ACTIVE

PHARMACIE HELLEBORE

Financial year 2025 · Closed on 31/12/2025

Net result24 k €-41,8 %over 1 year
Gross margin269,4 k €+0,3 %over 1 year
Equity437,1 k €+5,8 %over 1 year
Workforce3,8 ETP+2,7 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE HELLEBORE is a Private limited company incorporated in 1997. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Boussu. It employs on average 3,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0459.892.935
Incorporation
23/01/1997
Legal form
Private limited company
Registered office
Route de Mons 110
7301 Boussu · WallonieSee on map
Contributed capital
122 297,33 €
Latest accounts
31/12/2025
Average workforce
3,8 ETP
Joint committees (1)
  • 313
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin269,4 k €268,6 k €239,1 k €335,9 k €329,3 k €
EBITDA38 k €56,6 k €70,4 k €166,5 k €164 k €
Operating result26,5 k €46,1 k €58,4 k €153,3 k €149,2 k €
Net result24 k €41,2 k €54,3 k €124,7 k €117,2 k €
Balance sheet
Equity437,1 k €413,2 k €372 k €1 M €895 k €
Total assets637,9 k €589,7 k €621,4 k €1,2 M €1 M €
Cash9,9 k €12 k €16,5 k €20,6 k €14,8 k €
Debts200,8 k €176,6 k €249,4 k €187 k €148,9 k €
Other
Workforce3,8 ETP3,7 ETP2,7 ETP2,6 ETP2,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 7 ended

Active mandates

ALEXO

Chairman of the board of directors · since 01 septembre 2022 · 0870.896.286

Represented by Olivier Delaere

Active
SODIAP

Managing director · since 22 décembre 2020 · 0405.366.364

Represented by Tom Goderis

Active

Ended mandates

ARISTO

Chairman of the board of directors · since 22 décembre 2020 · until 31 août 2022 · 0434.718.564

Represented by Frank Coene

Ended
ARISTO

Chairman of the board of directors · since 22 décembre 2020 · 0434.718.564

Represented by Frank Coene

Ended
Frank Coene

Manager · since 01 avril 2017 · until 22 décembre 2020

Ended
Frank Coene

Manager · since 01 avril 2017

Ended

Other companies at this address

Route de Mons 110 7301 Boussu
CompanyCBE no.
0479.147.732

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/05/202617/06/202512/06/202409/06/202307/06/202214/06/2021
General meeting03/04/202604/04/202505/04/202407/04/202301/04/202202/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202503/04/202612/05/2026FrenchPDF
Abridged model31/12/202404/04/202517/06/2025FrenchPDF
Abridged model31/12/202305/04/202412/06/2024FrenchPDF
Abridged model31/12/202207/04/202309/06/2023FrenchPDF
Abridged model31/12/202101/04/202207/06/2022FrenchPDF
Abridged model31/12/202002/04/202114/06/2021FrenchPDF
Abridged model31/12/201930/06/202014/07/2020FrenchPDF
Abridged model31/12/201825/06/201909/07/2019FrenchPDF
Abridged model31/12/201726/06/201828/06/2018FrenchPDF
Abridged model31/12/201627/06/201730/08/2017FrenchPDF
Abridged model31/12/201516/07/201631/08/2016FrenchPDF
Abridged model31/12/201427/05/201531/08/2015FrenchPDF
Abridged model31/12/201311/06/201410/07/2014FrenchPDF
Abridged model31/12/201229/08/201330/08/2013FrenchPDF
Abridged model31/12/201110/07/201221/08/2012FrenchPDF
Abridged model31/12/201026/08/201129/08/2011FrenchPDF
Abridged model31/12/200929/06/201020/08/2010FrenchPDF
Abridged model31/12/200812/06/200925/08/2009FrenchPDF
Abridged model31/12/200703/07/200822/07/2008FrenchPDF
Abridged model31/12/200626/06/200718/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 7 ended

Active mandates

ALEXO

Chairman of the board of directors · since 01 septembre 2022 · 0870.896.286

Represented by Olivier Delaere

Active
SODIAP

Managing director · since 22 décembre 2020 · 0405.366.364

Represented by Tom Goderis

Active

Ended mandates

ARISTO

Chairman of the board of directors · since 22 décembre 2020 · until 31 août 2022 · 0434.718.564

Represented by Frank Coene

Ended
ARISTO

Chairman of the board of directors · since 22 décembre 2020 · 0434.718.564

Represented by Frank Coene

Ended
Frank Coene

Manager · since 01 avril 2017 · until 22 décembre 2020

Ended
Frank Coene

Manager · since 01 avril 2017

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates04/08/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/12/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates31/12/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates24/04/2017
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/06/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares29/01/2014
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE
    PDF
  • Capital / shares04/08/2006
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202524 k €↓
  2. 2024
    Annual accounts 202441,2 k €↓
  3. 2024
    Name change051 - Pharmacie Hellebore
  4. 2023
    Annual accounts 202354,3 k €↓
  5. 2022
    Annual accounts 2022124,7 k €↑
  6. 2021
    Annual accounts 2021117,2 k €↑
  7. 2021
    Name changePharmacie Hellebore
  8. 2020
    Annual accounts 202083,7 k €↓
  9. 2019
    Annual accounts 2019108,2 k €↑
  10. 2018
    Annual accounts 2018107,1 k €↓
  11. 2017
    Annual accounts 2017116,6 k €↑
  12. 2016
    Annual accounts 201677,8 k €↓
  13. 2015
    Annual accounts 201586,9 k €↑
  14. 2014
    Annual accounts 201447,4 k €↑
  15. 2013
    Annual accounts 201334,8 k €↑
  16. 2012
    Annual accounts 201227,5 k €↑
  17. 2011
    Annual accounts 201116,9 k €↓
  18. 2010
    Annual accounts 201019,9 k €↓
  19. 2009
    Annual accounts 200931,6 k €↓
  20. 2008
    Annual accounts 200850,7 k €↑
  21. 2007
    Annual accounts 200732 k €↑
  22. 2006
    Annual accounts 20064,4 k €
  23. 23/01/1997
    IncorporationPrivate limited company