ACTIVE

MAFRIBEL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

510,3 k €

+4.7% YoY

Gross margin

1,2 M €

-8.2% YoY

Equity

853,5 k €

+32.7% YoY

Workforce

4,4 ETP

-24.1% YoY

What does MAFRIBEL do?

MAFRIBEL is a Public limited company incorporated in 1995. Its main activity is: Agents involved in the sale of food, beverages and tobacco. Its registered office is in Beersel. It employs on average 4,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.033.136

Incorporation

14/04/1995

Legal form

Public limited company

Registered office

A. Vaucampslaan 110
1654 Beersel · FlandreSee on map

Contributed capital

74 368,06 €

Latest accounts

31/12/2025

Average workforce

4,4 ETP

Activities (NACE)

46170Agents involved in the sale of food, beverages and tobacco· main 46170Agents involved in the sale of food, beverages and tobacco 51170Passenger air transport

Joint committees (3)

201
226
22600

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,2 M €	-8.2%	1,3 M €	+9.2%	1,2 M €	+6.3%	1,2 M €	-18.4%	1,4 M €	+29.0%	1,1 M €	-4.5%	1,2 M €	+8.0%	1,1 M €	+0.9%	1,1 M €	-4.3%	1,1 M €	+4.6%	1,1 M €	-4.4%	1,1 M €	+5.8%	1 M €	+3.9%	1 M €	+128%	441 k €	+30.4%	338,3 k €	+11.4%	303,8 k €	+71.8%	176,9 k €	+106%	85,9 k €	-74.7%	339,1 k €
EBITDA	707,6 k €	+3.7%	682,5 k €	+44.8%	471,3 k €	+34.9%	349,3 k €	-47.6%	666,4 k €	+45.1%	459,2 k €	+0.2%	458,4 k €	+8.7%	421,6 k €	-3.6%	437,3 k €	-7.8%	474,2 k €	+9.9%	431,6 k €	-22.3%	555,3 k €	-3.2%	573,6 k €	+0.2%	572,6 k €	+604%	81,4 k €	+783%	-11,9 k €	-114%	86,1 k €	+103%	42,4 k €	+40.1%	30,3 k €	-85.2%	204,1 k €
Operating result	697,9 k €	+3.2%	676,4 k €	+64.0%	412,4 k €	+15.3%	357,6 k €	-43.7%	635 k €	+51.6%	418,8 k €	+0.3%	417,4 k €	+7.2%	389,4 k €	-2.6%	399,8 k €	-5.0%	420,7 k €	+15.5%	364,2 k €	-23.8%	477,7 k €	-19.0%	589,5 k €	+32.9%	443,7 k €	+808%	48,8 k €	+384%	-17,2 k €	-124%	72,4 k €	+307%	17,8 k €	+436%	3,3 k €	-97.7%	142 k €
Net result	510,3 k €	+4.7%	487,2 k €	+67.5%	290,8 k €	+16.9%	248,9 k €	-45.8%	459 k €	+55.0%	296,1 k €	+8.6%	272,7 k €	+8.4%	251,4 k €	+2.2%	245,9 k €	-6.6%	263,4 k €	+17.5%	224,2 k €	-26.0%	302,8 k €	-1.0%	305,7 k €	+28.0%	238,8 k €	+750%	28,1 k €	+451%	5,1 k €	-90.2%	52,1 k €	+313%	12,6 k €	+4.4%	12,1 k €	-97.2%	429,5 k €
Balance sheet
Equity	853,5 k €	+32.7%	643,2 k €	+41.1%	456 k €	-2.0%	465,1 k €	+1.9%	456,3 k €	+50.6%	302,9 k €	+17.9%	256,8 k €	+9.7%	234,2 k €	+0.6%	232,7 k €	+2.6%	226,8 k €	+6.3%	213,4 k €	+12.8%	189,2 k €	+1.5%	186,4 k €	+3.1%	180,8 k €	-25.3%	242 k €	+13.1%	213,9 k €	+2.4%	208,8 k €	+29.3%	161,5 k €	+5.1%	153,7 k €	-71.9%	546,5 k €
Total assets	1,5 M €	-2.6%	1,6 M €	+12.1%	1,4 M €	+19.5%	1,2 M €	+2.2%	1,1 M €	+9.0%	1 M €	+3.2%	1 M €	-20.1%	1,3 M €	+6.1%	1,2 M €	+24.4%	965,2 k €	+7.8%	895,1 k €	+8.6%	824,3 k €	-28.9%	1,2 M €	-4.4%	1,2 M €	+9.7%	1,1 M €	+50.3%	736,1 k €	+27.9%	575,6 k €	+58.7%	362,7 k €	-55.2%	809,6 k €	-12.6%	926,2 k €
Cash	80,7 k €	-74.8%	320,5 k €	+103%	157,9 k €	-19.0%	194,9 k €	+78.4%	109,3 k €	-49.9%	218,1 k €	+195%	74 k €	+24.8%	59,3 k €	-50.3%	119,3 k €	-6.3%	127,3 k €	-9.7%	141,1 k €	-29.2%	199,3 k €	+46.3%	136,2 k €	+122%	61,4 k €	-78.5%	285,7 k €	-20.8%	360,7 k €	+37.4%	262,6 k €	+109%	125,4 k €	-36.8%	198,4 k €	-27.4%	273,2 k €
Debts	672,7 k €	-27.1%	923,1 k €	-1.9%	941 k €	+33.7%	703,7 k €	+2.3%	687,9 k €	-7.9%	747 k €	-1.8%	760,7 k €	-26.8%	1 M €	+7.4%	967,7 k €	+31.0%	738,5 k €	+8.3%	681,7 k €	+7.3%	635,1 k €	-34.7%	971,9 k €	-5.8%	1 M €	+49.2%	692,1 k €	+32.5%	522,3 k €	+42.4%	366,7 k €	+83.7%	199,6 k €	-69.4%	652,7 k €	+74.1%	375 k €
Other
Workforce	4,4 ETP	-24.1%	5,8 ETP	-6.5%	6,2 ETP	-10.1%	6,9 ETP		–		6,9 ETP	+1.5%	6,8 ETP	+6.2%	6,4 ETP	-4.5%	6,7 ETP	-4.3%	7,0 ETP	-12.5%	8,0 ETP	+5.3%	7,6 ETP	+33.3%	5,7 ETP	+1.8%	5,6 ETP	+12.0%	5,0 ETP	0.0%	5,0 ETP	+31.6%	3,8 ETP	+81.0%	2,1 ETP	+110%	1,0 ETP	-44.4%	1,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 31 ended

Active mandates

Daan De Bruyn

Director · since 31 décembre 2020

Active

TOMA!

Director · since 01 janvier 2016 · 0644.688.229

Represented by Jo DEDOBBELEER

Active

Managing director · since 01 octobre 2009 · 0880.887.187

Represented by Marc Schiettekat

Active

Ended mandates

Daan De Bruyn

Director · since 31 décembre 2020 · until 31 décembre 2026

Ended

Managing director · since 01 janvier 2018 · until 01 janvier 2024 · 0880.887.187

Represented by Schiettekat MARC

Ended

Managing director · since 01 janvier 2018 · 0880.887.187

Represented by MARC SCHIETTEKAT

Ended

Demeurs

Director · since 01 janvier 2018 · 0661.902.660

Represented by MARC SCHIETTEKAT

Ended

At this address

Other companies at this address

Company	CBE no.
Bottle Boutique● Active	0648.948.509
Bottlelink● Active	0675.909.163
Demeurs● Active	0661.902.660
Groep Lewine● Active	0680.941.087
MASTER WINEMAKERS● Active	0477.950.672
The Fine Wine Gang● Active	0784.987.643
WINCO● Active	0424.408.058

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	26/06/2025	10/06/2024	27/07/2023	29/07/2022	03/09/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	23/06/2026	Dutch	PDF
Abridged model	31/12/2024	06/06/2025	26/06/2025	Dutch	PDF
Abridged model	31/12/2023	07/06/2024	10/06/2024	Dutch	PDF
Abridged model	31/12/2022	02/06/2023	27/07/2023	Dutch	PDF
Micro model	31/12/2021	03/06/2022	29/07/2022	Dutch	PDF
Abridged model	31/12/2020	04/06/2021	03/09/2021	Dutch	PDF
Abridged model	31/12/2019	05/06/2020	10/07/2020	Dutch	PDF
Abridged model	31/12/2018	07/06/2019	29/08/2019	Dutch	PDF
Abridged model	31/12/2017	01/06/2018	02/08/2018	Dutch	PDF
Abridged model	31/12/2016	02/06/2017	25/07/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	21/06/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	08/06/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	13/08/2014	Dutch	PDF
Abridged modelCorrection	31/12/2012	07/06/2013	27/09/2013	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	28/08/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	23/08/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	15/06/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	15/06/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	30/06/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	08/06/2007	18/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 31 ended

Active mandates

Daan De Bruyn

Director · since 31 décembre 2020

Active

TOMA!

Director · since 01 janvier 2016 · 0644.688.229

Represented by Jo DEDOBBELEER

Active

Managing director · since 01 octobre 2009 · 0880.887.187

Represented by Marc Schiettekat

Active

Ended mandates

Daan De Bruyn

Director · since 31 décembre 2020 · until 31 décembre 2026

Ended

Managing director · since 01 janvier 2018 · until 01 janvier 2024 · 0880.887.187

Represented by Schiettekat MARC

Ended

Managing director · since 01 janvier 2018 · 0880.887.187

Represented by MARC SCHIETTEKAT

Ended

Demeurs

Director · since 01 janvier 2018 · 0661.902.660

Represented by MARC SCHIETTEKAT

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/04/2024
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/03/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/02/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/01/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/02/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/06/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/01/2012
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates30/04/2010
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025510,3 k €↑
2024
Annual accounts 2024487,2 k €↑
2023
Annual accounts 2023290,8 k €↑
2022
Annual accounts 2022248,9 k €↓
2021
Annual accounts 2021459 k €↑
2020
Annual accounts 2020296,1 k €↑
2019
Annual accounts 2019272,7 k €↑
2018
Annual accounts 2018251,4 k €↑
2017
Annual accounts 2017245,9 k €↓
2016
Annual accounts 2016263,4 k €↑
2015
Annual accounts 2015224,2 k €↓
2014
Annual accounts 2014302,8 k €↓
2013
Annual accounts 2013305,7 k €↑
2012
Annual accounts 2012238,8 k €↑
2011
Annual accounts 201128,1 k €↑
2010
Annual accounts 20105,1 k €↓
2009
Annual accounts 200952,1 k €↑
2008
Annual accounts 200812,6 k €↑
2007
Annual accounts 200712,1 k €↓
2006
Annual accounts 2006429,5 k €
14/04/1995
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAFRIBEL

Overview

What does MAFRIBEL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline