ACTIVE

Primitives

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
129,5 k €
-30.9% YoY
Gross margin
194,6 k €
-24.4% YoY
Equity
99,5 k €
-63.1% YoY

What does Primitives do?

Primitives is a Public limited company incorporated in 2011. Its main activity is: Motion picture, video and television programme distribution activities. Its registered office is in Vilvoorde.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0834.756.660
Incorporation
23/03/2011
Legal form
Public limited company
Registered office
Harensesteenweg 228
1800 Vilvoorde · FlandreSee on map
Contributed capital
75 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
59130Motion picture, video and television programme distribution activities· main59130Motion picture, video and television programme distribution activities
Joint committees (1)
  • 200
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120192017201620152014201320122011
Income statement
Gross margin194,6 k €257,3 k €141,8 k €295,6 k €154,3 k €-5,2 k €79,4 k €66,6 k €42,2 k €202 k €125,4 k €-3,1 k €708 €
EBITDA193,5 k €256,4 k €138,6 k €293,4 k €112,9 k €-28,7 k €-52,2 k €66,6 k €41,8 k €201,7 k €95 k €-4,2 k €-17,3 k €
Operating result178,9 k €256,4 k €138,6 k €293,4 k €112,9 k €-28,7 k €79,4 k €66,6 k €41,8 k €70 k €94,3 k €-4,9 k €-18 k €
Net result129,5 k €187,4 k €94,8 k €248,8 k €98,1 k €-26 k €52,1 k €49,7 k €31,4 k €48,8 k €58,5 k €-4,8 k €-18 k €
Balance sheet
Equity99,5 k €269,9 k €82,5 k €343,5 k €194,7 k €242,3 k €292,7 k €240,6 k €190,9 k €159,4 k €110,6 k €52,1 k €57 k €
Total assets1,6 M €1,5 M €1,8 M €2,1 M €1,9 M €1,2 M €1,1 M €929,9 k €1,1 M €948,2 k €1,1 M €272,9 k €168,6 k €
Cash755,3 k €915,5 k €701,7 k €1,5 M €1,3 M €632,7 k €629,1 k €494,5 k €846,8 k €687,7 k €778,8 k €132,8 k €34,2 k €
Debts1,5 M €1,2 M €387,8 k €264,2 k €299,2 k €219,7 k €798,8 k €689,3 k €866,2 k €788,8 k €941,9 k €220,8 k €111,7 k €
Other
Workforce–0,0 ETP0,0 ETP0,0 ETP0,0 ETP1,0 ETP–––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

JEROEN BRONSELAER

Director · since 01 juillet 2024 · until 15 mai 2030

Active
WIM TACK

Director · since 07 décembre 2020 · until 22 juin 2026

Active

Ended mandates

BRUNO WYNDAELE

Director · since 07 décembre 2020 · until 20 mai 2026

Ended
LOCUBIN

Director · since 07 décembre 2020 · until 20 mai 2026 · 0543.583.050

Represented by WYNDAELE BRUNO

Ended
T.T.T.I.

Director · since 07 décembre 2020 · until 20 mai 2026 · 0448.196.715

Represented by TACK WIM

Ended
WIM TACK

Director · since 07 décembre 2020 · until 20 mai 2026

Ended
At this address

Other companies at this address

CompanyCBE no.
DECOR-OYENBRUG● Active
0424.977.784
DE VIJVER● Active
0840.493.518
EK LIMBURG 2024● Active
0786.987.130
FLANDERS CLASSICS● Active
0818.388.802
MaRo● Active
0473.053.756
Masters of Madness● Active
1017.059.252
RENNERS IN AANTOCHT● Active
0820.796.578
TREKIJZER● Active
0877.448.934
vereniging van mede-eigenaars residentie "Magneet", Harensesteenweg 228-232, 1800 Vilvoorde● Active
0534.696.068
WATERMAN & WATERMAN● Active
0835.289.170
WOESTIJNVIS● Active
0460.337.749
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/06/202630/06/202509/07/202420/06/202317/08/202218/06/2021
General meeting22/06/202621/05/202501/07/202417/05/202321/06/202219/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202522/06/202624/06/2026DutchPDF
Abridged model31/12/202421/05/202530/06/2025DutchPDF
Abridged model31/12/202301/07/202409/07/2024DutchPDF
Abridged model31/12/202217/05/202320/06/2023DutchPDF
Abridged model31/12/202121/06/202217/08/2022DutchPDF
Abridged model31/12/202019/05/202118/06/2021DutchPDF
Abridged model31/12/201929/07/202027/08/2020DutchPDF
Abridged model31/12/201817/06/201909/07/2019DutchPDF
Abridged model31/12/201729/06/201818/07/2018DutchPDF
Abridged model31/12/201617/05/201703/07/2017DutchPDF
Abridged model31/12/201518/05/201630/06/2016DutchPDF
Abridged model31/12/201430/06/201531/08/2015DutchPDF
Abridged model31/12/201311/06/201430/06/2014DutchPDF
Abridged model31/12/201215/05/201304/06/2013DutchPDF
Abridged model31/12/201116/05/201228/06/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

JEROEN BRONSELAER

Director · since 01 juillet 2024 · until 15 mai 2030

Active
WIM TACK

Director · since 07 décembre 2020 · until 22 juin 2026

Active

Ended mandates

BRUNO WYNDAELE

Director · since 07 décembre 2020 · until 20 mai 2026

Ended
LOCUBIN

Director · since 07 décembre 2020 · until 20 mai 2026 · 0543.583.050

Represented by WYNDAELE BRUNO

Ended
T.T.T.I.

Director · since 07 décembre 2020 · until 20 mai 2026 · 0448.196.715

Represented by TACK WIM

Ended
WIM TACK

Director · since 07 décembre 2020 · until 20 mai 2026

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates03/07/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/10/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/07/2024
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other06/07/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office12/01/2023
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates10/02/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other21/12/2018
    BENAMING
    PDF
  • Mandates24/09/2018
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025129,5 k €↓
  2. 2024
    Annual accounts 2024187,4 k €↑
  3. 2023
    Annual accounts 202394,8 k €↓
  4. 2022
    Annual accounts 2022248,8 k €↑
  5. 2021
    Annual accounts 202198,1 k €↑
  6. 2019
    Annual accounts 2019-26 k €↓
  7. 2019
    Name changePRIMITIVES
  8. 2017
    Annual accounts 201752,1 k €↑
  9. 2016
    Annual accounts 201649,7 k €↑
  10. 2015
    Annual accounts 201531,4 k €↓
  11. 2014
    Annual accounts 201448,8 k €↓
  12. 2013
    Annual accounts 201358,5 k €↑
  13. 2012
    Annual accounts 2012-4,8 k €↑
  14. 2011
    Annual accounts 2011-18 k €
  15. 23/03/2011
    IncorporationPublic limited company
  16. 2011
    Name changeTHE NEW FLEMISH PRIMITIVES