ACTIVE

B&M

Financial year 2024 · closed on 31/12/2024
Net result
-92,5 k €
+93.8% YoY
Gross margin
438,6 k €
+192.8% YoY
Equity
-1,5 M €
-6.7% YoY

What does B&M do?

B&M is a Public limited company incorporated in 1996. Its registered office is in Antwerpen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0457.649.760
Incorporation
02/04/1996
Legal form
Public limited company
Registered office
Grotesteenweg 214
2600 Antwerpen · FlandreSee on map
Contributed capital
61 973,38 €
Latest accounts
31/12/2024
Signals
Good liquidityPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin438,6 k €149,8 k €107,6 k €139,9 k €42,1 k €15,6 k €-7,2 k €38,9 k €-2,9 k €4,6 M €112,5 k €206 k €243 k €51,9 k €1,8 k €-1,7 k €328 €419 €174,7 k €
EBITDA410,6 k €128,5 k €92,4 k €127,5 k €32,3 k €7,2 k €-12,4 k €37,9 k €-3,8 k €4,6 M €111,4 k €205 k €242 k €51 k €786,7 €-2,8 k €-699,4 €-556,3 €171,5 k €
Operating result410,6 k €-1,1 M €92,4 k €127,5 k €32,3 k €7,2 k €-12,4 k €37,9 k €-3,8 k €4,6 M €111,4 k €205 k €242 k €51 k €786,7 €-2,8 k €-699,4 €-556,3 €171,5 k €
Net result-92,5 k €-1,5 M €-45,5 k €37,3 k €-2,4 k €-5,2 k €-13,3 k €30,8 k €2,3 k €2,7 M €110,9 k €165,8 k €188,8 k €54,6 k €41,7 k €-1,5 k €13,9 k €4,2 k €118,1 k €
Balance sheet
Equity-1,5 M €-1,4 M €96,7 k €142,2 k €104,9 k €107,4 k €112,6 k €2,3 M €3,8 M €3,8 M €1,1 M €994,3 k €828,5 k €639,7 k €585,1 k €543,4 k €544,9 k €531 k €526,7 k €
Total assets10,3 M €9,7 M €5,9 M €4,3 M €1,8 M €1,5 M €1,4 M €3,8 M €4,3 M €4,3 M €2,2 M €2,8 M €2,7 M €2,5 M €1,6 M €1,6 M €1,6 M €1,6 M €1,6 M €
Cash514 k €68,2 k €24,7 k €14,1 k €63 k €42,9 k €14,7 k €26,5 k €106,9 k €711 k €524 k €1,1 M €935,9 k €629,3 k €374,8 k €73,1 k €72,2 k €51,2 k €400,9 k €
Debts11,8 M €11 M €5,9 M €4,1 M €1,7 M €1,4 M €1,2 M €1,5 M €495,6 k €482,9 k €1,1 M €1,8 M €1,9 M €1,8 M €1,1 M €1,1 M €1,1 M €1,1 M €1,1 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 5 active · 21 ended

Active mandates

RisasoN

Director · since 20 mars 2024 · until 01 juin 2029 · 0471.645.771

Represented by Rik Neckebroeck

Active
VAUBAN

Director · since 20 mars 2024 · until 01 juin 2029 · 0838.114.246

Represented by Gaëtan Hannecart

Active
Realize

Director · since 01 septembre 2021 · until 12 janvier 2024 · 0759.664.804

Represented by Olivier Lambrecht

Active
De Blauwhoeve

Director · since 01 janvier 2019 · until 01 juin 2029 · 0810.472.018

Represented by Ivan Van de Maele

Active
PG CONSULTING

Director · since 01 janvier 2019 · until 20 février 2024 · 0683.475.559

Represented by Philip Goris

Active

Ended mandates

Realize

Director · since 01 septembre 2021 · until 01 juin 2027 · 0759.664.804

Represented by Olivier Lambrecht

Ended
VAUBAN

Administrator - manager · since 01 juin 2020 · until 01 juin 2024 · 0838.114.246

Represented by Gaëtan Hannecart

Ended
De Blauwhoeve

Director · since 01 janvier 2019 · until 01 juin 2024 · 0810.472.018

Represented by Ivan Van de Maele

Ended
De Blauwhoeve

Director · since 01 janvier 2019 · until 17 juin 2024 · 0810.472.018

Represented by Ivan Van de Maele

Ended
At this address

Other companies at this address

CompanyCBE no.
AleurimobLiquidation
0413.487.244
BeranActive
0413.984.914
0472.923.696
BRUNO PEETERSActive
0474.589.128
0427.897.088
DOW BELGIUMActive
0403.060.140
1031.645.280
1016.218.916
0444.130.435
J. GeertsActive
0404.299.859
JoficoActive
0737.436.758
0789.263.165
0782.660.732
0540.900.407
0411.816.765
1016.224.161
POLYOL BELGIUMActive
0437.339.247
0671.640.371
1027.310.964
1016.224.458
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/07/202528/06/202413/06/202305/07/202205/07/202102/07/2020
General meeting27/06/202517/06/202408/06/202324/06/202230/06/202129/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202427/06/202501/07/2025DutchPDF
Abridged model31/12/202317/06/202428/06/2024DutchPDF
Abridged model31/12/202208/06/202313/06/2023DutchPDF
Abridged model31/12/202124/06/202205/07/2022DutchPDF
Abridged model31/12/202030/06/202105/07/2021DutchPDF
Abridged model31/12/201929/06/202002/07/2020DutchPDF
Abridged model31/12/201828/06/201911/07/2019DutchPDF
Abridged model31/12/201729/06/201806/07/2018DutchPDF
Abridged model31/12/201630/06/201713/09/2017DutchPDF
Abridged model31/12/201530/06/201624/08/2017DutchPDF
Abridged model31/12/201410/06/201506/08/2015DutchPDF
Abridged model31/12/201310/06/201423/12/2014DutchPDF
Abridged model31/12/201210/06/201315/07/2013DutchPDF
Abridged model31/12/201111/06/201204/07/2012DutchPDF
Abridged model31/12/201006/06/201110/06/2011DutchPDF
Abridged model31/12/200907/06/201028/06/2010DutchPDF
Abridged model31/12/200802/06/200905/06/2009DutchPDF
Abridged model31/12/200727/06/200825/08/2008DutchPDF
Abridged model31/12/200629/06/200719/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 5 active · 21 ended

Active mandates

RisasoN

Director · since 20 mars 2024 · until 01 juin 2029 · 0471.645.771

Represented by Rik Neckebroeck

Active
VAUBAN

Director · since 20 mars 2024 · until 01 juin 2029 · 0838.114.246

Represented by Gaëtan Hannecart

Active
Realize

Director · since 01 septembre 2021 · until 12 janvier 2024 · 0759.664.804

Represented by Olivier Lambrecht

Active
De Blauwhoeve

Director · since 01 janvier 2019 · until 01 juin 2029 · 0810.472.018

Represented by Ivan Van de Maele

Active
PG CONSULTING

Director · since 01 janvier 2019 · until 20 février 2024 · 0683.475.559

Represented by Philip Goris

Active

Ended mandates

Realize

Director · since 01 septembre 2021 · until 01 juin 2027 · 0759.664.804

Represented by Olivier Lambrecht

Ended
VAUBAN

Administrator - manager · since 01 juin 2020 · until 01 juin 2024 · 0838.114.246

Represented by Gaëtan Hannecart

Ended
De Blauwhoeve

Director · since 01 janvier 2019 · until 01 juin 2024 · 0810.472.018

Represented by Ivan Van de Maele

Ended
De Blauwhoeve

Director · since 01 janvier 2019 · until 17 juin 2024 · 0810.472.018

Represented by Ivan Van de Maele

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/10/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office27/02/2025
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates09/10/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/07/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other05/01/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates08/12/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office11/02/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates04/11/2021
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-92,5 k €
  2. 2023
    Annual accounts 2023-1,5 M €
  3. 2022
    Annual accounts 2022-45,5 k €
  4. 2021
    Annual accounts 202137,3 k €
  5. 2020
    Annual accounts 2020-2,4 k €
  6. 2019
    Annual accounts 2019-5,2 k €
  7. 2018
    Annual accounts 2018-13,3 k €
  8. 2017
    Annual accounts 201730,8 k €
  9. 2016
    Annual accounts 20162,3 k €
  10. 2015
    Annual accounts 20152,7 M €
  11. 2014
    Annual accounts 2014110,9 k €
  12. 2013
    Annual accounts 2013165,8 k €
  13. 2012
    Annual accounts 2012188,8 k €
  14. 2011
    Annual accounts 201154,6 k €
  15. 2010
    Annual accounts 201041,7 k €
  16. 2009
    Annual accounts 2009-1,5 k €
  17. 2008
    Annual accounts 200813,9 k €
  18. 2007
    Annual accounts 20074,2 k €
  19. 2006
    Annual accounts 2006118,1 k €
  20. 02/04/1996
    IncorporationPublic limited company