ACTIVE

SWImmo Eupen

Export PDF

Financial year 2025 · closed on 30/04/2025

Net result

65,4 k €

-9.3% YoY

Gross margin

120,7 k €

+0.2% YoY

Equity

1,7 M €

+4.0% YoY

What does SWImmo Eupen do?

SWImmo Eupen is a Private limited company incorporated in 2006. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Tubize.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0878.673.906

Incorporation

17/01/2006

Legal form

Private limited company

Registered office

Avenue Ernest Solvay 29
1480 Tubize · WallonieSee on map

Contributed capital

16 979,26 €

Latest accounts

30/04/2025

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate 70203Management consultancy activities

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	120,7 k €	+0.2%	120,4 k €	+16.5%	103,3 k €	+88.5%	54,8 k €	+1020%	-6 k €	-38.0%	-4,3 k €	-304%	2,1 k €	+161%	813,1 €	-87.9%	6,7 k €		–		–		–		–		–		–		–		–		–		–		–
EBITDA	103,5 k €	-4.1%	107,9 k €	+7.8%	100,1 k €	+249%	28,7 k €	+565%	-6,2 k €	-42.4%	-4,3 k €	-323%	1,9 k €	+206%	635 €	-90.3%	6,6 k €	+7.4%	6,1 k €	-21.9%	7,8 k €	-59.3%	19,2 k €	+2.9%	18,7 k €	-8.6%	20,4 k €	-14.9%	24 k €	+12.1%	21,4 k €	-33.2%	32,1 k €	+59.5%	20,1 k €	+222%	6,2 k €	+300%	-3,1 k €
Operating result	83,4 k €	-5.0%	87,9 k €	+9.8%	80 k €	+179%	28,7 k €	+565%	-6,2 k €	-42.4%	-4,3 k €	-411%	1,4 k €	+781%	-204,4 €	-104%	5,7 k €	+8.3%	5,3 k €	-24.5%	7 k €	-63.1%	18,9 k €	+1.4%	18,7 k €	-8.6%	20,4 k €	-14.9%	24 k €	+12.1%	21,4 k €	-33.2%	32,1 k €	+67.7%	19,1 k €	+206%	6,2 k €	+300%	-3,1 k €
Net result	65,4 k €	-9.3%	72,1 k €	+16.3%	62 k €	+255%	17,5 k €	+340%	-7,3 k €	-27.8%	-5,7 k €	-404%	-1,1 k €	+57.9%	-2,7 k €	-548%	599,4 €	+115%	-3,9 k €	+24.2%	-5,2 k €	-103%	153,6 k €	+17828%	-866,3 €	+91.0%	-9,6 k €	+1.0%	-9,7 k €	-28.8%	-7,5 k €	-68.7%	-4,5 k €	+5.4%	-4,7 k €	-7.9%	-4,4 k €	+68.7%	-13,9 k €
Balance sheet
Equity	1,7 M €	+4.0%	1,6 M €	+4.7%	1,5 M €	+4.2%	1,5 M €	+1701%	82,5 k €	-8.1%	89,8 k €	-6.0%	95,5 k €	-1.2%	96,6 k €	-2.7%	99,3 k €	+0.6%	98,7 k €	-3.8%	102,6 k €	-4.8%	107,8 k €	+336%	-45,8 k €	-1.9%	-44,9 k €	-27.1%	-35,3 k €	-37.7%	-25,6 k €	-41.4%	-18,1 k €	-32.5%	-13,7 k €	-52.4%	-9 k €	-94.5%	-4,6 k €
Total assets	1,7 M €	+4.3%	1,6 M €	+4.7%	1,5 M €	+3.8%	1,5 M €	+406%	295,1 k €	-4.1%	307,8 k €	+1.4%	303,5 k €	-0.7%	305,6 k €	-14.0%	355,3 k €	-13.2%	409,2 k €	-8.4%	446,6 k €	-8.7%	489,2 k €	-14.1%	569,8 k €	-7.3%	614,7 k €	-8.2%	669,5 k €	-5.3%	707,2 k €	-7.2%	762,4 k €	-4.5%	798,5 k €	-9.0%	877,7 k €	+1.3%	866,5 k €
Cash	50 k €	+69.6%	29,5 k €	-41.0%	50 k €	0.0%	50 k €	+12.4%	44,5 k €	-10.6%	49,8 k €	-56.7%	114,9 k €	+147%	46,4 k €	+32.7%	35 k €	+2906%	1,2 k €	-93.6%	18,2 k €	+280%	4,8 k €	-2.7%	4,9 k €	+946%	470,3 €	-92.0%	5,9 k €	+5637%	102 €	-99.1%	11,2 k €	+303%	2,8 k €	-77.2%	12,1 k €	+14775%	81,6 €
Debts	–		934,1 €		–		919 €	-99.6%	205,5 k €	-1.3%	208,3 k €	+3.3%	201,7 k €	-0.6%	202,9 k €	-19.8%	252,9 k €	-17.4%	306,2 k €	-9.6%	338,8 k €	-10.6%	378,9 k €	-38.4%	615,5 k €	-6.7%	659,6 k €	-6.4%	704,8 k €	-3.8%	732,9 k €	-6.1%	780,5 k €	-3.9%	812,2 k €	-8.4%	886,6 k €	+1.8%	871,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/04/2025 · 2 active · 25 ended

Active mandates

Alastair DICK

Director · since 22 décembre 2022 · until 17 octobre 2028

Active

Vincent Rouffart

Director · since 18 novembre 2022 · until 17 octobre 2028

Active

Ended mandates

Vincent Rouffart

Director · since 22 décembre 2022 · until 17 octobre 2028

Ended

Adedotun ADEGOKE

Director · since 18 octobre 2022 · until 17 octobre 2028

Ended

Alastair DICK

Director · since 14 mars 2019 · until 13 mars 2025

Ended

GRANT THORNTON BEDRIJFSREVISOREN - REVISEURS D'ENTREPRISES

Mandate · since 23 décembre 2016 · until 23 décembre 2019 · 0439.814.826

Represented by Gunther (A01767) LOITS

Ended

At this address

Other companies at this address

Company	CBE no.
CDS-IP● Active	0460.461.077
SDB 2● Active	0848.964.388
SDIL● Active	0810.198.636
Sportsdirect.com Belgium● Active	0416.268.471
Sportsdirect.com Retail (Europe)● Active	0458.883.046

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/05/2024	01/05/2023	01/05/2022	01/05/2021	01/05/2020	01/05/2019
Closing of the financial year	30/04/2025	30/04/2024	30/04/2023	30/04/2022	30/04/2021	30/04/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/10/2025	29/10/2024	31/10/2023	04/11/2022	06/12/2021	11/02/2022
General meeting	16/10/2025	17/10/2024	31/10/2023	27/10/2022	30/11/2021	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/04/2025	16/10/2025	27/10/2025	French	PDF
Abridged model	30/04/2024	17/10/2024	29/10/2024	French	PDF
Abridged model	30/04/2023	31/10/2023	31/10/2023	French	PDF
Abridged model	30/04/2022	27/10/2022	04/11/2022	French	PDF
Abridged model	30/04/2021	30/11/2021	06/12/2021	French	PDF
Abridged modelCorrection	30/04/2020	04/06/2021	11/02/2022	French	PDF
Abridged model	30/04/2020	04/06/2021	27/08/2021	French	PDF
Abridged model	30/04/2019	16/04/2020	09/07/2020	French	PDF
Abridged model	30/04/2018	09/11/2018	13/12/2018	French	PDF
Abridged model	30/04/2017	19/10/2017	27/10/2017	French	PDF
Full model	30/04/2016	23/12/2016	09/01/2017	French	PDF
Full model	30/04/2015	15/10/2015	15/03/2016	French	PDF
Full model	30/04/2014	30/10/2014	25/02/2015	French	PDF
Full model	30/04/2013	17/10/2013	16/01/2014	French	PDF
Full model	30/04/2012	18/10/2012	02/11/2012	French	PDF
Full model	30/04/2011	20/10/2011	17/11/2011	French	PDF
Full model	30/04/2010	21/10/2010	26/11/2010	French	PDF
Full model	30/04/2009	15/10/2009	24/11/2009	French	PDF
Full model	30/04/2008	16/10/2008	18/12/2008	French	PDF
Full model	30/04/2007	18/10/2007	19/10/2007	French	PDF
Full model	31/12/2006	29/05/2007	23/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/04/2025 · 2 active · 25 ended

Active mandates

Alastair DICK

Director · since 22 décembre 2022 · until 17 octobre 2028

Active

Vincent Rouffart

Director · since 18 novembre 2022 · until 17 octobre 2028

Active

Ended mandates

Vincent Rouffart

Director · since 22 décembre 2022 · until 17 octobre 2028

Ended

Adedotun ADEGOKE

Director · since 18 octobre 2022 · until 17 octobre 2028

Ended

Alastair DICK

Director · since 14 mars 2019 · until 13 mars 2025

Ended

GRANT THORNTON BEDRIJFSREVISOREN - REVISEURS D'ENTREPRISES

Mandate · since 23 décembre 2016 · until 23 décembre 2019 · 0439.814.826

Represented by Gunther (A01767) LOITS

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/06/2026
DEMISSIONS, NOMINATIONS
PDF
Other21/02/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates14/02/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates05/02/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates27/01/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates03/01/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates28/11/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates25/08/2020
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202565,4 k €↓
2024
Annual accounts 202472,1 k €↑
2023
Annual accounts 202362 k €↑
2022
Annual accounts 202217,5 k €↑
2021
Annual accounts 2021-7,3 k €↓
2020
Annual accounts 2020-5,7 k €↓
2019
Annual accounts 2019-1,1 k €↑
2018
Annual accounts 2018-2,7 k €↓
2017
Annual accounts 2017599,4 €↑
2016
Annual accounts 2016-3,9 k €↑
2015
Annual accounts 2015-5,2 k €↓
2014
Annual accounts 2014153,6 k €↑
2013
Annual accounts 2013-866,3 €↑
2012
Annual accounts 2012-9,6 k €↑
2011
Annual accounts 2011-9,7 k €↓
2010
Annual accounts 2010-7,5 k €↓
2009
Annual accounts 2009-4,5 k €↑
2008
Annual accounts 2008-4,7 k €↓
2007
Annual accounts 2007-4,4 k €↑
2006
Annual accounts 2006-13,9 k €
17/01/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SWImmo Eupen

Overview

What does SWImmo Eupen do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline