GEMO
0461.746.427 · rovalta.com · 23/09/2026
ACTIVE
GEMO
Financial year 2021 · closed on 31/12/2021
Net result
-749,8 k €
-19.9% YoY
Gross margin
-206,5 k €
-81.2% YoY
Equity
3,9 M €
-16.2% YoY
Overview
What does GEMO do?
GEMO is a General partnership incorporated in 1997. Its main activity is: Growing of tropical and subtropical fruits. Its registered office is in Kelmis.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0461.746.427
Incorporation
24/10/1997
Legal form
General partnership
Registered office
Moosbend 1
4728 Kelmis · WallonieSee on map
4728 Kelmis · WallonieSee on map
Contributed capital
9 950 000,00 €
Latest accounts
31/12/2021
Activities (NACE)
Joint committees (2)
- 144
- 218
Signals
Solid equityLow riskGood liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | -206,5 k € | -81.2% | -114 k € | +49.0% | -223,3 k € | +27.4% | -307,7 k € | -19.4% | -257,6 k € | +25.9% | -347,6 k € | -101% | -172,8 k € | -154% | 321 k € | +394% | -109 k € | +29.8% | -155,3 k € | +13.2% | -178,8 k € | -140% | -74,4 k € | +41.0% | -126,1 k € | -19.6% | -105,4 k € | -5634% | 1,9 k € | +101% | -143,8 k € |
| EBITDA | -482,5 k € | -37.6% | -350,7 k € | +17.5% | -425,1 k € | +18.2% | -519,9 k € | -6.8% | -487 k € | +14.7% | -570,7 k € | -41.4% | -403,7 k € | -820% | 56,1 k € | +114% | -400,4 k € | +0.2% | -401 k € | +1.7% | -407,9 k € | -20.5% | -338,6 k € | +2.3% | -346,5 k € | -4.7% | -330,9 k € | -58.3% | -209,1 k € | +43.4% | -369,4 k € |
| Operating result | -749,6 k € | -18.8% | -631,1 k € | +9.8% | -700 k € | +12.4% | -799,3 k € | -4.8% | -763 k € | +9.6% | -843,7 k € | -27.5% | -661,8 k € | -254% | -187,1 k € | +70.7% | -637,8 k € | +0.1% | -638,4 k € | +0.8% | -643,7 k € | -16.7% | -551,7 k € | +1.5% | -559,9 k € | -2.9% | -544,3 k € | -26.6% | -430,1 k € | +26.6% | -586,2 k € |
| Net result | -749,8 k € | -19.9% | -625,4 k € | +10.4% | -698,2 k € | -48.3% | -470,9 k € | +62.6% | -1,3 M € | -59.6% | -787,9 k € | -141% | 1,9 M € | +5622% | -35 k € | -108% | 428,3 k € | +188% | -488,2 k € | -95.3% | -250 k € | -55.0% | -161,3 k € | +36.2% | -252,7 k € | -41.7% | -178,3 k € | -13.6% | -157 k € | +59.1% | -384,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 3,9 M € | -16.2% | 4,6 M € | -11.9% | 5,3 M € | -51.4% | 10,8 M € | -4.2% | 11,3 M € | -10.0% | 12,5 M € | -5.9% | 13,3 M € | +17.0% | 11,4 M € | -0.3% | 11,4 M € | +3.9% | 11 M € | -4.3% | 11,5 M € | -2.1% | 11,7 M € | -1.4% | 11,9 M € | -2.1% | 12,1 M € | -1.4% | 12,3 M € | -1.3% | 12,5 M € |
| Total assets | 4,3 M € | -7.1% | 4,7 M € | -12.2% | 5,3 M € | -50.9% | 10,8 M € | -8.9% | 11,9 M € | -6.6% | 12,7 M € | -17.2% | 15,4 M € | +13.7% | 13,5 M € | +14.9% | 11,8 M € | +2.7% | 11,4 M € | -0.9% | 11,5 M € | -5.8% | 12,3 M € | -1.3% | 12,4 M € | -2.3% | 12,7 M € | -2.4% | 13 M € | -1.1% | 13,2 M € |
| Cash | 48,8 k € | -86.3% | 357,4 k € | -59.7% | 887,4 k € | -32.4% | 1,3 M € | -72.0% | 4,7 M € | -25.3% | 6,3 M € | -13.7% | 7,3 M € | -6.7% | 7,8 M € | +52.0% | 5,1 M € | +8.6% | 4,7 M € | -6.4% | 5 M € | -18.5% | 6,2 M € | -2.7% | 6,4 M € | -2.5% | 6,5 M € | -0.3% | 6,5 M € | -2.9% | 6,7 M € |
| Debts | 454 k € | +1119% | 37,2 k € | -40.6% | 62,7 k € | +171% | 23,1 k € | -96.3% | 616,5 k € | +220% | 192,5 k € | -90.6% | 2 M € | -3.6% | 2,1 M € | +543% | 329,8 k € | -26.9% | 451,4 k € | +554% | 69 k € | -87.1% | 533,4 k € | +0.6% | 530,1 k € | -7.4% | 572,4 k € | -19.2% | 708,6 k € | +2.1% | 694,2 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | 6,5 ETP | +4.8% | 6,2 ETP | +10.7% | 5,6 ETP | -11.1% | 6,3 ETP | -11.3% | 7,1 ETP | +2.9% | 6,9 ETP | -12.7% | 7,9 ETP | -9.2% | 8,7 ETP | +40.3% | 6,2 ETP | +19.2% | 5,2 ETP | +4.0% | 5,0 ETP | +4.2% | 4,8 ETP | ||||
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 1 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
SIRU● Active | 0882.638.236 |
Financials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 04/02/2022 | 02/04/2021 | 04/08/2020 | 20/05/2019 | 11/06/2018 | 06/03/2017 |
| General meeting | 28/01/2022 | 19/03/2021 | 26/06/2020 | 17/05/2019 | 30/03/2018 | 28/02/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 28/01/2022 | 04/02/2022 | German | |
| Micro model | 31/12/2020 | 19/03/2021 | 02/04/2021 | French | |
| Micro model | 31/12/2019 | 26/06/2020 | 04/08/2020 | French | |
| Micro model | 31/12/2018 | 17/05/2019 | 20/05/2019 | French | |
| Abridged model | 31/12/2017 | 30/03/2018 | 11/06/2018 | French | |
| Abridged model | 31/12/2016 | 28/02/2017 | 06/03/2017 | French | |
| Abridged model | 31/12/2015 | 29/04/2016 | 03/06/2016 | French | |
| Abridged model | 31/12/2014 | 27/03/2015 | 27/03/2015 | French | |
| Abridged model | 31/12/2013 | 28/03/2014 | 10/04/2014 | French | |
| Abridged model | 31/12/2012 | 12/04/2013 | 30/04/2013 | French | |
| Abridged model | 31/12/2011 | 29/06/2012 | 02/07/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 01/07/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 13/07/2010 | French | |
| Abridged model | 31/12/2008 | 31/03/2009 | 31/03/2009 | French | |
| Abridged model | 31/12/2007 | 30/05/2008 | 09/06/2008 | French | |
| Abridged model | 31/12/2006 | 01/06/2007 | 29/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 1 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates06/01/2026ENTLASSUNG - ERNENNUNG
- Mandates13/04/2022SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, ) - AENDERUNG RECHTSFORM - VERSCHIEDENES - ENTLASSUNG - ERNENNUNG
- Capital / shares14/03/2019KAPITAL - AKTIEN - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
- Capital / shares19/01/2012CAPITAL, ACTIONS
- Mandates20/07/2010ENTLASSUNG - ERNENNUNG
- Mandates01/08/2006AENDERUNG RECHTSFORM - ENTLASSUNG - ERNENNUNG - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
- Capital / shares05/04/2004KAPITAL - AKTIEN
- Capital / shares26/02/2003KAPITAL - AKTIEN - GENERALVERSAMMLUNG - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-749,8 k €↓
- 2020Annual accounts 2020-625,4 k €↑
- 2019Annual accounts 2019-698,2 k €↓
- 2018Annual accounts 2018-470,9 k €↑
- 2017Annual accounts 2017-1,3 M €↓
- 2016Annual accounts 2016-787,9 k €↓
- 2015Annual accounts 20151,9 M €↑
- 2014Annual accounts 2014-35 k €↓
- 2013Annual accounts 2013428,3 k €↑
- 2012Annual accounts 2012-488,2 k €↓
- 2011Annual accounts 2011-250 k €↓
- 2010Annual accounts 2010-161,3 k €↑
- 2009Annual accounts 2009-252,7 k €↓
- 2008Annual accounts 2008-178,3 k €↓
- 2007Annual accounts 2007-157 k €↑
- 2006Annual accounts 2006-384,2 k €
- 24/10/1997IncorporationGeneral partnership