GMI group
0458.524.542 · rovalta.com · 23/09/2026
ACTIVE
GMI group
Financial year 2025 · closed on 31/12/2025
Net result
1,5 M €
+3687.8% YoY
Revenue
16,9 M €
+138.4% YoY
Equity
3,4 M €
+74.4% YoY
Workforce
54,3 ETP
-5.7% YoY
Overview
What does GMI group do?
GMI group is a Public limited company incorporated in 1996. Its registered office is in Westerlo. It employs on average 54,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0458.524.542
Incorporation
18/07/1996
Legal form
Public limited company
Registered office
Nijverheidsstraat 13
2260 Westerlo · FlandreSee on map
2260 Westerlo · FlandreSee on map
Contributed capital
400 000,00 €
Latest accounts
31/12/2025
Average workforce
54,3 ETP
Joint committees (3)
- 200
- 2000
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2024 | 2023 | 2022 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Revenue | 16,9 M € | +138% | 7,1 M € | -54.3% | 15,5 M € | -1.4% | 15,8 M € | +12.8% | 14 M € | – | – | – | – | – | – | – | – | – | – | – | |||||||||||
| EBITDA | 2,5 M € | +1673% | 138,6 k € | -90.1% | 1,4 M € | +56.6% | 890,8 k € | +30.4% | 683 k € | -13.8% | 792,1 k € | +90.5% | 415,9 k € | +915% | 41 k € | -65.6% | 119 k € | +32.6% | 89,8 k € | -64.0% | 249,5 k € | +4.6% | 238,5 k € | +30.7% | 182,4 k € | -2.8% | 187,6 k € | +2.6% | 182,8 k € | -54.8% | 404,6 k € |
| Operating result | 2,1 M € | +19776% | 10,6 k € | -99.2% | 1,3 M € | +56.6% | 823 k € | +31.9% | 623,9 k € | -7.5% | 674,7 k € | +98.9% | 339,3 k € | +1178% | 26,6 k € | -74.7% | 105 k € | +29.1% | 81,3 k € | -63.7% | 223,7 k € | +17.1% | 191 k € | +47.0% | 129,9 k € | +7.0% | 121,4 k € | +13.9% | 106,5 k € | -70.8% | 364,4 k € |
| Net result | 1,5 M € | +3688% | -40,9 k € | -105% | 848,2 k € | +77.6% | 477,5 k € | +45.7% | 327,7 k € | -9.4% | 361,7 k € | +118% | 166 k € | +622% | -31,8 k € | -230% | 24,6 k € | +536% | 3,9 k € | -96.4% | 107 k € | +18.5% | 90,3 k € | +144% | 37 k € | -10.0% | 41,1 k € | +17.4% | 35 k € | -88.6% | 306,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 3,4 M € | +74.4% | 2 M € | -2.0% | 2 M € | +72.7% | 1,2 M € | +31.2% | 888,9 k € | -62.3% | 2,4 M € | +18.1% | 2 M € | +61.8% | 1,2 M € | -2.5% | 1,3 M € | +0.8% | 1,3 M € | +0.3% | 1,3 M € | +7.5% | 1,2 M € | +4.0% | 1,1 M € | +3.4% | 1,1 M € | -29.2% | 1,5 M € | +2.3% | 1,5 M € |
| Total assets | 9,9 M € | +42.4% | 6,9 M € | -5.4% | 7,3 M € | -1.4% | 7,4 M € | +12.1% | 6,6 M € | +3.8% | 6,4 M € | +6.3% | 6 M € | +42.8% | 4,2 M € | +16.4% | 3,6 M € | +2.0% | 3,6 M € | -1.4% | 3,6 M € | +1.1% | 3,6 M € | +0.4% | 3,5 M € | -12.1% | 4 M € | +6.1% | 3,8 M € | +8.2% | 3,5 M € |
| Cash | 1,9 M € | +80.7% | 1 M € | -43.5% | 1,8 M € | -24.6% | 2,4 M € | +20.6% | 2 M € | -13.1% | 2,3 M € | +12.4% | 2,1 M € | +712% | 255,6 k € | -47.7% | 488,6 k € | +7.0% | 456,6 k € | -21.5% | 581,7 k € | +42.0% | 409,6 k € | +27.2% | 322 k € | -2.2% | 329,3 k € | +362% | 71,3 k € | -77.3% | 314,6 k € |
| Debts | 3,7 M € | +19.3% | 3,1 M € | -10.4% | 3,5 M € | -20.5% | 4,4 M € | +12.8% | 3,9 M € | +70.2% | 2,3 M € | -2.2% | 2,3 M € | -2.1% | 2,4 M € | +25.7% | 1,9 M € | +4.6% | 1,8 M € | -1.2% | 1,8 M € | -8.2% | 2 M € | -5.0% | 2,1 M € | -9.9% | 2,3 M € | +20.1% | 1,9 M € | +12.8% | 1,7 M € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | 54,3 ETP | -5.7% | 57,6 ETP | -6.3% | 61,5 ETP | -5.7% | 65,2 ETP | +0.6% | 64,8 ETP | +20.0% | 54,0 ETP | +17.4% | 46,0 ETP | +146% | 18,7 ETP | -1.6% | 19,0 ETP | +4.4% | 18,2 ETP | +13.7% | 16,0 ETP | +3.2% | 15,5 ETP | +2.6% | 15,1 ETP | +9.4% | 13,8 ETP | +8.7% | 12,7 ETP | +38.0% | 9,2 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 39 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
