ACTIVE

CDS-IP

Financial year 2025 · closed on 30/04/2025
Net result
179,4 k €
+11.9% YoY
Gross margin
255,4 k €
+4.7% YoY
Equity
2,9 M €
+6.5% YoY

What does CDS-IP do?

CDS-IP is a Public limited company incorporated in 1997. Its registered office is in Tubize.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0460.461.077
Incorporation
11/04/1997
Legal form
Public limited company
Registered office
Avenue Ernest Solvay 29
1480 Tubize · WallonieSee on map
Contributed capital
2 478 935,25 €
Latest accounts
30/04/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin255,4 k €244 k €247,5 k €254,2 k €238,9 k €240,2 k €232,5 k €254 k €240,8 k €
EBITDA199,4 k €188,7 k €197,8 k €206,9 k €193,2 k €195,6 k €188,1 k €196,2 k €148,7 k €164,1 k €180,9 k €210,4 k €228,5 k €233,7 k €230,4 k €231,9 k €212 k €120,1 k €209,8 k €
Operating result110 k €99,3 k €108,3 k €117,5 k €85,6 k €75,3 k €-6,6 k €962,1 €-48,2 k €-13,7 k €18,4 k €121 k €139,1 k €144,3 k €141 k €142,5 k €122,6 k €31,6 k €-127,5 k €
Net result179,4 k €160,4 k €137,6 k €100,6 k €-12,5 k €1,7 k €-12,8 k €-7,8 k €-71,5 k €25,5 k €25,6 k €186,5 k €130,7 k €121,1 k €111,7 k €124,9 k €120,4 k €36,2 k €-163,2 k €
Balance sheet
Equity2,9 M €2,7 M €2,6 M €2,4 M €2,3 M €2,4 M €2,4 M €2,4 M €2,4 M €2,5 M €2,4 M €2,4 M €2,2 M €2,1 M €2 M €1,9 M €1,7 M €1,6 M €1,6 M €
Total assets2,9 M €2,8 M €2,6 M €2,5 M €2,4 M €3,7 M €4 M €4,1 M €4,7 M €6,5 M €6,5 M €6,5 M €6,3 M €6,2 M €2,1 M €2,1 M €2,4 M €2,4 M €2,3 M €
Cash49 k €30 k €49,1 k €50 k €50 k €29,3 k €205,3 k €63,2 k €119 k €187,6 k €11,7 k €21,8 k €23,6 k €3,8 k €19,8 k €16,4 k €462,4 €155,7 k €1,6 k €
Debts3,8 k €4,7 k €5,8 k €2,3 k €33,9 k €1,3 M €1,6 M €1,7 M €2,2 M €4 M €4 M €4,1 M €4 M €4 M €127,4 k €224,2 k €636,3 k €769,6 k €730,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/04/2025 · 2 active · 30 ended

Active mandates

Dick Alastair

Director · since 22 décembre 2022 · until 17 octobre 2028

Active
Vincent Rouffart

Director · since 16 novembre 2022 · until 17 octobre 2028

Active

Ended mandates

Dick Alastair

Director · since 22 décembre 2023 · until 17 octobre 2028

Ended
Vincent Rouffart

Director · since 22 décembre 2023 · until 17 octobre 2028

Ended
Adedotun ADEGOKE

Director · since 18 octobre 2022 · until 17 octobre 2028

Ended
Dick Alastair

Director · since 14 mars 2019 · until 13 mars 2025

Ended
At this address

Other companies at this address

CompanyCBE no.
SDB 2Active
0848.964.388
SDILActive
0810.198.636
0416.268.471
0458.883.046
SWImmo EupenActive
0878.673.906
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/05/202401/05/202301/05/202201/05/202101/05/202001/05/2019
Closing of the financial year30/04/202530/04/202430/04/202330/04/202230/04/202130/04/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/10/202530/10/202426/10/202303/11/202206/12/202110/02/2022
General meeting16/10/202517/10/202419/10/202318/10/202230/11/202104/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/04/202516/10/202527/10/2025FrenchPDF
Abridged model30/04/202417/10/202430/10/2024FrenchPDF
Abridged model30/04/202319/10/202326/10/2023FrenchPDF
Abridged model30/04/202218/10/202203/11/2022FrenchPDF
Abridged model30/04/202130/11/202106/12/2021FrenchPDF
Abridged modelCorrection30/04/202004/06/202110/02/2022FrenchPDF
Abridged model30/04/202004/06/202127/08/2021FrenchPDF
Abridged model30/04/201916/04/202015/07/2020FrenchPDF
Abridged modelCorrection30/04/201809/11/201830/08/2019FrenchPDF
Abridged model30/04/201809/11/201813/12/2018FrenchPDF
Abridged model30/04/201719/07/201817/08/2018FrenchPDF
Full model30/04/201623/12/201609/01/2017FrenchPDF
Full model30/04/201515/10/201515/03/2016FrenchPDF
Full model30/04/201430/10/201425/02/2015FrenchPDF
Full model30/04/201317/10/201309/01/2014FrenchPDF
Full model30/04/201218/10/201202/11/2012FrenchPDF
Full model30/04/201120/10/201117/11/2011FrenchPDF
Full model30/04/201021/10/201025/11/2010FrenchPDF
Full model30/04/200915/10/200924/11/2009FrenchPDF
Full model30/04/200816/10/200818/12/2008FrenchPDF
Full model30/04/200718/10/200731/10/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/04/2025 · 2 active · 30 ended

Active mandates

Dick Alastair

Director · since 22 décembre 2022 · until 17 octobre 2028

Active
Vincent Rouffart

Director · since 16 novembre 2022 · until 17 octobre 2028

Active

Ended mandates

Dick Alastair

Director · since 22 décembre 2023 · until 17 octobre 2028

Ended
Vincent Rouffart

Director · since 22 décembre 2023 · until 17 octobre 2028

Ended
Adedotun ADEGOKE

Director · since 18 octobre 2022 · until 17 octobre 2028

Ended
Dick Alastair

Director · since 14 mars 2019 · until 13 mars 2025

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/06/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/05/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Other21/02/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates14/02/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/02/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/04/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/01/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/01/2023
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025179,4 k €
  2. 2024
    Annual accounts 2024160,4 k €
  3. 2023
    Annual accounts 2023137,6 k €
  4. 2022
    Annual accounts 2022100,6 k €
  5. 2021
    Annual accounts 2021-12,5 k €
  6. 2020
    Annual accounts 20201,7 k €
  7. 2019
    Annual accounts 2019-12,8 k €
  8. 2018
    Annual accounts 2018-7,8 k €
  9. 2017
    Annual accounts 2017-71,5 k €
  10. 2016
    Annual accounts 201625,5 k €
  11. 2015
    Annual accounts 201525,6 k €
  12. 2014
    Annual accounts 2014186,5 k €
  13. 2013
    Annual accounts 2013130,7 k €
  14. 2012
    Annual accounts 2012121,1 k €
  15. 2011
    Annual accounts 2011111,7 k €
  16. 2010
    Annual accounts 2010124,9 k €
  17. 2009
    Annual accounts 2009120,4 k €
  18. 2008
    Annual accounts 200836,2 k €
  19. 2007
    Annual accounts 2007-163,2 k €
  20. 11/04/1997
    IncorporationPublic limited company