ACTIVE

WOESTIJNVIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

556,8 k €

-90.1% YoY

Revenue

49,2 M €

-19.1% YoY

Equity

15,7 M €

+3.6% YoY

Workforce

132,2 ETP

-6.5% YoY

What does WOESTIJNVIS do?

WOESTIJNVIS is a Public limited company incorporated in 1997. Its registered office is in Vilvoorde. It employs on average 132,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0460.337.749

Incorporation

08/04/1997

Legal form

Public limited company

Registered office

Harensesteenweg 228
1800 Vilvoorde · FlandreSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2025

Average workforce

132,2 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	49,2 M €	-19.1%	60,8 M €	+6.1%	57,3 M €	+7.6%	53,3 M €	+5.4%	50,5 M €	+24.5%	40,6 M €	-26.2%	55 M €	+11.6%	49,3 M €	+11.2%	44,3 M €	+41.5%	31,3 M €	+16.1%	27 M €	-11.4%	30,5 M €	-8.0%	33,1 M €	+0.7%	32,9 M €	-36.5%	51,8 M €	+52.0%	34 M €	-3.1%	35,1 M €	+1.7%	34,5 M €	-1.5%	35,1 M €
EBITDA	2 M €	-69.7%	6,7 M €	+25.2%	5,4 M €	+68.9%	3,2 M €	-31.8%	4,7 M €	+53.8%	3 M €	-63.0%	8,2 M €	+28.7%	6,4 M €	+106%	3,1 M €	+220%	964 k €	+391%	-331 k €	-153%	627,2 k €	-84.1%	4 M €	+65.4%	2,4 M €	-80.4%	12,2 M €	+96.4%	6,2 M €	-46.4%	11,5 M €	+126%	5,1 M €	-3.7%	5,3 M €
Operating result	-40,7 k €	-101%	4,1 M €	+106%	2 M €	-0.4%	2 M €	-47.9%	3,8 M €	+109%	1,8 M €	-59.2%	4,5 M €	-19.1%	5,5 M €	+190%	1,9 M €	+135%	812,5 k €	+295%	-417,7 k €	-186%	485,8 k €	+230%	147,3 k €	-91.5%	1,7 M €	-73.2%	6,4 M €	+21.9%	5,3 M €	+15.9%	4,6 M €	+23.6%	3,7 M €	-4.4%	3,9 M €
Net result	556,8 k €	-90.1%	5,6 M €	+69.4%	3,3 M €	+69.6%	1,9 M €	-38.5%	3,2 M €	+137%	1,3 M €	-63.1%	3,6 M €	-5.2%	3,8 M €	+195%	1,3 M €	+218%	407,4 k €	+221%	-336,8 k €	-444%	98 k €	+642%	13,2 k €	-98.8%	1,1 M €	-71.8%	3,9 M €	+13.2%	3,4 M €	+9.9%	3,1 M €	+5.4%	3 M €	-17.0%	3,6 M €
Balance sheet
Equity	15,7 M €	+3.6%	15,1 M €	-65.4%	43,8 M €	+8.0%	40,5 M €	+5.5%	38,4 M €	+2444%	1,5 M €	+412%	294,8 k €	-61.7%	769,3 k €	-72.5%	2,8 M €	+88.2%	1,5 M €	+55.6%	955,1 k €	-26.1%	1,3 M €	+8.2%	1,2 M €	+1.1%	1,2 M €	-70.4%	4 M €	+1702%	221,4 k €	-97.7%	9,6 M €	+38.1%	7 M €	-26.0%	9,4 M €
Total assets	28,9 M €	-6.4%	30,9 M €	-48.0%	59,3 M €	+13.8%	52,1 M €	-14.7%	61,1 M €	+319%	14,6 M €	-9.6%	16,1 M €	-10.2%	18 M €	-5.5%	19 M €	+81.8%	10,5 M €	+39.5%	7,5 M €	-19.6%	9,3 M €	+38.5%	6,7 M €	-40.6%	11,3 M €	-25.2%	15,1 M €	+129%	6,6 M €	-59.0%	16,1 M €	+3.3%	15,6 M €	-9.3%	17,2 M €
Cash	293,8 k €	+187%	102,4 k €	-5.4%	108,2 k €	-44.0%	193,1 k €	+3359%	5,6 k €	-89.8%	54,9 k €	-98.1%	2,9 M €	-61.2%	7,4 M €	-36.0%	11,5 M €	+228%	3,5 M €	-30.3%	5 M €	+66.6%	3 M €	+3800%	77,6 k €	-97.8%	3,6 M €	-41.4%	6,1 M €	+232%	1,8 M €	-70.9%	6,3 M €	+558%	958,9 k €	-47.5%	1,8 M €
Debts	10,7 M €	-21.1%	13,6 M €	-0.7%	13,7 M €	+32.5%	10,3 M €	-51.0%	21,1 M €	+85.6%	11,4 M €	-21.6%	14,5 M €	-8.9%	15,9 M €	+1.8%	15,6 M €	+110%	7,4 M €	+19.3%	6,2 M €	-4.3%	6,5 M €	+24.5%	5,2 M €	-45.1%	9,5 M €	+4.5%	9,1 M €	+45.0%	6,3 M €	+6.6%	5,9 M €	-23.4%	7,7 M €	+16.8%	6,6 M €
Other
Workforce	132,2 ETP	-6.5%	141,4 ETP	0.0%	141,4 ETP	+2.0%	138,6 ETP	+15.3%	120,2 ETP	-0.8%	121,2 ETP	-1.0%	122,4 ETP	+0.5%	121,8 ETP	+7.1%	113,7 ETP	+6.3%	107,0 ETP	+4.4%	102,5 ETP	-3.0%	105,7 ETP	-17.3%	127,8 ETP	-9.1%	140,6 ETP	-1.8%	143,2 ETP	+5.4%	135,8 ETP	-2.2%	138,8 ETP	-9.3%	153,1 ETP	+29.3%	118,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 29 ended

Active mandates

Dieter NIEUWDORP

Director · since 03 juin 2024 · until 03 juin 2030

Active

Erik WATTE

Director · since 03 juin 2024 · until 03 juin 2030

Active

Ended mandates

Erik VAN DEN ENDEN

Director · since 18 juillet 2022 · until 05 juillet 2024

Ended

Erik VAN DEN ENDEN

Director · since 18 juillet 2022 · until 18 juillet 2028

Ended

Dieter NIEUWDORP

Director · since 07 juin 2021 · until 03 juin 2024

Ended

Erik WATTE

Managing director · since 07 juin 2021 · until 03 juin 2024

Ended

At this address

Other companies at this address

Company	CBE no.
DECOR-OYENBRUG● Active	0424.977.784
DE VIJVER● Active	0840.493.518
EK LIMBURG 2024● Active	0786.987.130
FLANDERS CLASSICS● Active	0818.388.802
MaRo● Active	0473.053.756
Masters of Madness● Active	1017.059.252
Primitives● Active	0834.756.660
RENNERS IN AANTOCHT● Active	0820.796.578
TREKIJZER● Active	0877.448.934
vereniging van mede-eigenaars residentie "Magneet", Harensesteenweg 228-232, 1800 Vilvoorde● Active	0534.696.068
WATERMAN & WATERMAN● Active	0835.289.170

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/06/2026	24/06/2025	24/06/2024	23/06/2023	23/06/2022	28/06/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	05/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	01/06/2026	18/06/2026	Dutch	PDF
Full model	31/12/2024	02/06/2025	24/06/2025	Dutch	PDF
Full model	31/12/2023	03/06/2024	24/06/2024	Dutch	PDF
Full model	31/12/2022	05/06/2023	23/06/2023	Dutch	PDF
Full model	31/12/2021	07/06/2022	23/06/2022	Dutch	PDF
Full model	31/12/2020	07/06/2021	28/06/2021	Dutch	PDF
Full model	31/12/2019	02/06/2020	29/06/2020	Dutch	PDF
Full model	31/12/2018	28/06/2019	19/07/2019	Dutch	PDF
Full model	31/12/2017	04/06/2018	22/06/2018	Dutch	PDF
Full model	31/12/2016	06/06/2017	22/06/2017	Dutch	PDF
Full model	31/12/2015	06/06/2016	24/06/2016	Dutch	PDF
Full model	31/12/2014	01/06/2015	23/06/2015	Dutch	PDF
Full model	31/12/2013	16/06/2014	25/06/2014	Dutch	PDF
Full model	31/12/2012	03/06/2013	12/08/2013	Dutch	PDF
Full model	31/12/2011	04/06/2012	07/08/2012	Dutch	PDF
Full model	30/06/2010	25/11/2010	28/12/2010	Dutch	PDF
Full model	30/06/2009	26/11/2009	28/12/2009	Dutch	PDF
Full model	30/06/2008	27/11/2008	23/12/2008	Dutch	PDF
Full model	30/06/2007	29/11/2007	08/01/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 29 ended

Active mandates

Dieter NIEUWDORP

Director · since 03 juin 2024 · until 03 juin 2030

Active

Erik WATTE

Director · since 03 juin 2024 · until 03 juin 2030

Active

Ended mandates

Erik VAN DEN ENDEN

Director · since 18 juillet 2022 · until 05 juillet 2024

Ended

Erik VAN DEN ENDEN

Director · since 18 juillet 2022 · until 18 juillet 2028

Ended

Dieter NIEUWDORP

Director · since 07 juin 2021 · until 03 juin 2024

Ended

Erik WATTE

Managing director · since 07 juin 2021 · until 03 juin 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares23/12/2025
KAPITAAL - AANDELEN
PDF
Mandates16/10/2025
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares30/10/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Mandates24/09/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/09/2024
ONTSLAGEN - BENOEMINGEN
PDF
Other17/03/2023
DIVERSEN
PDF
Mandates08/09/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/08/2022
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025556,8 k €↓
26/11/2025
cessionTelenet Group NV
2024
Annual accounts 20245,6 M €↑
28/10/2024
reduction_capital
03/06/2024
reconductionErik WATTE — bestuurder
03/06/2024
reconductionDieter NIEUWDORP — bestuurder
2023
Annual accounts 20233,3 M €↑
2022
Annual accounts 20221,9 M €↓
18/07/2022
nominationErik Van den Enden — bestuurder
07/06/2022
reconductionKPMG Bedrijfsrevisoren BV — commissaris
07/06/2022
nominationMaarten Poel — vaste vertegenwoordiger
2021
Annual accounts 20213,2 M €↑
2020
Annual accounts 20201,3 M €↓
2019
Annual accounts 20193,6 M €↓
2018
Annual accounts 20183,8 M €↑
2017
Annual accounts 20171,3 M €↑
2016
Annual accounts 2016407,4 k €↑
2015
Annual accounts 2015-336,8 k €↓
2014
Annual accounts 201498 k €↑
2013
Annual accounts 201313,2 k €↓
2012
Annual accounts 20121,1 M €↓
2011
Annual accounts 20113,9 M €↑
2010
Annual accounts 20103,4 M €↑
2009
Annual accounts 20093,1 M €↑
2008
Annual accounts 20083 M €↓
2007
Annual accounts 20073,6 M €
08/04/1997
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WOESTIJNVIS

Overview

What does WOESTIJNVIS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline