF
Abridged model31/12/202130/06/202219/07/2022DutchPDF
Abridged model31/12/202030/06/202115/07/2021FrenchPDF
Abridged model31/12/201921/08/202017/09/2020FrenchPDF
Abridged model31/12/201826/09/201930/09/2019FrenchPDF
Abridged model31/12/201721/05/201827/09/2018FrenchPDF
Abridged model31/12/201621/05/201721/08/2017FrenchPDF
Abridged model31/12/201521/05/201630/08/2016FrenchPDF
Abridged model31/12/201421/05/201531/08/2015FrenchPDF
Abridged model31/12/201321/05/201420/08/2014FrenchPDF
Abridged model31/12/201221/05/201328/06/2013FrenchPDF
Abridged model31/12/201121/05/201224/08/2012FrenchPDF
Abridged model31/12/200917/05/201031/12/2010FrenchPDF
Abridged model31/12/200802/01/200901/04/2010FrenchPDF
Abridged model31/12/200719/05/200804/09/2008FrenchPDF
Abridged model31/12/200621/05/200728/08/2007FrenchPDF
Abridged model31/12/200515/05/200626/06/2006FrenchPDF
Abridged model31/12/200417/05/200514/09/2005FrenchPDF
Abridged model31/12/200319/05/200409/12/2004FrenchPDF
Abridged model31/12/200211/06/200309/12/2004FrenchPDF
Abridged model31/12/200121/05/200220/09/2002FrenchPDF
Abridged model31/12/200021/05/200105/06/2002FrenchPDF
Abridged model31/12/199915/05/200005/06/2002FrenchPDF
Abridged model31/12/199817/05/199927/12/1999FrenchPDF
Abridged model31/12/199718/05/199827/12/1999FrenchPDF
Abridged model31/12/199520/05/199604/06/1996French—
Abridged model31/12/199415/05/199519/06/1995French—

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/08/2023

4 active · 24 ended

Active mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
BAMBU0465.659.287Represented by Philip Deceuninck
Director26/03/2021 → 28/06/2024
00
Care-Ion0637.773.911Represented by Steven DE COCK
Managing director26/03/2021 → 28/06/2024
00
CARTA0446.323.625Represented by Femke De Cock
Director26/03/2021 → 28/06/2024
0
Parrot0870.532.636Represented by Emile Deceuninck
Managing director26/03/2021 → 28/06/2024
0

Ended mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
BAMBU0465.659.287Represented by Philip Deceuninck
Director26/03/2021 → 30/06/2026
00
BAMBU0465.659.287Represented by Philip Deceuninck
Director26/03/2021 → 30/06/2026
00
Care-Ion0637.773.911Represented by De Cock Steven
Managing director26/03/2021 → 30/06/2026
00
Care-Ion0637.773.911Represented by Steven De Cock
Managing director26/03/2021 → 30/06/2026
00

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution05/02/2024
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring24/11/2023
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring23/11/2023
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates08/07/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/04/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/04/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates31/08/2020
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates26/07/2018
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023199 k €↑
  2. 2022
    Annual accounts 2022-17,8 k €↑
  3. 2021
    Annual accounts 2021-112,2 k €↓
  4. 2018
    Annual accounts 201811,7 k €↓
  5. 2017
    Annual accounts 201759,5 k €↑
  6. 2016
    Annual accounts 201644,2 k €↑
  7. 2015
    Annual accounts 201524,7 k €↑
  8. 2014
    Annual accounts 20143,1 k €↑
  9. 2013
    Annual accounts 2013-19,1 k €↓
  10. 2012
    Annual accounts 2012-8 k €↓
  11. 2011
    Annual accounts 20114,8 k €↑
  12. 2009
    Annual accounts 20093,8 k €↑
  13. 2008
    Annual accounts 2008-17,8 k €↓
  14. 2007
    Annual accounts 20079,3 k €↓
  15. 2006
    Annual accounts 200610,9 k €