ACTIVE

CELABOR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

396,5 k €

+3.4% YoY

Gross margin

7,3 M €

+65.1% YoY

Equity

1,6 M €

+34.1% YoY

Workforce

52,2 ETP

+2.2% YoY

What does CELABOR do?

CELABOR is a Private limited company incorporated in 1995. Its registered office is in Herve. It employs on average 52,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.511.010

Incorporation

13/07/1995

Legal form

Private limited company

Registered office

Avenue du Parc 38
4650 Herve · WallonieSee on map

Contributed capital

371 840,29 €

Latest accounts

31/12/2025

Average workforce

52,2 ETP

Joint committees (1)

Signals

ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	7,3 M €	+65.1%	4,4 M €	+15.6%	3,8 M €	+8.9%	3,5 M €	+3.1%	3,4 M €	+13.5%	3 M €	+2.2%	3 M €	+8.4%	2,7 M €	-19.0%	3,4 M €	+0.2%	3,4 M €	+0.5%	3,3 M €	+5.5%	3,2 M €	+11.1%	2,9 M €	+20.0%	2,4 M €	+14.2%	2,1 M €	+15.4%	1,8 M €	+4.8%	1,7 M €	+16.6%	1,5 M €
EBITDA	3,4 M €	+336%	786 k €	+47.6%	532,6 k €	+14.8%	464 k €	+24.0%	374,2 k €	+19.9%	312,2 k €	-14.7%	366,1 k €	+71.9%	212,9 k €	-67.6%	658 k €	+4.9%	627 k €	-6.9%	673,7 k €	-7.4%	727,4 k €	+14.6%	634,4 k €	+47.4%	430,3 k €	+8.8%	395,6 k €	+15.2%	343,3 k €	-21.9%	439,4 k €	+43.2%	306,9 k €
Operating result	303,6 k €	-20.2%	380,3 k €	+307%	93,5 k €	+63.8%	57,1 k €	-31.4%	83,3 k €	+73.0%	48,1 k €	-14.1%	56 k €	+123%	-240,1 k €	-632%	45,1 k €	+20.5%	37,4 k €	-7.8%	40,6 k €	-52.8%	85,9 k €	-19.4%	106,6 k €	+81.2%	58,8 k €	-9.4%	65 k €	+81.7%	35,7 k €	+186%	-41,5 k €	-280%	23 k €
Net result	396,5 k €	+3.4%	383,6 k €	+217%	-328,9 k €	-889%	41,7 k €	-40.5%	70 k €	+60.8%	43,6 k €	-17.1%	52,5 k €	+121%	-245,9 k €	-606%	48,6 k €	+46.2%	33,3 k €	-24.6%	44,1 k €	-56.5%	101,4 k €	-15.9%	120,6 k €	+25.8%	95,8 k €	+1.3%	94,6 k €	+17.1%	80,8 k €	+103%	39,8 k €	-12.2%	45,3 k €
Balance sheet
Equity	1,6 M €	+34.1%	1,2 M €	+33.2%	874 k €	-27.3%	1,2 M €	+3.6%	1,2 M €	+14.5%	1 M €	+4.5%	970,3 k €	+2.9%	942,8 k €	-20.6%	1,2 M €	+2.0%	1,2 M €	+0.7%	1,2 M €	+1.7%	1,1 M €	+5.3%	1,1 M €	+7.6%	1 M €	+5.4%	951,5 k €	+5.7%	899,9 k €	+3.6%	868,7 k €	+2.2%	849,9 k €
Total assets	5,9 M €	+10.2%	5,3 M €	-3.5%	5,5 M €	-4.3%	5,8 M €	+25.3%	4,6 M €	+21.2%	3,8 M €	+15.5%	3,3 M €	-2.6%	3,4 M €	-17.5%	4,1 M €	-11.7%	4,6 M €	+2.1%	4,5 M €	+16.8%	3,9 M €	+4.0%	3,7 M €	-15.6%	4,4 M €	+6.9%	4,1 M €	+13.8%	3,6 M €	-4.6%	3,8 M €	+25.0%	3 M €
Cash	97 k €	-63.0%	262,5 k €	-49.8%	523,1 k €	-42.9%	916,8 k €	+126%	405,2 k €	-17.6%	491,8 k €	+52.7%	322 k €	-23.2%	419,2 k €	-27.2%	575,7 k €	+70.5%	337,5 k €	+1184%	26,3 k €	-88.9%	237,1 k €	+112%	111,6 k €	-40.2%	186,6 k €	+6.6%	175 k €	-59.1%	427,8 k €	+119%	195 k €	-77.4%	862,2 k €
Debts	3,4 M €	+0.4%	3,4 M €	-8.8%	3,7 M €	-0.8%	3,8 M €	+44.1%	2,6 M €	+53.3%	1,7 M €	+39.8%	1,2 M €	+1.4%	1,2 M €	-25.2%	1,6 M €	-30.2%	2,3 M €	-7.4%	2,5 M €	+24.6%	2 M €	+2.2%	2 M €	-41.5%	3,3 M €	+7.2%	3,1 M €	+20.8%	2,6 M €	-6.0%	2,7 M €	+35.2%	2 M €
Other
Workforce	52,2 ETP	+2.2%	51,1 ETP	+7.8%	47,4 ETP	+0.4%	47,2 ETP	-3.5%	48,9 ETP	+14.0%	42,9 ETP	+5.9%	40,5 ETP	+1.5%	39,9 ETP	-7.0%	42,9 ETP	-4.0%	44,7 ETP	-5.7%	47,4 ETP	+7.2%	44,2 ETP	+8.1%	40,9 ETP	+4.6%	39,1 ETP	+15.0%	34,0 ETP	+11.1%	30,6 ETP	+12.9%	27,1 ETP	+14.8%	23,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 9 active · 111 ended

