Group Mahieu
0872.379.792 · rovalta.com · 22/09/2026
ACTIVE
Group Mahieu
Financial year 2025 · closed on 31/03/2025
Net result
211,1 k €
+71.4% YoY
Revenue
2 M €
+1.4% YoY
Equity
7,4 M €
+2.9% YoY
Workforce
5,2 ETP
-21.2% YoY
Overview
What does Group Mahieu do?
Group Mahieu is a Private limited company incorporated in 2005. Its main activity is: Development of building projects. Its registered office is in Comines-Warneton. It employs on average 5,2 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0872.379.792
Incorporation
09/03/2005
Legal form
Private limited company
Registered office
Route de Ploegsteert(WAR) 60
7784 Comines-Warneton · WallonieSee on map
7784 Comines-Warneton · WallonieSee on map
Contributed capital
1 250 000,00 €
Latest accounts
31/03/2025
Average workforce
5,2 ETP
Activities (NACE)
Joint committees (3)
- 111
- 121
- 209
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Revenue | 2 M € | +1.4% | 2 M € | -3.7% | 2,1 M € | +10.6% | 1,9 M € | +34.0% | 1,4 M € | +6.6% | 1,3 M € | -10.0% | 1,4 M € | -20.1% | 1,8 M € | +46.7% | 1,2 M € | +139% | 516,3 k € | +73152% | 704,8 € | – | – | – | – | – | – | ||||||
| EBITDA | 424 k € | +119% | 193,4 k € | +32.7% | 145,8 k € | -5.4% | 154,1 k € | -53.6% | 332,3 k € | +34.8% | 246,5 k € | +78.3% | 138,3 k € | -81.6% | 750 k € | +43.0% | 524,5 k € | +2115% | -26 k € | -158% | 44,7 k € | -73.0% | 165,3 k € | -28.4% | 230,9 k € | +381% | -82,3 k € | -1948% | -4 k € | +13.5% | -4,6 k € | -104% | 128 k € |
| Operating result | 418,3 k € | +128% | 183,7 k € | +37.9% | 133,1 k € | +2.3% | 130,1 k € | -58.6% | 314 k € | +40.2% | 224 k € | +79.8% | 124,6 k € | -82.9% | 730,4 k € | +44.3% | 506,2 k € | +1575% | -34,3 k € | -233% | 25,8 k € | -82.1% | 144,4 k € | -32.4% | 213,6 k € | +316% | -99 k € | -377% | -20,8 k € | -174% | -7,6 k € | -106% | 128 k € |
| Net result | 211,1 k € | +71.4% | 123,2 k € | -81.4% | 663 k € | +66.4% | 398,5 k € | -10.5% | 445 k € | +701% | 55,6 k € | +483% | -14,5 k € | -103% | 558,7 k € | -19.9% | 697,1 k € | +109% | 333,7 k € | -24.2% | 440,3 k € | -37.4% | 703,7 k € | +23.4% | 570,1 k € | +345% | 128,2 k € | -73.5% | 484,5 k € | +3394% | 13,9 k € | +111% | 6,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 7,4 M € | +2.9% | 7,2 M € | +1.7% | 7 M € | +10.4% | 6,4 M € | +12.0% | 5,7 M € | +8.5% | 5,3 M € | +1.1% | 5,2 M € | -0.3% | 5,2 M € | +12.0% | 4,7 M € | +17.6% | 4 M € | +9.2% | 3,6 M € | +13.8% | 3,2 M € | +28.3% | 2,5 M € | +29.8% | 1,9 M € | +7.2% | 1,8 M € | +37.3% | 1,3 M € | +1.1% | 1,3 M € |
| Total assets | 9,8 M € | -1.8% | 10 M € | -1.9% | 10,2 M € | +2.0% | 10 M € | +2.5% | 9,8 M € | +3.9% | 9,4 M € | +1.4% | 9,3 M € | +0.2% | 9,3 M € | -9.8% | 10,3 M € | -3.1% | 10,6 M € | -12.5% | 12,1 M € | +16.9% | 10,4 M € | -6.3% | 11,1 M € | +188% | 3,8 M € | +6.1% | 3,6 M € | +7.8% | 3,4 M € | +5.5% | 3,2 M € |
| Cash | 418,7 k € | +622% | 58 k € | +705% | 7,2 k € | -80.6% | 37,1 k € | -50.1% | 74,4 k € | +119% | 34 k € | +212% | 10,9 k € | +134% | 4,7 k € | -94.9% | 91,3 k € | +7699% | 1,2 k € | -97.9% | 55,2 k € | -87.6% | 445,5 k € | -67.2% | 1,4 M € | +2169% | 59,8 k € | -17.3% | 72,3 k € | -29.2% | 102,1 k € | +12.7% | 90,6 k € |
| Debts | 2,5 M € | -10.8% | 2,8 M € | -10.7% | 3,1 M € | -15.1% | 3,6 M € | -10.8% | 4,1 M € | -1.9% | 4,2 M € | +1.8% | 4,1 M € | +0.9% | 4 M € | -27.9% | 5,6 M € | -15.5% | 6,6 M € | -21.8% | 8,5 M € | +18.4% | 7,2 M € | -16.4% | 8,6 M € | +345% | 1,9 M € | +15.1% | 1,7 M € | -14.6% | 2 M € | +3.5% | 1,9 M € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 5,2 ETP | -21.2% | 6,6 ETP | -15.4% | 7,8 ETP | +14.7% | 6,8 ETP | -8.1% | 7,4 ETP | -10.8% | 8,3 ETP | -25.9% | 11,2 ETP | +28.7% | 8,7 ETP | +55.4% | 5,6 ETP | +43.6% | 3,9 ETP | -2.5% | 4,0 ETP | -27.3% | 5,5 ETP | +66.7% | 3,3 ETP | +10.0% | 3,0 ETP | 0.0% | 3,0 ETP | +131% | 1,3 ETP | – | |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2025 · 3 active · 10 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
MADIBO● Active | 0459.805.338 |
MAIU● Active | 0797.676.926 |
Mano Invest● Active | 0726.396.673 |
NANCY NOYEZ● Active | 0738.744.278 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/11/2025 | 31/10/2024 | 19/10/2023 | 28/10/2022 | 15/11/2021 | 02/11/2020 |
| General meeting | 30/09/2025 | 31/08/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/03/2025 | 30/09/2025 | 17/11/2025 | French | |
| Full model | 31/03/2024 | 31/08/2024 | 31/10/2024 | French | |
| Full model | 31/03/2023 | 30/09/2023 | 19/10/2023 | French | |
| Full model | 31/03/2022 | 30/09/2022 | 28/10/2022 | French | |
| Full model | 31/03/2021 | 30/09/2021 | 15/11/2021 | French | |
| Full model | 31/03/2020 | 30/09/2020 | 02/11/2020 | French | |
| Full model | 31/03/2019 | 24/09/2019 | 30/09/2019 | French | |
| Full model | 31/03/2018 | 29/09/2018 | 26/10/2018 | French | |
| Full model | 31/03/2017 | 30/09/2017 | 18/10/2017 | French | |
| Full model | 31/03/2016 | 30/09/2016 | 26/10/2016 | French | |
| Full model | 31/03/2015 | 30/10/2015 | 30/10/2015 | French | |
| Full model | 31/03/2014 | 30/09/2014 | 31/10/2014 | French | |
| Full model | 31/03/2013 | 28/10/2013 | 27/11/2013 | French | |
| Abridged model | 31/03/2012 | 28/09/2012 | 16/11/2012 | French | |
| Abridged model | 31/03/2011 | 28/09/2011 | 25/10/2011 | French | |
| Abridged model | 31/03/2010 | 18/09/2010 | 13/10/2010 | French | |
| Abridged model | 31/03/2009 | 29/08/2009 | 25/09/2009 | French | |
| Abridged model | 31/03/2008 | 30/08/2008 | 23/09/2008 | French | |
| Abridged model | 31/12/2006 | 09/06/2007 | 11/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 3 active · 10 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other02/03/2026ASSEMBLEE GENERALE - ANNEE COMPTABLE
- Restructuring09/12/2025OBJET - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring06/10/2025RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Other21/01/2025OBJET
- Mandates18/03/2022DEMISSIONS, NOMINATIONS
- Mandates21/01/2021DEMISSIONS, NOMINATIONS
- Mandates09/12/2019MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Mandates26/11/2019DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025211,1 k €↑
- 2024Annual accounts 2024123,2 k €↓
- 2023Annual accounts 2023663 k €↑
- 2022Annual accounts 2022398,5 k €↓
- 2019Annual accounts 2019445 k €↑
- 2018Annual accounts 201855,6 k €↑
- 2017Annual accounts 2017-14,5 k €↓
- 2016Annual accounts 2016558,7 k €↓
- 2015Annual accounts 2015697,1 k €↑
- 2014Annual accounts 2014333,7 k €↓
- 2013Annual accounts 2013440,3 k €↓
- 2012Annual accounts 2012703,7 k €↑
- 2011Annual accounts 2011570,1 k €↑
- 2010Annual accounts 2010128,2 k €↓
- 2009Annual accounts 2009484,5 k €↑
- 2008Annual accounts 200813,9 k €↑
- 2006Annual accounts 20066,6 k €
- 09/03/2005IncorporationPrivate limited company