ACTIVE

STUDIO 100

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
22,2 M €
+15.1% YoY
Revenue
107,2 M €
+18.7% YoY
Equity
66,3 M €
+50.4% YoY
Workforce
175,1 ETP
+0.1% YoY

What does STUDIO 100 do?

STUDIO 100 is a Public limited company incorporated in 1996. Its registered office is in Schelle. It employs on average 175,1 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0457.622.640
Incorporation
29/03/1996
Legal form
Public limited company
Registered office
Halfstraat 80
2627 Schelle · FlandreSee on map
Contributed capital
30 000 000,00 €
Latest accounts
31/12/2024
Average workforce
175,1 ETP
Joint committees (5)
  • 100
  • 200
  • 218
  • 227
  • 304
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120192018201720162015201420132012201120102009200820072006
Income statement
Revenue107,2 M €90,3 M €72,4 M €66 M €82,3 M €89,7 M €59,3 M €71 M €59,5 M €75,2 M €71,9 M €69,5 M €83,5 M €67,5 M €68,3 M €63,5 M €48,7 M €49,2 M €
EBITDA12,1 M €11 M €14 M €6,3 M €14,6 M €20,2 M €13,4 M €16,4 M €11,3 M €14,2 M €9,3 M €10 M €4,3 M €3,6 M €7,6 M €2,7 M €2,8 M €7,4 M €
Operating result6,4 M €5,9 M €6,5 M €-715,6 k €6,1 M €10,4 M €4,1 M €5,6 M €-1,5 M €-14,3 k €-2,4 M €109,3 k €-663,6 k €-945,5 k €4,3 M €-171,3 k €686 k €5,1 M €
Net result22,2 M €19,3 M €4,7 M €-3,3 M €-7,6 M €3,5 M €8,8 M €4,8 M €-4 M €-1,1 M €-5 M €292,7 k €-3,6 M €230,9 k €2,8 M €-1,3 M €1,4 M €5,4 M €
Balance sheet
Equity66,3 M €44,1 M €24,9 M €20,2 M €35,7 M €43,3 M €45,4 M €39,4 M €34,6 M €38,7 M €44,6 M €49,4 M €49,2 M €52,7 M €52,5 M €49,8 M €42,2 M €40,8 M €
Total assets286,3 M €254,2 M €248,1 M €262,3 M €234,8 M €265,7 M €232,8 M €202,4 M €247 M €163 M €154 M €156,9 M €141,7 M €123,2 M €95,9 M €84,3 M €65,2 M €64,9 M €
Cash12,6 M €9,9 M €10,4 M €8,9 M €8 M €15,3 M €6,5 M €8,4 M €34,3 M €5,9 M €3,3 M €5,7 M €3,3 M €1,6 M €3,7 M €9,7 M €5,8 M €16,8 M €
Debts218,2 M €208,4 M €221,5 M €237,4 M €195,1 M €219,5 M €184,5 M €159,3 M €207,9 M €122,2 M €106,5 M €105 M €90,6 M €69,6 M €42,8 M €33,8 M €23 M €24 M €
Other
Workforce175,1 ETP174,9 ETP180,0 ETP168,0 ETP200,0 ETP187,2 ETP179,5 ETP196,3 ETP199,3 ETP174,1 ETP186,7 ETP205,4 ETP240,4 ETP227,2 ETP210,1 ETP207,2 ETP188,6 ETP186,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 7 active · 52 ended

Active mandates

BNP PARIBAS FORTIS PRIVATE EQUITY BELGIUM

Director · since 10 juin 2024 · until 12 juin 2028 · 0421.883.286

Represented by Raf Moons

Active
Clement & Co

Director · since 10 juin 2024 · until 12 juin 2028 · 0667.707.121

Represented by Koen Clement

Active
Koen Peeters

Director · since 10 juin 2024 · until 12 juin 2028 · 0897.409.158

Represented by Koen Peeters

Active
Lut Vercruysse

Director · since 10 juin 2024 · until 08 juin 2026

Active
REMUS

Director · since 10 juin 2024 · until 12 juin 2028 · 0746.935.335

Represented by Gert Verhulst

Active
ROMULUS

Director · since 10 juin 2024 · until 12 juin 2028 · 0748.760.321

Represented by Hans Bourlon

Active
Vic Swerts

Director · since 10 juin 2024 · until 12 juin 2028

Active

Ended mandates

REMUS

Director · since 01 janvier 2021 · until 09 juin 2025 · 0746.935.335

Represented by Gert Verhulst

Ended
ROMULUS

Director · since 01 janvier 2021 · until 09 juin 2025 · 0748.760.321

Represented by Hans Bourlon

Ended
BNP PARIBAS FORTIS PRIVATE EQUITY BELGIUM

Director · since 16 mars 2020 · until 10 juin 2024 · 0421.883.286

Represented by Raf Moons

Ended
Clement & Co

Director · since 16 mars 2020 · until 10 juin 2024 · 0667.707.121

Represented by Koen Clement

Ended
At this address

Other companies at this address

CompanyCBE no.
DED's IT● Active
0474.271.503
Njam!● Active
0830.498.855
Spotz-On● Active
0743.758.881
STUDIO 100 PUBLISHING● Active
0461.227.872
Studio 100 TV● Active
0540.814.788
STUDIO DANSEMBLE● Active
0746.509.624
STUDIO ENTERTAINMENT● Active
0875.758.758
STUDIO ENTERTAINMENT 2● Active
0474.793.026
Studio Story● Active
1033.600.425
Witebox● Active
0878.278.184
Annual accounts

Full financial information

202420232022202120202019
Type of accountFull modelFull modelFull modelFull modelm120-f-pFull model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202509/07/202424/07/202327/06/202230/07/202101/07/2020
General meeting10/06/202510/06/202430/06/202313/06/202201/01/999908/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

42 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202410/06/202530/06/2025DutchPDF
m120-f-p31/12/202410/06/202501/07/2025DutchPDF
Full model31/12/202310/06/202409/07/2024DutchPDF
m120-f-p31/12/202310/06/202409/07/2024DutchPDF
Full model31/12/202230/06/202324/07/2023DutchPDF
m120-f-pCorrection31/12/202230/06/202311/08/2023DutchPDF
m120-f-p31/12/202230/06/202317/07/2023DutchPDF
Full model31/12/202113/06/202227/06/2022DutchPDF
m120-f-p31/12/202113/06/202212/08/2022DutchPDF
Full model31/12/202014/06/202128/06/2021DutchPDF
m120-f-pCorrection31/12/202001/01/999930/07/2021DutchPDF
m120-f-p31/12/202014/06/202129/06/2021DutchPDF
Full model31/12/201908/06/202001/07/2020DutchPDF
m120-f-p31/12/201908/06/202001/07/2020DutchPDF
Full model31/12/201810/06/201909/07/2019DutchPDF
m120-f-p31/12/201801/01/999909/07/2019DutchPDF
Full model31/12/201711/06/201803/07/2018DutchPDF
m120-f-p31/12/201701/01/999904/07/2018DutchPDF
Full model31/12/201612/06/201710/07/2017DutchPDF
m120-f-p31/12/201612/06/201718/07/2017DutchPDF
Full model31/12/201513/06/201606/07/2016DutchPDF
m120-f-p31/12/201513/06/201606/07/2016DutchPDF
Full model31/12/201408/06/201507/07/2015DutchPDF
m120-f-p31/12/201408/06/201507/07/2015DutchPDF

View all 42 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 7 active · 52 ended

Active mandates

BNP PARIBAS FORTIS PRIVATE EQUITY BELGIUM

Director · since 10 juin 2024 · until 12 juin 2028 · 0421.883.286

Represented by Raf Moons

Active
Clement & Co

Director · since 10 juin 2024 · until 12 juin 2028 · 0667.707.121

Represented by Koen Clement

Active
Koen Peeters

Director · since 10 juin 2024 · until 12 juin 2028 · 0897.409.158

Represented by Koen Peeters

Active
Lut Vercruysse

Director · since 10 juin 2024 · until 08 juin 2026

Active
REMUS

Director · since 10 juin 2024 · until 12 juin 2028 · 0746.935.335

Represented by Gert Verhulst

Active
ROMULUS

Director · since 10 juin 2024 · until 12 juin 2028 · 0748.760.321

Represented by Hans Bourlon

Active
Vic Swerts

Director · since 10 juin 2024 · until 12 juin 2028

Active

Ended mandates

REMUS

Director · since 01 janvier 2021 · until 09 juin 2025 · 0746.935.335

Represented by Gert Verhulst

Ended
ROMULUS

Director · since 01 janvier 2021 · until 09 juin 2025 · 0748.760.321

Represented by Hans Bourlon

Ended
BNP PARIBAS FORTIS PRIVATE EQUITY BELGIUM

Director · since 16 mars 2020 · until 10 juin 2024 · 0421.883.286

Represented by Raf Moons

Ended
Clement & Co

Director · since 16 mars 2020 · until 10 juin 2024 · 0667.707.121

Represented by Koen Clement

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates05/05/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/07/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/05/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/11/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/02/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring27/10/2020
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring28/08/2020
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates23/03/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 23/04/2025
    reconductionRomulus BV — gedelegeerd bestuurder
  2. 23/04/2025
    reconductionRemus BV — gedelegeerd bestuurder
  3. 2024
    Annual accounts 202422,2 M €↑
  4. 10/06/2024
    reconductionRemus BV — bestuurder
  5. 10/06/2024
    reconductionRomulus BV — bestuurder
  6. 10/06/2024
    reconductionBNP Paribas Fortis Private Equity Belgium NV — bestuurder
  7. 10/06/2024
    reconductionKoen Peeters CommV. — bestuurder
  8. 10/06/2024
    reconductionClement & Co Comm.V. — bestuurder
  9. 10/06/2024
    reconductionVic Swerts — bestuurder
  10. 10/06/2024
    reconductionLut Vercruysse — bestuurder
  11. 2023
    Annual accounts 202319,3 M €↑
  12. 30/06/2023
    reconductionErnst & Young Bedrijfsrevisoren BV — commissaris
  13. 2022
    Annual accounts 20224,7 M €↑
  14. 2021
    Annual accounts 2021-3,3 M €↑
  15. 08/06/2020
    reconductionErnst & Young Bedrijfsrevisoren BV — commissaris
  16. 2019
    Annual accounts 2019-7,6 M €↓
  17. 2018
    Annual accounts 20183,5 M €↓
  18. 2017
    Annual accounts 20178,8 M €↑
  19. 2016
    Annual accounts 20164,8 M €↑
  20. 2015
    Annual accounts 2015-4 M €↓
  21. 2014
    Annual accounts 2014-1,1 M €↑
  22. 2013
    Annual accounts 2013-5 M €↓
  23. 2012
    Annual accounts 2012292,7 k €↑
  24. 2011
    Annual accounts 2011-3,6 M €↓
  25. 2010
    Annual accounts 2010230,9 k €↓
  26. 2009
    Annual accounts 20092,8 M €↑
  27. 2008
    Annual accounts 2008-1,3 M €↓
  28. 2007
    Annual accounts 20071,4 M €↓
  29. 2006
    Annual accounts 20065,4 M €
  30. 29/03/1996
    IncorporationPublic limited company