ACTIVE

STUDIO 100

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result29,9 M €+34,6 %over 1 year

Revenue107 M €-0,2 %over 1 year

Equity87 M €+31,1 %over 1 year

Workforce169,4 ETP-3,3 %over 1 year

Identity

Source · BCE/KBO

STUDIO 100 is a Public limited company incorporated in 1996. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Schelle. It employs on average 169,4 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0457.622.640
Incorporation: 29/03/1996
Legal form: Public limited company
Registered office: Halfstraat 80
2627 Schelle · FlandreSee on map
Contributed capital: 30 000 000,00 €
Latest accounts: 31/12/2025
Average workforce: 169,4 ETP

Activities (NACE)

59114Motion picture, video and television programme production activities· main 59114Motion picture, video and television programme production activities 92202Gambling and betting activities 92340Gambling and betting activities 93299Other amusement and recreation activities 93299Other amusement and recreation activities+2

Joint committees (5)

Signals

ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 43 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	107 M €	-0.2%	107,2 M €	+18.7%	90,3 M €	+24.7%	72,4 M €	+9.7%	66 M €
EBITDA	26,1 M €	+117%	12,1 M €	+9.7%	11 M €	-21.7%	14 M €	+123%	6,3 M €
Operating result	21,1 M €	+231%	6,4 M €	+7.7%	5,9 M €	-8.4%	6,5 M €	+1003%	-715,6 k €
Net result	29,9 M €	+34.6%	22,2 M €	+15.1%	19,3 M €	+309%	4,7 M €	+242%	-3,3 M €
Balance sheet
Equity	87 M €	+31.1%	66,3 M €	+50.4%	44,1 M €	+77.3%	24,9 M €	+23.2%	20,2 M €
Total assets	317,1 M €	+10.7%	286,3 M €	+12.6%	254,2 M €	+2.5%	248,1 M €	-5.4%	262,3 M €
Cash	9,1 M €	-28.0%	12,6 M €	+27.2%	9,9 M €	-4.3%	10,4 M €	+16.8%	8,9 M €
Debts	229,7 M €	+5.3%	218,2 M €	+4.7%	208,4 M €	-5.9%	221,5 M €	-6.7%	237,4 M €
Other
Workforce	169,4 ETP	-3.3%	175,1 ETP	+0.1%	174,9 ETP	-2.8%	180,0 ETP	+7.1%	168,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 7 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
BNP PARIBAS FORTIS PRIVATE EQUITY BELGIUM0421.883.286Represented by Raf Moons	Director27/10/2006 → 12/06/2028
Clement & Co0667.707.121Represented by Koen Clement	Director01/01/2018 → 12/06/2028
Koen Peeters0897.409.158Represented by Koen Peeters	Director27/05/2008 → 12/06/2028
Lut Vercruysse	Director01/10/2018 → 08/06/2026
REMUS0746.935.335Represented by Gert Verhulst	Director01/01/2021 → 12/06/2028
ROMULUS0748.760.321Represented by Hans Bourlon	Director01/01/2021 → 12/06/2028
Vic Swerts	Director16/03/2020 → 12/06/2028

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Oliver BV0459.357.950Represented by Hans Bourlon	Managing director11/06/2018 → 2019 accounts
Verhulst Gert BV0440.402.764Represented by Gert Verhulst	Managing director11/06/2018 → 2019 accounts

Other companies at this address

Halfstraat 80 2627 Schelle

Company	CBE no.
DED's IT● Active	0474.271.503
Njam!● Active	0830.498.855
Spotz-On● Active	0743.758.881
STUDIO 100 PUBLISHING● Active	0461.227.872
Studio 100 TV● Active	0540.814.788
STUDIO DANSEMBLE● Active	0746.509.624
STUDIO ENTERTAINMENT● Active	0875.758.758
STUDIO ENTERTAINMENT 2● Active	0474.793.026
Studio Story● Active	1033.600.425
Witebox● Active	0878.278.184

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Consolidated accounts
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	30/06/2025	09/07/2024	24/07/2023	27/06/2022	30/07/2021
General meeting	08/06/2026	10/06/2025	10/06/2024	30/06/2023	13/06/2022	01/01/9999
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 43 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	08/06/2026	30/06/2026	Dutch	PDF
Full model	31/12/2024	10/06/2025	30/06/2025	Dutch	PDF
Consolidated accounts	31/12/2024	10/06/2025	01/07/2025	Dutch	PDF
Full model	31/12/2023	10/06/2024	09/07/2024	Dutch	PDF
Consolidated accounts	31/12/2023	10/06/2024	09/07/2024	Dutch	PDF
Full model	31/12/2022	30/06/2023	24/07/2023	Dutch	PDF
Consolidated accountsCorrection	31/12/2022	30/06/2023	11/08/2023	Dutch	PDF
Consolidated accounts	31/12/2022	30/06/2023	17/07/2023	Dutch	PDF
Full model	31/12/2021	13/06/2022	27/06/2022	Dutch	PDF
Consolidated accounts	31/12/2021	13/06/2022	12/08/2022	Dutch	PDF
Full model	31/12/2020	14/06/2021	28/06/2021	Dutch	PDF
Consolidated accountsCorrection	31/12/2020	01/01/9999	30/07/2021	Dutch	PDF
Consolidated accounts	31/12/2020	14/06/2021	29/06/2021	Dutch	PDF
Full model	31/12/2019	08/06/2020	01/07/2020	Dutch	PDF
Consolidated accounts	31/12/2019	08/06/2020	01/07/2020	Dutch	PDF
Full model	31/12/2018	10/06/2019	09/07/2019	Dutch	PDF
Consolidated accounts	31/12/2018	01/01/9999	09/07/2019	Dutch	PDF
Full model	31/12/2017	11/06/2018	03/07/2018	Dutch	PDF
Consolidated accounts	31/12/2017	01/01/9999	04/07/2018	Dutch	PDF
Full model	31/12/2016	12/06/2017	10/07/2017	Dutch	PDF
Consolidated accounts	31/12/2016	12/06/2017	18/07/2017	Dutch	PDF
Full model	31/12/2015	13/06/2016	06/07/2016	Dutch	PDF
Consolidated accounts	31/12/2015	13/06/2016	06/07/2016	Dutch	PDF
Full model	31/12/2014	08/06/2015	07/07/2015	Dutch	PDF

View all 43 filings

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 7 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
BNP PARIBAS FORTIS PRIVATE EQUITY BELGIUM0421.883.286Represented by Raf Moons	Director27/10/2006 → 12/06/2028
Clement & Co0667.707.121Represented by Koen Clement	Director01/01/2018 → 12/06/2028
Koen Peeters0897.409.158Represented by Koen Peeters	Director27/05/2008 → 12/06/2028
Lut Vercruysse	Director01/10/2018 → 08/06/2026
REMUS0746.935.335Represented by Gert Verhulst	Director01/01/2021 → 12/06/2028
ROMULUS0748.760.321Represented by Hans Bourlon	Director01/01/2021 → 12/06/2028
Vic Swerts	Director16/03/2020 → 12/06/2028

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Oliver BV0459.357.950Represented by Hans Bourlon	Managing director11/06/2018 → 2019 accounts
Verhulst Gert BV0440.402.764Represented by Gert Verhulst	Managing director11/06/2018 → 2019 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates05/05/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/07/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/05/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/11/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/02/2021
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring27/10/2020
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring28/08/2020
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates23/03/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

BNP PARIBAS FORTIS PRIVATE EQUITY BELGIUM

Clement & Co

REMUS

ROMULUS

Koen Peeters

Vic Swerts

Lut Vercruysse

Verhulst Gert BV

Oliver BV

BNP Paribas Fortis Private Equity Management

Van den Kerkhof Steve

Brigitte Boone

Show the 2 other mandates

199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022202320242025202620272028

STUDIO 100

Halfstraat 80, 2627 Schelle

Director

Managing directorDirectorAdministrator - manager

Managing directorDirector

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Halfstraat 80, 2627 SchelleCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00256835

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
STUDIO 100Current	accounts 2006 → 2025	Accounts 2025 · 2026-00256835

Events

2025
Annual accounts 202529,9 M €↑
23/04/2025
reconductionRomulus BV · gedelegeerd bestuurder
23/04/2025
reconductionRemus BV · gedelegeerd bestuurder
2024
Annual accounts 202422,2 M €↑
10/06/2024
reconductionRemus BV · bestuurder
10/06/2024
reconductionRomulus BV · bestuurder
10/06/2024
reconductionBNP Paribas Fortis Private Equity Belgium NV · bestuurder
10/06/2024
reconductionKoen Peeters CommV. · bestuurder
10/06/2024
reconductionClement & Co Comm.V. · bestuurder
10/06/2024
reconductionVic Swerts · bestuurder
10/06/2024
reconductionLut Vercruysse · bestuurder
2023
Annual accounts 202319,3 M €↑
30/06/2023
reconductionErnst & Young Bedrijfsrevisoren BV · commissaris
2022
Annual accounts 20224,7 M €↑
2021
Annual accounts 2021-3,3 M €↑
08/06/2020
reconductionErnst & Young Bedrijfsrevisoren BV · commissaris
2019
Annual accounts 2019-7,6 M €↓
2018
Annual accounts 20183,5 M €↓
2017
Annual accounts 20178,8 M €↑
2016
Annual accounts 20164,8 M €↑
2015
Annual accounts 2015-4 M €↓
2014
Annual accounts 2014-1,1 M €↑
2013
Annual accounts 2013-5 M €↓
2012
Annual accounts 2012292,7 k €↑
2011
Annual accounts 2011-3,6 M €↓
2010
Annual accounts 2010230,9 k €↓
2009
Annual accounts 20092,8 M €↑
2008
Annual accounts 2008-1,3 M €↓
2007
Annual accounts 20071,4 M €↓
2006
Annual accounts 20065,4 M €
29/03/1996
IncorporationPublic limited company

STUDIO 100

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events