ACTIVE

Agence Locale pour l'Emploi de Vielsalm

Export PDF

Financial year 2023 · Closed on 31/12/2023

Net result2,5 k €+118,4 %over 1 year

Revenue1,8 M €+19,8 %over 1 year

Equity772,5 k €+0,3 %over 1 year

Workforce50,3 ETP+4,6 %over 1 year

Identity

Source · BCE/KBO

Agence Locale pour l'Emploi de Vielsalm is a Non-profit organization incorporated in 1995. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Vielsalm. It employs on average 50,3 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0455.044.024
Incorporation: 13/02/1995
Legal form: Non-profit organization
Registered office: Place de Salm 3 box a2
6690 Vielsalm · WallonieSee on map
Latest accounts: 31/12/2023
Average workforce: 50,3 ETP

Activities (NACE)

74501Other professional, scientific and technical activities· main 78100Activities of employment placement agencies 78100Activities of employment placement agencies

Joint committees (3)

200
32201
337

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 16 filings

Trend over 16 financial years

	2023		2022		2021		2020		2019
Income statement
Revenue	1,8 M €	+19.8%	1,5 M €	+1.3%	1,5 M €		–		–
EBITDA	24,8 k €	+246%	7,2 k €	-44.5%	12,9 k €	-43.8%	22,9 k €	-61.0%	58,8 k €
Operating result	2,7 k €	+119%	-13,7 k €	-85.1%	-7,4 k €	-44.4%	-5,1 k €	-117%	30,3 k €
Net result	2,5 k €	+118%	-13,8 k €	-83.9%	-7,5 k €	-48.6%	-5 k €	-136%	14 k €
Balance sheet
Equity	772,5 k €	+0.3%	769,9 k €	-1.8%	783,7 k €	-0.9%	791,2 k €	-0.6%	796,2 k €
Total assets	1 M €	-0.2%	1 M €	+0.3%	1 M €	+3.4%	978,5 k €	+0.9%	969,4 k €
Cash	641 k €	+0.6%	637 k €	+8.6%	586,7 k €	+8.0%	543,1 k €	+10.3%	492,4 k €
Debts	234,8 k €	-3.3%	242,9 k €	+6.6%	227,8 k €	+21.6%	187,3 k €	+8.1%	173,2 k €
Other
Workforce	50,3 ETP	+4.6%	48,1 ETP	+6.9%	45,0 ETP	+13.9%	39,5 ETP	+6.5%	37,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2023

12 active · 28 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Cindy Denis	MandateDirector24/06/2019 → 28/02/2025ended
Dimitri Massart	MandateDirector24/06/2019 → 28/02/2025ended
Jérôme Derochette	MandateDirector24/06/2019 → 28/02/2025ended
Pascal Monfort	MandateDirector24/06/2019 → 28/02/2025ended
Salvatore Carrao	MandateDirector24/06/2019 → 28/02/2025ended
Sophie Godfraind	MandateDirector24/06/2019 → 28/02/2025ended
Manuel Estevez-Barranco	MandateDirector24/04/2019 → 28/02/2025ended
Dominique FABRY	Mandatesince 20/12/2016Director20/12/2016 → 20/12/2022ended
Dorothée LEJOLY	MandateChairman of the board of directors21/05/2013 → 28/02/2025endedDirector21/05/2013 → 21/05/2019ended
Jacques BERTEMES	MandateDirector21/05/2013 → 28/02/2025ended
Jean-Philippe LAURENT	MandateDirector04/06/2007 → 21/05/2019endedVice-chairman of the board of directors04/06/2007 → 28/02/2025ended
ELIE DEBLIRE	Mandate

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Pierre-Louis Lemercier	Director24/06/2019 → 28/02/2025
Manuel ESTAVEZ BARRAMO	Director31/05/2017 → 28/02/2025
Fabienne BOES	Director20/12/2016 → 02/07/2021

Other companies at this address

Place de Salm 3 6690 Vielsalm

Company	CBE no.
EVEIL SPORT ET NATATION● Active	0478.642.045
G.L.M. SERVICES● Active	0448.158.707
SPORTS, FUN ET CULTURE● Active	0863.634.253

Full financial information

Source · NBB

	2023	2022	2021	2020	2019	2018
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/08/2024	17/11/2023	18/11/2022	31/08/2021	21/10/2020	02/09/2019
General meeting	15/05/2024	30/05/2023	07/07/2022	02/07/2021	29/09/2020	24/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 16 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2023	15/05/2024	23/08/2024	French	PDF
Abridged model	31/12/2022	30/05/2023	17/11/2023	French	PDF
Abridged model	31/12/2021	07/07/2022	18/11/2022	French	PDF
Abridged model	31/12/2020	02/07/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	29/09/2020	21/10/2020	French	PDF
Abridged model	31/12/2018	24/06/2019	02/09/2019	French	PDF
Abridged model	31/12/2017	02/07/2018	12/07/2018	French	PDF
Abridged model	31/12/2016	31/05/2017	09/06/2017	French	PDF
Abridged model	31/12/2015	15/06/2016	03/08/2016	French	PDF
Abridged model	31/12/2014	05/05/2015	07/08/2015	French	PDF
Abridged model	31/12/2013	06/05/2014	27/05/2014	French	PDF
Abridged model	31/12/2012	25/03/2013	10/06/2013	French	PDF
Abridged model	31/12/2011	27/03/2012	04/06/2012	French	PDF
Abridged model	31/12/2010	22/03/2011	20/05/2011	French	PDF
Abridged model	31/12/2009	22/03/2010	03/05/2010	French	PDF
Abridged model	31/12/2008	10/03/2009	08/07/2009	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2023

12 active · 28 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Cindy Denis	MandateDirector24/06/2019 → 28/02/2025ended
Dimitri Massart	MandateDirector24/06/2019 → 28/02/2025ended
Jérôme Derochette	MandateDirector24/06/2019 → 28/02/2025ended
Pascal Monfort	MandateDirector24/06/2019 → 28/02/2025ended
Salvatore Carrao	MandateDirector24/06/2019 → 28/02/2025ended
Sophie Godfraind	MandateDirector24/06/2019 → 28/02/2025ended
Manuel Estevez-Barranco	MandateDirector24/04/2019 → 28/02/2025ended
Dominique FABRY	Mandatesince 20/12/2016Director20/12/2016 → 20/12/2022ended
Dorothée LEJOLY	MandateChairman of the board of directors21/05/2013 → 28/02/2025endedDirector21/05/2013 → 21/05/2019ended
Jacques BERTEMES	MandateDirector21/05/2013 → 28/02/2025ended
Jean-Philippe LAURENT	MandateDirector04/06/2007 → 21/05/2019endedVice-chairman of the board of directors04/06/2007 → 28/02/2025ended
ELIE DEBLIRE	Mandate

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Pierre-Louis Lemercier	Director24/06/2019 → 28/02/2025
Manuel ESTAVEZ BARRAMO	Director31/05/2017 → 28/02/2025
Fabienne BOES	Director20/12/2016 → 02/07/2021

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates03/09/2026
Les administrateurs exercent leurs pouvoirs en collège.
PDF
Mandates10/01/2025
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates05/09/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates30/01/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates08/09/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates08/09/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates05/01/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates22/02/2017
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings16 filings

Mandates

Cindy Denis

Pascal Monfort

Pierre-Louis Lemercier

Dimitri Massart

Salvatore Carrao

Sophie Godfraind

Jérôme Derochette

Manuel Estevez-Barranco

Manuel ESTAVEZ BARRAMO

Dominique FABRY

Fabienne BOES

Jean-Philippe LAURENT

and 14 more mandates

19951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

Agence Locale pour l'Emploi de Vielsalm

Place de Salm 3 bte a2, 6690 Vielsalm

Director

DirectorVice-chairman of the board of directors

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Place de Salm 3 bte a2, 6690 VielsalmCurrent	accounts 2021 → 2023	Accounts 2023 · 2024-00371424

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
Agence Locale pour l'Emploi de VielsalmCurrent	accounts 2008 → 2023	Accounts 2023 · 2024-00371424

Events

2023
Annual accounts 20232,5 k €↑
2022
Annual accounts 2022-13,8 k €↓
2021
Annual accounts 2021-7,5 k €↓
2020
Annual accounts 2020-5 k €↓
2019
Annual accounts 201914 k €↑
2018
Annual accounts 201812,3 k €↓
2017
Annual accounts 201719,6 k €↓
2016
Annual accounts 201634,8 k €↓
2015
Annual accounts 2015144,8 k €↑
2014
Annual accounts 201499,9 k €↑
2013
Annual accounts 201398,9 k €↑
2012
Annual accounts 201230,6 k €↑
2011
Annual accounts 2011-399,4 k €↓
2010
Annual accounts 2010132,4 k €↑
2009
Annual accounts 2009117,7 k €↓
2008
Annual accounts 2008134,3 k €
13/02/1995
IncorporationNon-profit organization

Agence Locale pour l'Emploi de Vielsalm

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events