ACTIVE

SENTEURS D'AILLEURS

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result187 k €-26,2 %over 1 year
Gross margin1,9 M €+2,0 %over 1 year
Equity1,2 M €+7,4 %over 1 year
Workforce21,2 ETP-10,2 %over 1 year

Identity

Source · BCE/KBO

SENTEURS D'AILLEURS is a Private limited company incorporated in 1997. Its main activity is: Retail sale of cosmetic and toilet articles in specialised stores. Its registered office is in Ixelles. It employs on average 21,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0460.475.430
Incorporation
15/04/1997
Legal form
Private limited company
Registered office
Rue de Stassart 131
1050 Ixelles · BruxellesSee on map
Contributed capital
73 592,01 €
Latest accounts
31/12/2024
Average workforce
21,2 ETP
Joint committees (2)
  • 116
  • 207
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin1,9 M €1,8 M €1,8 M €1,5 M €1 M €
EBITDA445,4 k €506,2 k €559,8 k €420,5 k €177,9 k €
Operating result355,3 k €443,4 k €501,2 k €369,4 k €91,5 k €
Net result187 k €253,4 k €286,3 k €201 k €20,9 k €
Balance sheet
Equity1,2 M €1,1 M €961,5 k €775,2 k €674,2 k €
Total assets2,3 M €2,4 M €2,1 M €1,9 M €1,5 M €
Cash860,5 k €921,4 k €833,7 k €729 k €441,6 k €
Debts1,1 M €1,3 M €1,2 M €1,1 M €806,2 k €
Other
Workforce21,2 ETP23,6 ETP19,6 ETP19,0 ETP18,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 11 ended

Active mandates

Didier Vandenbosch

Director · since 12 octobre 2016

Active

Ended mandates

Didier Vandenbosch

Manager · since 29 septembre 2017

Ended
Didier Vandenbosch

Manager · since 12 octobre 2016

Ended
Pascal Kemajou

Manager · since 17 novembre 2014 · until 12 octobre 2016

Ended
Pascal Kemajou

Manager · since 17 novembre 2014 · until 29 septembre 2017

Ended

Other companies at this address

Rue de Stassart 131 1050 Ixelles
CompanyCBE no.
A. & P.C. Société d'Architectes● Bankrupt
0443.844.878
Atland Baillon● Liquidation
0628.844.664
Beauté Divine● Active
0521.912.161
CLAP COPY● Active
0419.228.555
Confederazione Imprenditori Italiani in Europa● Active
0777.664.737
FLEIFEL Co.● Active
0772.635.682
IMMO B & H● Active
0480.015.089
IMMOFOS● Active
0424.711.332
LIBERATION ROUTE EUROPE● Active
0688.607.255
Mensa Hospitality● Active
1040.676.376
Mingora● Active
1039.467.836
MOVIMENTO DELLE LIBERTA● Active
0758.826.050
NEWCAP ONE● Active
0761.644.592
NEWCAP REAL ESTATE● Active
0891.368.038
NewCap Two● Active
1028.994.311
PROGRESSO APM CONSULTING● Active
0704.789.627
VALORITEAM● Active
0893.276.661
XEOS● Active
0468.131.007

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202527/09/202430/08/202317/08/202224/08/202126/10/2020
General meeting30/05/202531/05/202426/05/202327/05/202228/05/202126/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/05/202530/09/2025FrenchPDF
Abridged model31/12/202331/05/202427/09/2024FrenchPDF
Abridged model31/12/202226/05/202330/08/2023FrenchPDF
Abridged model31/12/202127/05/202217/08/2022FrenchPDF
Abridged model31/12/202028/05/202124/08/2021FrenchPDF
Abridged model31/12/201926/10/202026/10/2020FrenchPDF
Abridged model31/12/201831/05/201914/09/2019FrenchPDF
Abridged model31/12/201725/05/201822/09/2018FrenchPDF
Abridged model31/12/201626/05/201724/08/2017FrenchPDF
Abridged model31/12/201530/06/201617/08/2016FrenchPDF
Abridged model31/12/201429/05/201529/09/2015FrenchPDF
Abridged model31/12/201330/05/201407/10/2014FrenchPDF
Abridged model31/12/201231/05/201314/10/2013FrenchPDF
Abridged modelCorrection31/12/201125/05/201224/04/2013FrenchPDF
Abridged model31/12/201125/05/201207/09/2012FrenchPDF
Abridged model31/12/201027/05/201123/09/2011FrenchPDF
Abridged model31/12/200928/05/201020/09/2010FrenchPDF
Abridged model31/12/200829/05/200928/08/2009FrenchPDF
Abridged model31/12/200720/02/200803/03/2008FrenchPDF
Abridged model31/12/200630/06/200726/09/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 11 ended

Active mandates

Didier Vandenbosch

Director · since 12 octobre 2016

Active

Ended mandates

Didier Vandenbosch

Manager · since 29 septembre 2017

Ended
Didier Vandenbosch

Manager · since 12 octobre 2016

Ended
Pascal Kemajou

Manager · since 17 novembre 2014 · until 12 octobre 2016

Ended
Pascal Kemajou

Manager · since 17 novembre 2014 · until 29 septembre 2017

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates09/04/2025
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/12/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/12/2014
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office28/12/2012
    SIEGE SOCIAL - OBJET
    PDF
  • Registered office16/09/2011
    SIEGE SOCIAL
    PDF
  • Capital / shares02/08/2007
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Court decision04/07/2007
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
    PDF
  • Capital / shares31/10/2005
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024187 k €↓
  2. 2023
    Annual accounts 2023253,4 k €↓
  3. 2022
    Annual accounts 2022286,3 k €↑
  4. 2021
    Annual accounts 2021201 k €↑
  5. 2020
    Annual accounts 202020,9 k €↓
  6. 2019
    Annual accounts 2019287,3 k €↑
  7. 2018
    Annual accounts 2018264,3 k €↓
  8. 2017
    Annual accounts 2017292,4 k €↑
  9. 2016
    Annual accounts 2016226,8 k €↑
  10. 2015
    Annual accounts 2015186,5 k €↑
  11. 2014
    Annual accounts 2014-219,4 k €↓
  12. 2013
    Annual accounts 201339 k €↓
  13. 2012
    Annual accounts 201243,5 k €↑
  14. 2011
    Annual accounts 2011-114,3 k €↓
  15. 2010
    Annual accounts 201068,8 k €↑
  16. 2009
    Annual accounts 200934,1 k €↓
  17. 2008
    Annual accounts 200889,1 k €↑
  18. 2007
    Annual accounts 200733,9 k €↑
  19. 2006
    Annual accounts 2006-18 k €
  20. 15/04/1997
    IncorporationPrivate limited company