Grain de Vie
0460.436.630 · rovalta.com · 25/09/2026
ACTIVE
Grain de Vie
Financial year 2025 · Closed on 31/12/2025
Net result31,4 k €+292,7 %over 1 year
Gross margin365,2 k €+11,2 %over 1 year
Equity510,4 k €-2,9 %over 1 year
Workforce3,6 ETP+16,1 %over 1 year
Overview
Identity
Source · BCE/KBOGrain de Vie is a Non-profit organization incorporated in 1997. Its main activity is: Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores. Its registered office is in Waterloo. It employs on average 3,6 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0460.436.630
- Incorporation
- 24/04/1997
- Legal form
- Non-profit organization
- Registered office
- Rue de la Station 122
1410 Waterloo · WallonieSee on map - Latest accounts
- 31/12/2025
- Average workforce
- 3,6 ETP
Activities (NACE)
47241Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores· main47241Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores52240Cargo handling85323Technical and vocational secondary education88106Social work activities without accommodation for the elderly and disabled88992Other social work activities without accommodation n.e.c.
Joint committees (1)
- 32902
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 7 filingsTrend over 7 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 365,2 k € | +11.2% | 328,4 k € | +8.7% | 302,1 k € | +16.5% | 259,4 k € | +64.3% | 157,8 k € |
| EBITDA | 79,8 k € | -14.5% | 93,4 k € | +52.3% | 61,3 k € | +16.3% | 52,7 k € | +615% | -10,2 k € |
| Operating result | 590,7 € | -93.6% | 9,2 k € | +146% | -20,1 k € | -17.8% | -17,1 k € | +66.7% | -51,2 k € |
| Net result | 31,4 k € | +293% | 8 k € | +229% | -6,2 k € | -121% | 29,1 k € | +183% | -35 k € |
| Balance sheet | |||||||||
| Equity | 510,4 k € | -2.9% | 525,6 k € | -5.9% | 558,7 k € | -0.7% | 562,7 k € | -1.7% | 572,3 k € |
| Total assets | 567,4 k € | -6.8% | 609 k € | +5.2% | 579,1 k € | -6.2% | 617,3 k € | -6.5% | 660,3 k € |
| Cash | 149,7 k € | +8.8% | 137,5 k € | +350% | 30,5 k € | -39.7% | 50,7 k € | +160% | 19,5 k € |
| Debts | 38,6 k € | -53.7% | 83,4 k € | +308% | 20,5 k € | -62.6% | 54,7 k € | -37.8% | 87,9 k € |
| Other | |||||||||
| Workforce | 3,6 ETP | +16.1% | 3,1 ETP | +3.3% | 3,0 ETP | 0.0% | 3,0 ETP | 0.0% | 3,0 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20259 active · 17 ended
Active mandates
François BOELS
ActiveGhislaine MAISTRIAUX
ActiveMarc CHAUDOIR
ActiveMichel Louis C REGOUT
ActiveAlain DE LONGUEVILLE
ActiveBenoît PIRLOT de CORBION
ActiveIsabelle STAS de RICHELLE
ActiveMarie-Evelyne HOLLENFELTZ-DUTREUX (Lebbe)
ActivePhilippe MEYRANT
ActiveEnded mandates
François BOELS
EndedMarie-Jeanne DELANNOY
EndedMichel Louis C REGOUT
EndedVincent GREGOIRE
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/06/2026 | 17/06/2025 | 10/06/2024 | 19/06/2023 | 27/06/2022 | 29/06/2021 |
| General meeting | 09/06/2026 | 10/06/2025 | 04/06/2024 | 06/06/2023 | 16/06/2022 | 24/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 7 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 09/06/2026 | 15/06/2026 | French | |
| Abridged model | 31/12/2024 | 10/06/2025 | 17/06/2025 | French | |
| Abridged model | 31/12/2023 | 04/06/2024 | 10/06/2024 | French | |
| Abridged model | 31/12/2022 | 06/06/2023 | 19/06/2023 | French | |
| Abridged model | 31/12/2021 | 16/06/2022 | 27/06/2022 | French | |
| Abridged model | 31/12/2020 | 24/06/2021 | 29/06/2021 | French | |
| Abridged model | 31/12/2019 | 05/08/2020 | 10/08/2020 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20259 active · 17 ended
Active mandates
François BOELS
ActiveGhislaine MAISTRIAUX
ActiveMarc CHAUDOIR
ActiveMichel Louis C REGOUT
ActiveAlain DE LONGUEVILLE
ActiveBenoît PIRLOT de CORBION
ActiveIsabelle STAS de RICHELLE
ActiveMarie-Evelyne HOLLENFELTZ-DUTREUX (Lebbe)
ActivePhilippe MEYRANT
ActiveEnded mandates
François BOELS
EndedMarie-Jeanne DELANNOY
EndedMichel Louis C REGOUT
EndedVincent GREGOIRE
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates25/06/2026DEMISSIONS, NOMINATIONS
- Mandates08/07/2025DEMISSIONS, NOMINATIONS
- Mandates25/06/2024DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates21/06/2023DEMISSIONS, NOMINATIONS
- Mandates08/07/2022DEMISSIONS, NOMINATIONS
- Mandates25/09/2020DEMISSIONS, NOMINATIONS
- Mandates05/07/2019DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates25/07/2017DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202531,4 k €↑
- 2024Annual accounts 20248 k €↑
- 2023Annual accounts 2023-6,2 k €↓
- 2022Annual accounts 202229,1 k €↑
- 2021Annual accounts 2021-35 k €↓
- 2021Name changeLE GRAIN DE VIE ASBL
- 2020Annual accounts 2020-33 k €↓
- 2019Annual accounts 2019-6,9 k €
- 2019Name changeA.S.B.L. Grain de Vie
- 24/04/1997IncorporationNon-profit organization