ACTIVE

MASTER WINEMAKERS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-16,6 k €

-168.4% YoY

Gross margin

-16,2 k €

-162.4% YoY

Equity

156,5 k €

-9.6% YoY

What does MASTER WINEMAKERS do?

MASTER WINEMAKERS is a Private limited company incorporated in 2002. Its main activity is: Agents involved in the sale of food, beverages and tobacco. Its registered office is in Beersel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.950.672

Incorporation

10/07/2002

Legal form

Private limited company

Registered office

A. Vaucampslaan 110
1654 Beersel · FlandreSee on map

Contributed capital

21 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

46170Agents involved in the sale of food, beverages and tobacco· main 46170Agents involved in the sale of food, beverages and tobacco 51170Passenger air transport

Signals

Good liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-16,2 k €	-162%	26 k €	+18.4%	21,9 k €	+149%	8,8 k €	+117%	-50,5 k €	-51.4%	-33,4 k €	-361%	12,8 k €	-63.0%	34,5 k €	-90.7%	371 k €	+157%	144,2 k €	-26.6%	196,3 k €	+28.0%	153,4 k €	+10.3%	139,2 k €	-16.8%	167,3 k €	+330%	38,9 k €	-40.7%	65,7 k €	-32.2%	96,8 k €	-53.3%	207,2 k €	+2069%	9,6 k €	+37.9%	6,9 k €
EBITDA	-16,6 k €	-175%	22,2 k €	+6.5%	20,8 k €	+327%	4,9 k €	+108%	-57,9 k €	-72.7%	-33,5 k €	-364%	12,7 k €	-63.0%	34,2 k €	-90.8%	370,8 k €	+158%	143,9 k €	-26.6%	196,1 k €	+36.9%	143,3 k €	+3.1%	139 k €	-16.9%	167,2 k €	+370%	35,5 k €	-45.7%	65,5 k €	-32.4%	96,8 k €	-53.2%	207 k €	+2101%	9,4 k €	+39.4%	6,8 k €
Operating result	-16,6 k €	-168%	24,3 k €	+34.2%	18,1 k €	+271%	4,9 k €	+109%	-51,6 k €	-40.5%	-36,7 k €	-489%	9,4 k €	-70.6%	32,1 k €	-91.4%	370,8 k €	+158%	143,9 k €	-27.5%	198,4 k €	+48.6%	133,6 k €	-3.9%	139 k €	+245%	40,3 k €	+13.2%	35,5 k €	-45.7%	65,5 k €	-32.4%	96,8 k €	-53.2%	207 k €	+2101%	9,4 k €	+39.4%	6,8 k €
Net result	-16,6 k €	-168%	24,3 k €	+34.2%	18,1 k €	+275%	4,8 k €	+109%	-51,6 k €	-40.5%	-36,7 k €	-682%	6,3 k €	+68.8%	3,7 k €	-97.1%	129,6 k €	+2648%	4,7 k €	-24.9%	6,3 k €	-0.8%	6,3 k €	-15.6%	7,5 k €	+412%	1,5 k €	+56.4%	937,8 €	-88.9%	8,5 k €	-85.8%	59,7 k €	-22.7%	77,2 k €	+687%	9,8 k €	+164%	3,7 k €
Balance sheet
Equity	156,5 k €	-9.6%	173,2 k €	+16.3%	148,8 k €	+13.9%	130,7 k €	+3.8%	125,9 k €	-29.1%	177,4 k €	-17.1%	214,1 k €	+3.0%	207,8 k €	+1.8%	204,1 k €	+4.9%	194,5 k €	+2.5%	189,8 k €	+3.4%	183,5 k €	+3.6%	177,2 k €	+4.4%	169,7 k €	+0.9%	168,2 k €	+0.6%	167,3 k €	+5.3%	158,8 k €	+60.2%	99,1 k €	+352%	21,9 k €	+80.9%	12,1 k €
Total assets	794,7 k €	-19.5%	986,8 k €	+18.7%	831,5 k €	-13.5%	961,1 k €	-3.5%	995,4 k €	-17.2%	1,2 M €	+4.0%	1,2 M €	-44.0%	2,1 M €	+9.4%	1,9 M €	-1.1%	1,9 M €	-11.1%	2,1 M €	-5.0%	2,3 M €	+16.5%	1,9 M €	+2.3%	1,9 M €	-17.3%	2,3 M €	+16.4%	2 M €	+0.9%	1,9 M €	+47.5%	1,3 M €	+29.1%	1 M €	+508%	168,3 k €
Cash	361,9 k €	-8.3%	394,6 k €	-7.3%	425,6 k €	+166%	159,8 k €	-12.7%	183,2 k €	-71.2%	635,1 k €	+133%	272,8 k €	-55.1%	607,6 k €	+149%	244,2 k €	+713%	30 k €	-74.2%	116,5 k €	+33.2%	87,4 k €	+161%	33,5 k €	-37.5%	53,7 k €	-53.4%	115,1 k €	-26.2%	155,8 k €	-22.8%	202 k €	+158%	78,3 k €	-74.7%	309 k €	+108%	148,8 k €
Debts	638,2 k €	-21.6%	813,6 k €	+19.2%	682,7 k €	-17.8%	830,4 k €	-4.5%	869,6 k €	-15.2%	1 M €	+8.8%	942,2 k €	-49.2%	1,9 M €	+10.4%	1,7 M €	-1.8%	1,7 M €	-12.4%	2 M €	-5.7%	2,1 M €	+17.8%	1,8 M €	+2.1%	1,7 M €	-18.7%	2,1 M €	+17.9%	1,8 M €	+0.5%	1,8 M €	+46.5%	1,2 M €	+22.0%	1 M €	+542%	156,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 14 ended

Active mandates

Director · since 01 octobre 2009 · 0880.887.187

Represented by Marc Schiettekat

Active

Ended mandates

Director · since 01 octobre 2009 · 0880.887.187

Represented by Schiettekat MARC

Ended

Manager · since 01 octobre 2009 · 0880.887.187

Represented by MARC SCHIETTEKAT

Ended

Director · since 01 octobre 2009 · 0880.887.187

Represented by MARC SCHIETTEKAT

Ended

Director · since 01 octobre 2009 · 0880.887.187

Represented by MARC SCHIETTEKAT

Ended

At this address

Other companies at this address

Company	CBE no.
Bottle Boutique● Active	0648.948.509
Bottlelink● Active	0675.909.163
Demeurs● Active	0661.902.660
Groep Lewine● Active	0680.941.087
MAFRIBEL● Active	0455.033.136
The Fine Wine Gang● Active	0784.987.643
WINCO● Active	0424.408.058

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2026	26/06/2025	25/04/2024	27/07/2023	08/07/2022	19/08/2021
General meeting	04/06/2026	05/06/2025	08/03/2024	01/06/2023	02/06/2022	03/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/06/2026	24/06/2026	Dutch	PDF
Abridged model	31/12/2024	05/06/2025	26/06/2025	Dutch	PDF
Abridged model	31/12/2023	08/03/2024	25/04/2024	Dutch	PDF
Abridged model	31/12/2022	01/06/2023	27/07/2023	Dutch	PDF
Abridged model	31/12/2021	02/06/2022	08/07/2022	Dutch	PDF
Abridged model	31/12/2020	03/06/2021	19/08/2021	Dutch	PDF
Abridged model	31/12/2019	04/06/2020	15/07/2020	Dutch	PDF
Abridged model	31/12/2018	06/06/2019	24/07/2019	Dutch	PDF
Abridged model	31/12/2017	07/06/2018	25/07/2018	Dutch	PDF
Abridged model	31/12/2016	01/06/2017	25/07/2017	Dutch	PDF
Abridged model	31/12/2015	02/06/2016	21/06/2016	Dutch	PDF
Abridged model	31/12/2014	04/06/2015	29/07/2015	Dutch	PDF
Abridged model	31/12/2013	05/06/2014	31/07/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	22/07/2013	Dutch	PDF
Abridged model	31/12/2011	07/06/2012	08/08/2012	Dutch	PDF
Abridged model	31/12/2010	02/06/2011	15/07/2011	Dutch	PDF
Abridged model	31/12/2009	03/06/2010	10/06/2010	Dutch	PDF
Abridged model	31/12/2008	04/06/2009	11/08/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	28/08/2008	Dutch	PDF
Abridged model	31/12/2006	07/06/2007	25/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 14 ended

Active mandates

Director · since 01 octobre 2009 · 0880.887.187

Represented by Marc Schiettekat

Active

Ended mandates

Director · since 01 octobre 2009 · 0880.887.187

Represented by Schiettekat MARC

Ended

Manager · since 01 octobre 2009 · 0880.887.187

Represented by MARC SCHIETTEKAT

Ended

Director · since 01 octobre 2009 · 0880.887.187

Represented by MARC SCHIETTEKAT

Ended

Director · since 01 octobre 2009 · 0880.887.187

Represented by MARC SCHIETTEKAT

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/10/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/04/2024
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates05/06/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/04/2010
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-16,6 k €↓
2024
Annual accounts 202424,3 k €↑
2023
Annual accounts 202318,1 k €↑
2022
Annual accounts 20224,8 k €↑
2021
Annual accounts 2021-51,6 k €↓
2020
Annual accounts 2020-36,7 k €↓
2019
Annual accounts 20196,3 k €↑
2018
Annual accounts 20183,7 k €↓
2017
Annual accounts 2017129,6 k €↑
2016
Annual accounts 20164,7 k €↓
2015
Annual accounts 20156,3 k €↓
2014
Annual accounts 20146,3 k €↓
2013
Annual accounts 20137,5 k €↑
2012
Annual accounts 20121,5 k €↑
2011
Annual accounts 2011937,8 €↓
2010
Annual accounts 20108,5 k €↓
2009
Annual accounts 200959,7 k €↓
2008
Annual accounts 200877,2 k €↑
2007
Annual accounts 20079,8 k €↑
2006
Annual accounts 20063,7 k €
10/07/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MASTER WINEMAKERS

Overview

What does MASTER WINEMAKERS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline