ACTIVE

ELIWAN

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
-27,6 k €
-131.0% YoY
Gross margin
31,3 k €
-86.8% YoY
Equity
344,6 k €
-37.4% YoY

What does ELIWAN do?

ELIWAN is a Private limited company incorporated in 1996. Its main activity is: Office administrative and support activities. Its registered office is in Koekelberg.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0459.132.375
Incorporation
31/10/1996
Legal form
Private limited company
Registered office
Avenue du Château 58
1081 Koekelberg · BruxellesSee on map
Contributed capital
144 540,00 €
Latest accounts
30/09/2025
Activities (NACE)
82100Office administrative and support activities· main82190Photocopying, document preparation and other specialised office support activities82110Combined office administrative service activities
Signals
Solid equityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin31,3 k €237,1 k €47,5 k €135,1 k €61,3 k €50 k €-26,4 k €38,5 k €41,1 k €48,5 k €123,4 k €39,4 k €31 k €34,1 k €51,1 k €30,9 k €77,9 k €79,8 k €110,4 k €107,2 k €
EBITDA31 k €231,3 k €43,4 k €134,7 k €61,3 k €46,2 k €-26,8 k €34,9 k €37,6 k €45 k €120 k €34,7 k €28,2 k €24,9 k €37,9 k €25,4 k €51,8 k €54,5 k €70,9 k €85,9 k €
Operating result-21,1 k €181,8 k €5,6 k €96 k €39,6 k €26,8 k €-45,9 k €9,4 k €8,7 k €9,7 k €97,4 k €12,1 k €14,1 k €12,6 k €20,4 k €6,4 k €14 k €10,4 k €22,4 k €32 k €
Net result-27,6 k €89,3 k €-41,5 k €74 k €23,3 k €14,6 k €11,7 k €1,7 k €3,3 k €1,9 k €90,1 k €2,1 k €4,2 k €724,3 €337,9 €-4,9 k €248,1 €-20,1 k €615,7 €505,6 €
Balance sheet
Equity344,6 k €550,4 k €461,2 k €522,7 k €448,7 k €425,4 k €210,9 k €199,2 k €197,4 k €194,1 k €192,3 k €102,1 k €100 k €95,8 k €95,1 k €94,7 k €99,6 k €118 k €138,1 k €137,5 k €
Total assets776,8 k €718,7 k €1,9 M €668 k €827,9 k €679 k €474 k €485,2 k €511,5 k €343,6 k €337,5 k €378,5 k €276,7 k €320,5 k €318,1 k €336,2 k €349,4 k €366,9 k €401,7 k €707 k €
Cash47,6 k €3,9 k €28,5 k €3,9 k €2,2 k €9,9 k €––6 k €5,4 k €3,3 k €––2 k €759,6 €1,3 k €897,6 €6,1 k €958,3 €8 k €
Debts432,3 k €168,3 k €1,4 M €145,3 k €379,2 k €253,6 k €263,1 k €286 k €314 k €149,4 k €142,1 k €276,3 k €176,7 k €224,7 k €223 k €241,4 k €249,7 k €248,9 k €263,6 k €569,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 7 ended

