ACTIVE

F-Design

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
16,1 k €
+24.3% YoY
Gross margin
20,1 k €
+35.5% YoY
Equity
81,4 k €
+24.7% YoY

What does F-Design do?

F-Design is a Private limited company incorporated in 2009. Its main activity is: Building completion and finishing. Its registered office is in Koekelberg.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0821.011.265
Incorporation
30/11/2009
Legal form
Private limited company
Registered office
Avenue du Château 58 box 11
1081 Koekelberg · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
30/09/2025
Activities (NACE)
43350Building completion and finishing· main43390Other building completion and finishing43240Electrical, plumbing and other construction installation activities43299Other construction installation43910Roofing activities43994Other specialised construction activities n.e.c.
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120202019201820172016201520142013201220112010
Income statement
Gross margin20,1 k €14,9 k €-23,5 k €10 k €4,3 k €4,5 k €5,1 k €7,2 k €37,2 k €13,5 k €20,4 k €14,9 k €8,3 k €4,8 k €16 k €3,2 k €
EBITDA19,7 k €14,5 k €-23,8 k €10 k €3,9 k €4,2 k €4,8 k €6,8 k €36,8 k €13,1 k €19,9 k €14,5 k €7,9 k €4,4 k €15,6 k €2,4 k €
Operating result18,7 k €13,4 k €-25,6 k €7,4 k €444,8 €1,5 k €2,4 k €3,2 k €34,2 k €8,7 k €12,1 k €4,9 k €560,3 €281,5 €12,6 k €2,3 k €
Net result16,1 k €13 k €-25,9 k €4,4 k €1,9 k €-1,6 k €2,2 k €1,6 k €20,8 k €6,3 k €8,6 k €3,5 k €519,9 €271,8 €8,9 k €2,2 k €
Balance sheet
Equity81,4 k €65,3 k €52,3 k €78,2 k €73,8 k €71,9 k €73,5 k €71,3 k €69,7 k €48,9 k €42,6 k €34 k €30,5 k €29,8 k €29,6 k €20,7 k €
Total assets91,3 k €104,2 k €69,9 k €89,1 k €87,9 k €104,6 k €81,7 k €135,1 k €82,4 k €67,8 k €70,6 k €37,9 k €65 k €115,8 k €42,2 k €42,1 k €
Cash7,1 k €16,2 k €41,9 k €1,7 k €38 k €5 k €20,4 k €97,4 k €6,5 k €1,5 k €13,1 k €3,4 k €5,5 k €5,1 k €18,6 k €12,2 k €
Debts9,9 k €38,9 k €17,5 k €10,8 k €14,1 k €32,7 k €8,2 k €63,8 k €12,7 k €18,9 k €28 k €4 k €24,7 k €85,9 k €9 k €21,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 6 ended

Active mandates

FREDERIC VAN BOXSTAEL

Director · since 16 mars 2022

Active

Ended mandates

FREDERIC VAN BOXSTAEL

Manager · since 02 décembre 2009

Ended
Frédéric VAN BOXTAEL

Director · since 02 décembre 2009

Ended
FREDERIC VAN BOXSTAEL

Mandate

Ended
Frédéric VAN BOXSTAEL

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
A.B.G. CONSULT● Active
0863.110.354
ACCOUNT-BEL CABINET D'EXPERTS-COMPTABLES● Active
0869.701.901
AD INTERIOR● Active
0645.710.390
ARGOS SERVICES● Active
0463.296.051
BHH CONSULT● Active
0782.991.027
BW REAL ESTATE & SERVICES● Active
0811.258.114
CDIM● Active
0720.816.205
CEGESCO● Active
0422.640.678
CONCEPT CAR● Active
0878.763.877
ECONCEPT PROPERTIES● Active
0793.722.492
ELIWAN● Active
0459.132.375
IMMO MTC● Active
0678.784.719
JOY● Active
1029.212.857
NEW EUROPEAN CARS● Active
0447.491.880
SECUREPORT● Active
1028.282.152
SED CONSTRUCT● Active
1024.451.048
SWEET DREAMS DURBUY● Active
0562.742.035
TANAE CONSULT● Active
0870.588.955
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/04/202628/04/202530/04/202427/04/202310/06/202226/05/2021
General meeting03/03/202604/03/202505/03/202407/03/202301/03/202202/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202503/03/202628/04/2026FrenchPDF
Micro model30/09/202404/03/202528/04/2025FrenchPDF
Micro model30/09/202305/03/202430/04/2024FrenchPDF
Micro model30/09/202207/03/202327/04/2023FrenchPDF
Micro model30/09/202101/03/202210/06/2022FrenchPDF
Micro model30/09/202002/03/202126/05/2021FrenchPDF
Abridged model30/09/201903/03/202030/05/2020FrenchPDF
Abridged model30/09/201805/03/201930/04/2019FrenchPDF
Abridged model30/09/201706/03/201830/04/2018FrenchPDF
Abridged model30/09/201607/03/201716/05/2017FrenchPDF
Abridged model30/09/201501/03/201629/03/2016FrenchPDF
Abridged model30/09/201403/03/201530/03/2015FrenchPDF
Abridged model30/09/201304/03/201430/05/2014FrenchPDF
Abridged model30/09/201229/03/201330/05/2013FrenchPDF
Abridged model30/09/201106/03/201212/05/2012FrenchPDF
Abridged model30/09/201001/03/201127/05/2011FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 6 ended

Active mandates

FREDERIC VAN BOXSTAEL

Director · since 16 mars 2022

Active

Ended mandates

FREDERIC VAN BOXSTAEL

Manager · since 02 décembre 2009

Ended
Frédéric VAN BOXTAEL

Director · since 02 décembre 2009

Ended
FREDERIC VAN BOXSTAEL

Mandate

Ended
Frédéric VAN BOXSTAEL

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates23/03/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/02/2018
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other02/12/2009
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202516,1 k €↑
  2. 2024
    Annual accounts 202413 k €↑
  3. 2023
    Annual accounts 2023-25,9 k €↓
  4. 2022
    Annual accounts 20224,4 k €↑
  5. 2021
    Annual accounts 20211,9 k €↑
  6. 2020
    Annual accounts 2020-1,6 k €↓
  7. 2019
    Annual accounts 20192,2 k €↑
  8. 2018
    Annual accounts 20181,6 k €↓
  9. 2017
    Annual accounts 201720,8 k €↑
  10. 2016
    Annual accounts 20166,3 k €↓
  11. 2015
    Annual accounts 20158,6 k €↑
  12. 2014
    Annual accounts 20143,5 k €↑
  13. 2013
    Annual accounts 2013519,9 €↑
  14. 2012
    Annual accounts 2012271,8 €↓
  15. 2011
    Annual accounts 20118,9 k €↑
  16. 2010
    Annual accounts 20102,2 k €
  17. 30/11/2009
    IncorporationPrivate limited company