ADIFI● Active | 0661.982.339 |
AllPhi AI● Active | 1026.578.912 |
AllPhi Belgium● Active | 0838.576.480 |
AllPhi Group● Active | 1022.694.655 |
Cipal Schaubroeck● Active | 0664.474.051 |
CS BIDCO● Active | 1017.442.995 |
Dipar V● Active | 0667.988.223 |
Fuel Cell Power● Bankrupt | 0765.204.789 |
GATO GROUP● Active | 0895.448.174 |
GREEN VALLEY BELGIUM● Active | 0897.103.510 |
INNOCHEM● Active | 0434.738.657 |
KERTEZA● Active | 0454.079.863 |
KERTEZA TRAINING EN OPLEIDING● Active | 0465.189.927 |
LifeScan Belgium● Active | 0696.820.779 |
LOAD - LOK BELGIUM● Active | 0463.151.343 |
LOPAR● Active | 0430.266.561 |
Monath● Active | 0641.697.263 |
MULTIPROTEXION● Active | 0876.064.606 |
NW-LOGISTICS● Active | 0884.764.912 |
O3 DEVELOPMENT● Active | 0739.704.776 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 |
| Length of the financial year | 12 months | 6 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/05/2026 | 29/04/2025 | 19/12/2024 | 11/01/2024 | 11/01/2023 | 21/01/2022 |
| General meeting | 24/04/2026 | 18/04/2025 | 10/12/2024 | 21/12/2023 | 15/12/2022 | 23/12/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 24/04/2026 | 19/05/2026 | Dutch | |
| Full model | 31/12/2024 | 18/04/2025 | 29/04/2025 | Dutch | |
| Full model | 30/06/2024 | 10/12/2024 | 19/12/2024 | Dutch | |
| Full model | 30/06/2023 | 21/12/2023 | 11/01/2024 | Dutch | |
| Full model | 30/06/2022 | 15/12/2022 | 11/01/2023 | Dutch | |
| Full model | 30/06/2021 | 23/12/2021 | 21/01/2022 | Dutch | |
| Full model | 30/06/2020 | 01/10/2020 | 05/10/2020 | Dutch | |
| Full model | 30/06/2019 | 14/01/2020 | 21/01/2020 | Dutch | |
| Abridged model | 30/06/2018 | 04/01/2019 | 31/01/2019 | Dutch | |
| Abridged model | 30/06/2017 | 29/12/2017 | 26/01/2018 | Dutch | |
| Abridged model | 30/06/2016 | 15/12/2016 | 12/01/2017 | Dutch | |
| Abridged model | 30/06/2015 | 17/11/2015 | 09/12/2015 | Dutch | |
| Abridged model | 30/06/2014 | 18/12/2014 | 12/01/2015 | Dutch | |
| Abridged model | 30/06/2013 | 27/12/2013 | 24/01/2014 | Dutch | |
| Abridged model | 30/06/2012 | 26/12/2012 | 29/01/2013 | Dutch | |
| Abridged model | 30/06/2011 | 15/12/2011 | 20/02/2012 | Dutch | |
| Abridged model | 30/06/2010 | 16/12/2010 | 14/02/2011 | Dutch | |
| Abridged model | 30/06/2009 | 17/12/2009 | 22/02/2010 | Dutch | |
| Abridged model | 30/06/2008 | 29/01/2009 | 30/01/2009 | Dutch | |
| Abridged model | 30/06/2007 | 20/12/2007 | 23/01/2008 | Dutch | |
| Abridged model | 30/06/2006 | 18/01/2007 | 24/01/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 39 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates08/07/2026ONTSLAGEN - BENOEMINGEN
- Mandates30/07/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
- Mandates01/07/2024ONTSLAGEN - BENOEMINGEN
- Capital / shares20/12/2021KAPITAAL - AANDELEN
- Mandates22/10/2020KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates13/09/2017ONTSLAGEN - BENOEMINGEN
- Other25/05/2016DOEL
- Restructuring02/02/2016MAATSCHAPPELIJKE ZETEL - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,5 M €↑
- 2024Annual accounts 2024-40,9 k €↓
- 2024Annual accounts 2024848,2 k €↑
- 2023Annual accounts 2023477,5 k €↑
- 2022Annual accounts 2022327,7 k €↓
- 2018Annual accounts 2018361,7 k €↑
- 2017Annual accounts 2017166 k €↑
- 2015Annual accounts 2015-31,8 k €↓
- 2014Annual accounts 201424,6 k €↑
- 2013Annual accounts 20133,9 k €↓
- 2012Annual accounts 2012107 k €↑
- 2011Annual accounts 201190,3 k €↑
- 2010Annual accounts 201037 k €↓
- 2009Annual accounts 200941,1 k €↑
- 2008Annual accounts 200835 k €↓
- 2007Annual accounts 2007306,5 k €
- 18/07/1996IncorporationPublic limited company