Active mandates

THIERRY BORRY

Director · since 01 juillet 2024

Active

Ended mandates

Anissa Ben Slimane

Manager · since 01 octobre 2009

Ended
Anissa BEN SLIMANE

Director · since 01 octobre 2009

Ended
THIERRY BORRY

Manager · since 26 octobre 1996

Ended
ANISSA BEN SLIMANE

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
A.B.G. CONSULT● Active
0863.110.354
ACCOUNT-BEL CABINET D'EXPERTS-COMPTABLES● Active
0869.701.901
AD INTERIOR● Active
0645.710.390
ARGOS SERVICES● Active
0463.296.051
BHH CONSULT● Active
0782.991.027
BW REAL ESTATE & SERVICES● Active
0811.258.114
CDIM● Active
0720.816.205
CEGESCO● Active
0422.640.678
CONCEPT CAR● Active
0878.763.877
ECONCEPT PROPERTIES● Active
0793.722.492
F-Design● Active
0821.011.265
IMMO MTC● Active
0678.784.719
JOY● Active
1029.212.857
NEW EUROPEAN CARS● Active
0447.491.880
SECUREPORT● Active
1028.282.152
SED CONSTRUCT● Active
1024.451.048
SWEET DREAMS DURBUY● Active
0562.742.035
TANAE CONSULT● Active
0870.588.955
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/04/202624/04/202507/05/202424/04/202307/04/202213/03/2021
General meeting05/03/202606/03/202503/05/202402/03/202303/03/202204/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202505/03/202623/04/2026FrenchPDF
Micro model30/09/202406/03/202524/04/2025FrenchPDF
Micro model30/09/202303/05/202407/05/2024FrenchPDF
Micro model30/09/202202/03/202324/04/2023FrenchPDF
Abridged model30/09/202103/03/202207/04/2022FrenchPDF
Abridged model30/09/202004/03/202113/03/2021FrenchPDF
Abridged model30/09/201905/03/202025/05/2020FrenchPDF
Abridged model30/09/201807/03/201930/04/2019FrenchPDF
Abridged model30/09/201701/03/201830/04/2018FrenchPDF
Abridged model30/09/201602/03/201716/05/2017FrenchPDF
Abridged model30/09/201503/03/201610/03/2016FrenchPDF
Abridged model30/09/201405/03/201527/04/2015FrenchPDF
Abridged model30/09/201306/03/201430/05/2014FrenchPDF
Abridged model30/09/201207/03/201330/05/2013FrenchPDF
Abridged modelCorrection30/09/201101/03/201229/05/2012FrenchPDF
Abridged model30/09/201101/03/201230/04/2012FrenchPDF
Abridged model30/09/201003/03/201126/05/2011FrenchPDF
Abridged model30/09/200904/03/201030/05/2010FrenchPDF
Abridged model30/09/200805/03/200930/05/2010FrenchPDF
Abridged model30/09/200706/03/200830/05/2008FrenchPDF
Abridged model30/09/200601/03/200724/04/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 7 ended

Active mandates

THIERRY BORRY

Director · since 01 juillet 2024

Active

Ended mandates

Anissa Ben Slimane

Manager · since 01 octobre 2009

Ended
Anissa BEN SLIMANE

Director · since 01 octobre 2009

Ended
THIERRY BORRY

Manager · since 26 octobre 1996

Ended
ANISSA BEN SLIMANE

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates16/07/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/06/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/07/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/11/2009
    OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Restructuring14/07/2009
    DENOMINATION - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring26/05/2009
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Capital / shares05/10/2006
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates06/01/2006
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-27,6 k €↓
  2. 2024
    Annual accounts 202489,3 k €↑
  3. 2023
    Annual accounts 2023-41,5 k €↓
  4. 2022
    Annual accounts 202274 k €↑
  5. 2021
    Annual accounts 202123,3 k €↑
  6. 2020
    Annual accounts 202014,6 k €↑
  7. 2019
    Annual accounts 201911,7 k €↑
  8. 2018
    Annual accounts 20181,7 k €↓
  9. 2017
    Annual accounts 20173,3 k €↑
  10. 2016
    Annual accounts 20161,9 k €↓
  11. 2015
    Annual accounts 201590,1 k €↑
  12. 2014
    Annual accounts 20142,1 k €↓
  13. 2013
    Annual accounts 20134,2 k €↑
  14. 2012
    Annual accounts 2012724,3 €↑
  15. 2011
    Annual accounts 2011337,9 €↑
  16. 2010
    Annual accounts 2010-4,9 k €↓
  17. 2009
    Annual accounts 2009248,1 €↑
  18. 2008
    Annual accounts 2008-20,1 k €↓
  19. 2007
    Annual accounts 2007615,7 €↑
  20. 2006
    Annual accounts 2006505,6 €
  21. 31/10/1996
    IncorporationPrivate limited company