ACTIVE

NEWCAP REAL ESTATE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result247,4 k €+225,7 %over 1 year
Gross margin-461 k €-345,8 %over 1 year
Equity290,5 k €+573,4 %over 1 year

Identity

Source · BCE/KBO

NEWCAP REAL ESTATE is a Private limited company incorporated in 2007. Its main activity is: Development of building projects. Its registered office is in Ixelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0891.368.038
Incorporation
10/08/2007
Legal form
Private limited company
Registered office
Rue de Stassart 131
1050 Ixelles · BruxellesSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflow

Financials

Source · NBB, 18 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin-461 k €-103,4 k €171,6 k €697,9 k €142,4 k €
EBITDA-463 k €-108,1 k €160,5 k €676,9 k €94 k €
Operating result-217,5 k €-105,9 k €158 k €226,3 k €87,9 k €
Net result247,4 k €-196,8 k €24,7 k €149,2 k €39,9 k €
Balance sheet
Equity290,5 k €43,1 k €239,9 k €215,2 k €66 k €
Total assets2,3 M €7,3 M €8,1 M €7,7 M €5,5 M €
Cash1 M €209,4 k €331,1 k €451,2 k €1,3 M €
Debts2 M €7,2 M €7,9 M €7,5 M €5,4 M €
Other
Workforce–––0,3 ETP0,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

XEOS

Director · 0468.131.007

Represented by Lionel VEDIE de la Heslière

Active

Ended mandates

A7m2

Mandate · 0670.954.740

Represented by Jehan Charrié

Ended
A7m2

Director · until 19 juin 2024 · 0670.954.740

Represented by Marie Madeleine de Verchère d'Availly

Ended
LIONEL VEDIE DE LA HESLIERE

Manager

Ended
XEOS

Mandate · 0468.131.007

Represented by Lionel VEDIE de la Heslière

Ended

Other companies at this address

Rue de Stassart 131 1050 Ixelles
CompanyCBE no.
A. & P.C. Société d'Architectes● Bankrupt
0443.844.878
Atland Baillon● Liquidation
0628.844.664
Beauté Divine● Active
0521.912.161
CLAP COPY● Active
0419.228.555
Confederazione Imprenditori Italiani in Europa● Active
0777.664.737
FLEIFEL Co.● Active
0772.635.682
IMMO B & H● Active
0480.015.089
IMMOFOS● Active
0424.711.332
LIBERATION ROUTE EUROPE● Active
0688.607.255
Mensa Hospitality● Active
1040.676.376
Mingora● Active
1039.467.836
MOVIMENTO DELLE LIBERTA● Active
0758.826.050
NEWCAP ONE● Active
0761.644.592
NewCap Two● Active
1028.994.311
PROGRESSO APM CONSULTING● Active
0704.789.627
SENTEURS D'AILLEURS● Active
0460.475.430
VALORITEAM● Active
0893.276.661
XEOS● Active
0468.131.007

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/08/202618/07/202527/08/202403/08/202326/07/202219/08/2021
General meeting21/06/202619/06/202530/06/202418/05/202319/05/202220/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 18 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202521/06/202625/08/2026FrenchPDF
Abridged model31/12/202419/06/202518/07/2025FrenchPDF
Abridged model31/12/202330/06/202427/08/2024FrenchPDF
Abridged model31/12/202218/05/202303/08/2023FrenchPDF
Abridged model31/12/202119/05/202226/07/2022FrenchPDF
Abridged model31/12/202020/05/202119/08/2021FrenchPDF
Abridged model31/12/201921/05/202024/08/2020FrenchPDF
Abridged model31/12/201802/05/201926/07/2019FrenchPDF
Abridged model31/12/201717/05/201817/08/2018FrenchPDF
Abridged model31/12/201618/05/201721/06/2017FrenchPDF
Abridged model31/12/201519/05/201629/08/2016FrenchPDF
Abridged model31/12/201421/05/201530/06/2015FrenchPDF
Abridged model31/12/201315/06/201419/08/2014FrenchPDF
Abridged model31/12/201216/05/201331/07/2013FrenchPDF
Abridged model31/12/201117/05/201224/08/2012FrenchPDF
Abridged model31/12/201022/05/201127/05/2011FrenchPDF
Abridged model31/12/200920/05/201008/06/2010FrenchPDF
Abridged model31/12/200822/05/200929/05/2009FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

XEOS

Director · 0468.131.007

Represented by Lionel VEDIE de la Heslière

Active

Ended mandates

A7m2

Mandate · 0670.954.740

Represented by Jehan Charrié

Ended
A7m2

Director · until 19 juin 2024 · 0670.954.740

Represented by Marie Madeleine de Verchère d'Availly

Ended
LIONEL VEDIE DE LA HESLIERE

Manager

Ended
XEOS

Mandate · 0468.131.007

Represented by Lionel VEDIE de la Heslière

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates14/11/2025
    DENOMINATION
    PDF
  • Mandates23/08/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/07/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/09/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/07/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares20/02/2017
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates26/04/2012
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025247,4 k €↑
  2. 2025
    Name changeNEWCAP REAL ESTATE
  3. 2024
    Annual accounts 2024-196,8 k €↓
  4. 2023
    Annual accounts 202324,7 k €↓
  5. 2022
    Annual accounts 2022149,2 k €↑
  6. 2021
    Annual accounts 202139,9 k €↑
  7. 2020
    Annual accounts 2020625,1 €↑
  8. 2019
    Annual accounts 2019-55,3 k €↓
  9. 2018
    Annual accounts 201875,1 k €↑
  10. 2017
    Annual accounts 2017-14,6 k €↓
  11. 2016
    Annual accounts 2016296,4 €↑
  12. 2015
    Annual accounts 2015-129,3 k €↓
  13. 2014
    Annual accounts 2014-7,3 k €↑
  14. 2013
    Annual accounts 2013-12 k €↓
  15. 2012
    Annual accounts 2012-7,4 k €↓
  16. 2011
    Annual accounts 2011-4,7 k €↓
  17. 2010
    Annual accounts 2010-4,4 k €↑
  18. 2009
    Annual accounts 2009-4,5 k €↑
  19. 2008
    Annual accounts 2008-9,1 k €
  20. 2008
    Name changeAtland Promotion
  21. 10/08/2007
    IncorporationPrivate limited company