Active mandates

Bruno Stiernon

Director · since 16 mai 2024 · until 20 mai 2027

Active

Mickaël Blaise

Director · since 16 mai 2024 · until 20 mai 2027

Active

Olivier Roiseux

Director · since 16 mai 2024 · until 18 mai 2028

Active

SPARAXIS

Director · since 16 mai 2024 · 0452.116.307

Represented by Lange FABRICE

Active

WE Accompagnement et Stratégie

Director · since 16 mai 2024 · 0881.746.727

Represented by Gillet Sébastien

Active

Bernard Genot

Director · since 30 novembre 2021 · until 18 mai 2028

Active

Anne Reul

Director · since 18 mai 2021 · until 18 mai 2028

Active

Philippe Jacquemin

Chairman of the board of directors · since 27 mai 2019 · until 20 mai 2027

Active

Pierre Lefèbvre

Director · since 27 mai 2019 · until 18 mai 2028

Active

Ended mandates

Bernard GENOT

Director · since 30 novembre 2021 · until 27 mai 2023

Ended

Bernard GENOT

Director · since 30 novembre 2021 · until 14 juin 2027

Ended

Christophe ROBERT

Director · since 30 novembre 2021 · until 16 mai 2024

Ended

Christophe ROBERT

Director · since 30 novembre 2021 · until 27 mai 2025

Ended

At this address

Other companies at this address

Company	CBE no.
HiFoodTec● Active	0684.507.026

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	07/07/2025	25/06/2024	20/06/2023	01/06/2022	15/06/2021
General meeting	21/05/2026	16/05/2025	16/05/2024	24/05/2023	23/05/2022	18/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	21/05/2026	22/06/2026	French	PDF
Abridged model	31/12/2024	16/05/2025	07/07/2025	French	PDF
Abridged model	31/12/2023	16/05/2024	25/06/2024	French	PDF
Abridged model	31/12/2022	24/05/2023	20/06/2023	French	PDF
Abridged model	31/12/2021	23/05/2022	01/06/2022	French	PDF
Abridged model	31/12/2020	18/05/2021	15/06/2021	French	PDF
Abridged model	31/12/2019	28/05/2020	10/06/2020	French	PDF
Abridged model	31/12/2018	27/05/2019	17/06/2019	French	PDF
Abridged model	31/12/2017	24/05/2018	11/06/2018	French	PDF
Abridged model	31/12/2016	17/05/2017	06/06/2017	French	PDF
Abridged model	31/12/2015	31/05/2016	03/06/2016	French	PDF
Abridged model	31/12/2014	27/05/2015	10/06/2015	French	PDF
Abridged model	31/12/2013	26/05/2014	11/06/2014	French	PDF
Abridged model	31/12/2012	28/05/2013	25/06/2013	French	PDF
Abridged model	31/12/2011	31/05/2012	28/06/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	30/05/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	18/06/2010	French	PDF
Abridged model	31/12/2008	28/05/2009	11/06/2009	French	PDF
Abridged model	31/12/2007	26/05/2008	04/06/2008	French	PDF
Abridged model	31/12/2006	22/05/2007	01/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 9 active · 111 ended

Active mandates

Bruno Stiernon

Director · since 16 mai 2024 · until 20 mai 2027

Active

Mickaël Blaise

Director · since 16 mai 2024 · until 20 mai 2027

Active

Olivier Roiseux

Director · since 16 mai 2024 · until 18 mai 2028

Active

SPARAXIS

Director · since 16 mai 2024 · 0452.116.307

Represented by Lange FABRICE

Active

WE Accompagnement et Stratégie

Director · since 16 mai 2024 · 0881.746.727

Represented by Gillet Sébastien

Active

Bernard Genot

Director · since 30 novembre 2021 · until 18 mai 2028

Active

Anne Reul

Director · since 18 mai 2021 · until 18 mai 2028

Active

Philippe Jacquemin

Chairman of the board of directors · since 27 mai 2019 · until 20 mai 2027

Active

Pierre Lefèbvre

Director · since 27 mai 2019 · until 18 mai 2028

Active

Ended mandates

Bernard GENOT

Director · since 30 novembre 2021 · until 27 mai 2023

Ended

Bernard GENOT

Director · since 30 novembre 2021 · until 14 juin 2027

Ended

Christophe ROBERT

Director · since 30 novembre 2021 · until 16 mai 2024

Ended

Christophe ROBERT

Director · since 30 novembre 2021 · until 27 mai 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/08/2026
DEMISSIONS ET NOMINATIONS STATUTAIRES - Extrait du PV de l'AG du
PDF
Mandates04/09/2024
DEMISSIONS, NOMINATIONS
PDF
Other31/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET
PDF
Mandates26/01/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates28/05/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates05/11/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates20/07/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates18/08/2016
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025396,5 k €↑
2024
Annual accounts 2024383,6 k €↑
2023
Annual accounts 2023-328,9 k €↓
2022
Annual accounts 202241,7 k €↓
2021
Annual accounts 202170 k €↑
2018
Annual accounts 201843,6 k €↓
2017
Annual accounts 201752,5 k €↑
2016
Annual accounts 2016-245,9 k €↓
2015
Annual accounts 201548,6 k €↑
2014
Annual accounts 201433,3 k €↓
2013
Annual accounts 201344,1 k €↓
2012
Annual accounts 2012101,4 k €↓
2011
Annual accounts 2011120,6 k €↑
2010
Annual accounts 201095,8 k €↑
2009
Annual accounts 200994,6 k €↑
2008
Annual accounts 200880,8 k €↑
2007
Annual accounts 200739,8 k €↓
2006
Annual accounts 200645,3 k €
13/07/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CELABOR

Overview

What does CELABOR do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline