ACTIVE

MADIBO

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

450 k €

+217.9% YoY

Gross margin

920,6 k €

+2358.8% YoY

Equity

505,3 k €

+815.1% YoY

What does MADIBO do?

MADIBO is a Private limited company incorporated in 1997. Its registered office is in Comines-Warneton.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0459.805.338

Incorporation

13/01/1997

Legal form

Private limited company

Registered office

Route de Ploegsteert(WAR) 60
7784 Comines-Warneton · WallonieSee on map

Contributed capital

128 600,00 €

Latest accounts

31/03/2025

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	920,6 k €	+2359%	-40,8 k €	-126%	157,5 k €	-74.3%	612,3 k €	+97.2%	310,4 k €	-35.9%	484,2 k €	+109%	231,7 k €	+20.6%	192,2 k €	+5.3%	182,5 k €		–		–		–		–		64 k €	+11.4%	57,4 k €	+45.5%	39,5 k €	+512%	-9,6 k €	+40.5%	-16,1 k €
EBITDA	812,6 k €	+1696%	-50,9 k €	-136%	139,9 k €	-75.8%	577,1 k €	+122%	259,7 k €	-22.1%	333,4 k €	+123%	149,5 k €	-15.1%	176,2 k €	+10.7%	159,1 k €	+1.0%	157,6 k €	+29.3%	121,9 k €	-26.4%	165,6 k €	+150%	66,2 k €	+31.7%	50,3 k €	-5.5%	53,2 k €	+39.4%	38,2 k €	+440%	-11,2 k €	+38.5%	-18,2 k €
Operating result	630,4 k €	+372%	-231,5 k €	-442%	-42,7 k €	-111%	396,3 k €	+346%	88,8 k €	-46.4%	165,6 k €	+919%	-20,2 k €	-161%	33,1 k €	+18.1%	28 k €	+34.4%	20,8 k €	+267%	-12,4 k €	-125%	49,2 k €	+241%	-35 k €	-209%	32 k €	+13.2%	28,2 k €	-4.4%	29,5 k €	+161%	-48,5 k €	-25.5%	-38,7 k €
Net result	450 k €	+218%	-381,7 k €	-165%	-143,8 k €	-157%	250,1 k €	+826%	27 k €	-50.7%	54,8 k €	+191%	-60,5 k €	-531%	14 k €	+821%	1,5 k €	-64.3%	4,3 k €	+108%	-52,6 k €	-236%	38,7 k €	+153%	-72,4 k €	-1541%	5 k €	+493%	847,8 €	-96.9%	27,4 k €	+148%	-56,8 k €	-25.2%	-45,3 k €
Balance sheet
Equity	505,3 k €	+815%	55,2 k €	-87.4%	436,9 k €	-24.8%	580,7 k €	+75.7%	330,6 k €	+8.9%	303,6 k €	+22.0%	248,7 k €	-19.6%	309,3 k €	+67.0%	185,2 k €	+0.8%	183,7 k €	+2.4%	179,4 k €	-22.7%	232 k €	+20.0%	193,3 k €	-27.3%	265,7 k €	+1.9%	260,7 k €	+0.3%	259,8 k €	+11.8%	232,4 k €	-19.6%	289,2 k €
Total assets	5 M €	-3.6%	5,2 M €	+5.6%	4,9 M €	+0.3%	4,9 M €	-19.7%	6,1 M €	-17.5%	7,4 M €	+25.4%	5,9 M €	+111%	2,8 M €	+14.7%	2,4 M €	-6.5%	2,6 M €	-9.9%	2,9 M €	-2.0%	3 M €	+10.7%	2,7 M €	+42.2%	1,9 M €	+18.8%	1,6 M €	+136%	667,6 k €	+13.1%	590,5 k €	+8.8%	542,8 k €
Cash	132,8 k €	+16682%	791,1 €	-97.7%	34,4 k €	-17.1%	41,5 k €	-11.8%	47 k €	-71.7%	166,3 k €	+288%	42,8 k €	+4298%	973,7 €	-89.2%	9 k €	-85.0%	59,9 k €	+390%	12,2 k €	-84.8%	80,3 k €	+471%	14,1 k €	-46.3%	26,2 k €	+85.3%	14,1 k €	-75.5%	57,6 k €	+99.8%	28,8 k €	-11.3%	32,5 k €
Debts	4,5 M €	-12.3%	5,1 M €	+14.8%	4,5 M €	+3.4%	4,3 M €	-25.2%	5,8 M €	-18.6%	7,1 M €	+25.5%	5,7 M €	+128%	2,5 M €	+10.4%	2,3 M €	-7.1%	2,4 M €	-10.7%	2,7 M €	-0.3%	2,7 M €	+10.0%	2,5 M €	+53.6%	1,6 M €	+22.2%	1,3 M €	+223%	407,8 k €	+13.9%	358,1 k €	+41.2%	253,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 15 ended

Active mandates

Group Mahieu

Director · 0872.379.792

Represented by Marc MAHIEU

Active

NANCY NOYEZ

Director · 0738.744.278

Represented by Nancy NOYEZ

Active

Ended mandates

NANCY NOYEZ

Director · since 01 janvier 2022 · 0738.744.278

Represented by Nancy NOYEZ

Ended

Group Mahieu

Manager · since 01 mars 2005 · 0872.379.792

Represented by Marc Mahieu

Ended

Marc Mahieu

Manager · since 31 décembre 1996

Ended

Nancy Noyez

Manager · since 31 décembre 1996

Ended

At this address

Other companies at this address

Company	CBE no.
Group Mahieu● Active	0872.379.792
MAIU● Active	0797.676.926
Mano Invest● Active	0726.396.673
NANCY NOYEZ● Active	0738.744.278

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/11/2025	21/11/2024	31/01/2024	30/11/2022	30/11/2021	27/11/2020
General meeting	25/10/2025	07/11/2024	25/01/2024	04/10/2022	02/11/2021	29/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	25/10/2025	17/11/2025	French	PDF
Abridged model	31/03/2024	07/11/2024	21/11/2024	French	PDF
Abridged model	31/03/2023	25/01/2024	31/01/2024	French	PDF
Abridged model	31/03/2022	04/10/2022	30/11/2022	French	PDF
Abridged model	31/03/2021	02/11/2021	30/11/2021	French	PDF
Abridged model	31/03/2020	29/08/2020	27/11/2020	French	PDF
Abridged model	31/03/2019	31/08/2019	27/11/2019	French	PDF
Abridged model	31/03/2018	25/08/2018	08/11/2018	French	PDF
Abridged model	31/03/2017	26/08/2017	26/09/2017	French	PDF
Full model	31/03/2016	27/08/2016	06/10/2016	French	PDF
Full model	31/03/2015	30/10/2015	30/10/2015	French	PDF
Full model	31/03/2014	14/11/2014	28/11/2014	French	PDF
Full model	31/03/2013	31/08/2013	29/10/2013	French	PDF
Abridged model	31/03/2012	28/09/2012	15/11/2012	French	PDF
Abridged model	31/03/2011	28/09/2011	21/10/2011	French	PDF
Abridged model	31/03/2010	18/09/2010	13/10/2010	French	PDF
Abridged model	31/03/2009	29/08/2009	25/09/2009	French	PDF
Abridged model	31/03/2008	30/08/2008	23/09/2008	French	PDF
Abridged model	30/09/2006	24/02/2007	26/02/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 15 ended

Active mandates

Group Mahieu

Director · 0872.379.792

Represented by Marc MAHIEU

Active

NANCY NOYEZ

Director · 0738.744.278

Represented by Nancy NOYEZ

Active

Ended mandates

NANCY NOYEZ

Director · since 01 janvier 2022 · 0738.744.278

Represented by Nancy NOYEZ

Ended

Group Mahieu

Manager · since 01 mars 2005 · 0872.379.792

Represented by Marc Mahieu

Ended

Marc Mahieu

Manager · since 31 décembre 1996

Ended

Nancy Noyez

Manager · since 31 décembre 1996

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/01/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates18/12/2019
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares09/01/2018
CAPITAL, ACTIONS
PDF
Mandates21/03/2014
DEMISSIONS, NOMINATIONS
PDF
Capital / shares30/10/2007
OBJET - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates11/12/2006
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025450 k €↑
2024
Annual accounts 2024-381,7 k €↓
2023
Annual accounts 2023-143,8 k €↓
2022
Annual accounts 2022250,1 k €↑
2021
Annual accounts 202127 k €↓
2020
Annual accounts 202054,8 k €↑
2019
Annual accounts 2019-60,5 k €↓
2018
Annual accounts 201814 k €↑
2017
Annual accounts 20171,5 k €↓
2016
Annual accounts 20164,3 k €↑
2015
Annual accounts 2015-52,6 k €↓
2014
Annual accounts 201438,7 k €↑
2013
Annual accounts 2013-72,4 k €↓
2012
Annual accounts 20125 k €↑
2011
Annual accounts 2011847,8 €↓
2010
Annual accounts 201027,4 k €↑
2009
Annual accounts 2009-56,8 k €↓
2008
Annual accounts 2008-45,3 k €
13/01/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MADIBO

Overview

What does MADIBO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline