ACTIVE

SDIL

Export PDF

Financial year 2025 · closed on 30/04/2025

Net result

563,1 k €

+52.8% YoY

Revenue

14,2 M €

-5.5% YoY

Equity

3,7 M €

+17.7% YoY

Workforce

171,3 ETP

+1.4% YoY

What does SDIL do?

SDIL is a Public limited company incorporated in 2009. Its main activity is: Freight transport by road. Its registered office is in Tubize. It employs on average 171,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0810.198.636

Incorporation

04/03/2009

Legal form

Public limited company

Registered office

Avenue Ernest Solvay 29
1480 Tubize · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

30/04/2025

Average workforce

171,3 ETP

Activities (NACE)

49410Freight transport by road· main 49410Freight transport by road 52250Support activities for transportation 52290Other transportation support activities 52100Warehousing and storage 52100Warehousing and storage

Joint committees (4)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Revenue	14,2 M €	-5.5%	15 M €	+15.3%	13 M €	+10.4%	11,8 M €	+17.1%	10,1 M €	-14.6%	11,8 M €	-1.4%	12 M €	-3.0%	12,3 M €	-2.3%	12,6 M €	+23.0%	10,3 M €	-7.4%	11,1 M €	+17.2%	9,5 M €	+18.9%	8 M €	+28.0%	6,2 M €	+26.6%	4,9 M €	+11.5%	4,4 M €
EBITDA	718,3 k €	+19.4%	601,5 k €	-53.6%	1,3 M €	+181%	461,9 k €	+4.6%	441,6 k €	-22.6%	570,5 k €	-34.7%	874,1 k €	-12.9%	1 M €	-1.2%	1 M €	-4.7%	1,1 M €	+18.1%	902,4 k €	+88.3%	479,2 k €	+25.5%	381,8 k €	+27.4%	299,6 k €	+32.8%	225,6 k €	-37.0%	358,1 k €
Operating result	453,9 k €	-5.1%	478,2 k €	-61.5%	1,2 M €	+224%	383 k €	+7.3%	356,8 k €	-5.9%	379,2 k €	-29.5%	537,7 k €	-5.6%	569,3 k €	+17.1%	486,4 k €	-0.4%	488,2 k €	+0.9%	483,6 k €	+87.7%	257,7 k €	+19.4%	215,7 k €	+45.1%	148,7 k €	+57.8%	94,3 k €	-52.1%	196,8 k €
Net result	563,1 k €	+52.8%	368,4 k €	+119%	168,2 k €	-35.4%	260,3 k €	+18.5%	219,7 k €	-5.3%	232,1 k €	-27.7%	320,8 k €	+6.3%	301,7 k €	+9.6%	275,3 k €	+16.3%	236,6 k €	-20.0%	295,6 k €	+126%	130,9 k €	+60.2%	81,7 k €	+22.9%	66,5 k €	+40.8%	47,2 k €	-58.7%	114,3 k €
Balance sheet
Equity	3,7 M €	+17.7%	3,2 M €	+13.1%	2,8 M €	+6.4%	2,6 M €	+10.9%	2,4 M €	+10.2%	2,2 M €	+12.0%	1,9 M €	+19.9%	1,6 M €	+23.0%	1,3 M €	+26.6%	1 M €	+29.6%	798,2 k €	+58.8%	502,6 k €	+35.2%	371,7 k €	+28.2%	290 k €	+29.7%	223,5 k €	+26.8%	176,3 k €
Total assets	6,3 M €	+4.8%	6 M €	+23.1%	4,9 M €	+4.0%	4,7 M €	+13.8%	4,1 M €	-37.1%	6,5 M €	+106%	3,2 M €	-51.7%	6,6 M €	-3.5%	6,8 M €	-30.0%	9,7 M €	-5.9%	10,4 M €	+166%	3,9 M €	+74.6%	2,2 M €	+29.4%	1,7 M €	+10.4%	1,6 M €	-66.2%	4,6 M €
Cash	559 k €	+600%	79,8 k €	-36.8%	126,3 k €	-78.6%	590,2 k €	+159%	227,9 k €	+50.6%	151,3 k €	+18.7%	127,5 k €	-24.6%	169 k €	+136%	71,6 k €	-81.8%	394,5 k €	+2503241%	15,8 €	-98.9%	1,4 k €	+21.4%	1,1 k €	+75.7%	652,7 €	+102%	323,5 €	-99.6%	73,5 k €
Debts	2,3 M €	-15.6%	2,7 M €	+36.0%	2 M €	+8.0%	1,8 M €	+10.5%	1,6 M €	-61.7%	4,3 M €	+278%	1,1 M €	-76.5%	4,9 M €	-9.9%	5,4 M €	-37.6%	8,6 M €	-6.7%	9,3 M €	+196%	3,1 M €	+70.9%	1,8 M €	+29.2%	1,4 M €	+7.1%	1,3 M €	-70.1%	4,4 M €
Other
Workforce	171,3 ETP	+1.4%	169,0 ETP	+7.6%	157,0 ETP	+1.9%	154,0 ETP	-3.8%	160,0 ETP	-1.9%	163,1 ETP	-7.5%	176,4 ETP	+0.2%	176,1 ETP	-0.3%	176,6 ETP	+13.6%	155,4 ETP	+23.0%	126,3 ETP	+17.7%	107,3 ETP	+17.5%	91,3 ETP	+9.7%	83,2 ETP	+15.6%	72,0 ETP	-7.9%	78,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/04/2025 · 3 active · 22 ended

Active mandates

Alastair DICK

Director · since 22 décembre 2022 · until 19 octobre 2028

Active

Vincent Rouffart

Director · since 22 décembre 2022 · until 19 octobre 2028

Active

Adedotun ADEGOKE

Director · since 25 octobre 2022 · until 19 octobre 2028

Active

Ended mandates

Alastair DICK

Director · since 14 mars 2019 · until 13 mars 2025

Ended

Alastair DICK

Director · since 14 mars 2019 · until 16 octobre 2025

Ended

Adedotun ADEGOKE

Director · since 23 décembre 2016 · until 22 décembre 2022

Ended

GRANT THORNTON BEDRIJFSREVISOREN - REVISEURS D'ENTREPRISES

Mandate · since 23 décembre 2016 · until 19 juin 2020 · 0439.814.826

Represented by Gunther(A01767) Loits

Ended

At this address

Other companies at this address

Company	CBE no.
CDS-IP● Active	0460.461.077
SDB 2● Active	0848.964.388
Sportsdirect.com Belgium● Active	0416.268.471
Sportsdirect.com Retail (Europe)● Active	0458.883.046
SWImmo Eupen● Active	0878.673.906

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/05/2024	01/05/2023	01/05/2022	01/05/2021	01/05/2020	01/05/2019
Closing of the financial year	30/04/2025	30/04/2024	30/04/2023	30/04/2022	30/04/2021	30/04/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/11/2025	29/10/2024	26/10/2023	03/11/2022	30/11/2021	10/02/2022
General meeting	29/10/2025	24/10/2024	24/10/2023	25/10/2022	30/11/2021	23/09/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/04/2025	29/10/2025	03/11/2025	French	PDF
Full model	30/04/2024	24/10/2024	29/10/2024	French	PDF
Full model	30/04/2023	24/10/2023	26/10/2023	French	PDF
Full model	30/04/2022	25/10/2022	03/11/2022	French	PDF
Full model	30/04/2021	30/11/2021	30/11/2021	French	PDF
Full modelCorrection	30/04/2020	23/09/2021	10/02/2022	French	PDF
Full model	30/04/2020	23/09/2021	23/09/2021	French	PDF
Full model	30/04/2019	19/06/2020	09/07/2020	French	PDF
Full model	30/04/2018	09/11/2018	14/12/2018	French	PDF
Full model	30/04/2017	19/10/2017	27/10/2017	French	PDF
Full model	30/04/2016	23/12/2016	09/01/2017	French	PDF
Full model	30/04/2015	15/10/2015	15/03/2016	French	PDF
Full model	30/04/2014	30/10/2014	25/02/2015	French	PDF
Full modelCorrection	30/04/2013	02/06/2014	04/07/2014	French	PDF
Full model	30/04/2013	17/10/2013	15/04/2014	French	PDF
Full model	30/04/2012	18/10/2012	04/12/2012	French	PDF
Full model	30/04/2011	20/10/2011	29/11/2011	French	PDF
Full model	30/04/2010	21/10/2010	25/11/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/04/2025 · 3 active · 22 ended

Active mandates

Alastair DICK

Director · since 22 décembre 2022 · until 19 octobre 2028

Active

Vincent Rouffart

Director · since 22 décembre 2022 · until 19 octobre 2028

Active

Adedotun ADEGOKE

Director · since 25 octobre 2022 · until 19 octobre 2028

Active

Ended mandates

Alastair DICK

Director · since 14 mars 2019 · until 13 mars 2025

Ended

Alastair DICK

Director · since 14 mars 2019 · until 16 octobre 2025

Ended

Adedotun ADEGOKE

Director · since 23 décembre 2016 · until 22 décembre 2022

Ended

GRANT THORNTON BEDRIJFSREVISOREN - REVISEURS D'ENTREPRISES

Mandate · since 23 décembre 2016 · until 19 juin 2020 · 0439.814.826

Represented by Gunther(A01767) Loits

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/06/2026
DEMISSIONS, NOMINATIONS
PDF
Other21/02/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates14/02/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates05/02/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates27/01/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates03/01/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates03/01/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates28/11/2022
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025563,1 k €↑
2024
Annual accounts 2024368,4 k €↑
2023
Annual accounts 2023168,2 k €↓
2022
Annual accounts 2022260,3 k €↑
2021
Annual accounts 2021219,7 k €↓
2020
Annual accounts 2020232,1 k €↓
2019
Annual accounts 2019320,8 k €↑
2018
Annual accounts 2018301,7 k €↑
2017
Annual accounts 2017275,3 k €↑
2016
Annual accounts 2016236,6 k €↓
2015
Annual accounts 2015295,6 k €↑
2014
Annual accounts 2014130,9 k €↑
2013
Annual accounts 201381,7 k €↑
2012
Annual accounts 201266,5 k €↑
2011
Annual accounts 201147,2 k €↓
2010
Annual accounts 2010114,3 k €
04/03/2009
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SDIL

Overview

What does SDIL do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline