SIRU
0882.638.236 · rovalta.com · 23/09/2026
ACTIVE
SIRU
Financial year 2025 · closed on 31/12/2025
Net result
-12,3 k €
-6302.0% YoY
Gross margin
1,1 k €
+245.7% YoY
Equity
13,9 k €
-47.0% YoY
Overview
What does SIRU do?
SIRU is a Private limited company incorporated in 2006. Its main activity is: Activities of holding companies. Its registered office is in Kelmis.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0882.638.236
Incorporation
01/07/2006
Legal form
Private limited company
Registered office
Moosbend 1
4728 Kelmis · WallonieSee on map
4728 Kelmis · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
Solid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 1,1 k € | +246% | 312,9 € | -9.4% | 345,5 € | -65.3% | 997 € | +1.1% | 986 € | +1.8% | 968,5 € | +31.4% | 737,2 € | +19.4% | 617,5 € | -46.3% | 1,1 k € | +16.3% | 988 € | -8.0% | 1,1 k € | +109% | 515 € | +69.4% | 304 € | -42.9% | 532 € | -77.5% | 2,4 k € | +305% | 584 € | -28.0% | 811 € | +97.8% | 410 € | -45.3% | 750 € |
| EBITDA | 294,4 € | -5.9% | 312,9 € | +903% | -38,9 € | -106% | 649,5 € | +1.7% | 638,5 € | +2.8% | 621 € | +59.4% | 389,7 € | +44.3% | 270 € | -66.3% | 802 € | +25.3% | 640 € | -11.8% | 726 € | +332% | 168 € | +491% | -43 € | -123% | 184 € | -90.9% | 2 k € | +755% | 236 € | -49.0% | 463 € | +647% | 62 € | +51.2% | 41 € |
| Operating result | -12,2 k € | -4001% | 312,9 € | +903% | -38,9 € | -106% | 649,5 € | +1.7% | 638,5 € | +2.8% | 621 € | +59.4% | 389,7 € | +44.3% | 270 € | -66.3% | 802 € | +25.3% | 640 € | -11.8% | 726 € | +332% | 168 € | +491% | -43 € | -123% | 184 € | -90.9% | 2 k € | +755% | 236 € | -49.0% | 463 € | +647% | 62 € | +51.2% | 41 € |
| Net result | -12,3 k € | -6302% | 198,6 € | +249% | -132,9 € | -132% | 413,4 € | +3.8% | 398,1 € | -1.6% | 404,6 € | +79.0% | 226 € | +57.5% | 143,5 € | -71.4% | 502,5 € | +22.9% | 409 € | -31.4% | 596 € | +332% | 138 € | +351% | -55 € | -138% | 146 € | -92.8% | 2 k € | +719% | 246 € | -49.7% | 489 € | +676% | 63 € | +294% | 16 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 13,9 k € | -47.0% | 26,2 k € | +0.8% | 26 k € | -0.5% | 26,2 k € | +1.6% | 25,7 k € | +1.6% | 25,3 k € | +1.6% | 24,9 k € | +0.9% | 24,7 k € | +0.6% | 24,6 k € | +2.1% | 24,1 k € | +1.7% | 23,7 k € | +2.6% | 23,1 k € | +0.6% | 22,9 k € | -0.2% | 23 k € | +0.6% | 22,8 k € | +9.7% | 20,8 k € | +1.2% | 20,6 k € | +2.4% | 20,1 k € | +0.3% | 20 k € |
| Total assets | 37,3 k € | -23.3% | 48,6 k € | -0.1% | 48,6 k € | +0.5% | 48,4 k € | +1.6% | 47,6 k € | +0.3% | 47,4 k € | +1.7% | 46,6 k € | +0.2% | 46,6 k € | +1.4% | 45,9 k € | +1.4% | 45,3 k € | +1.2% | 44,7 k € | -0.1% | 44,8 k € | +2.0% | 43,9 k € | -0.0% | 43,9 k € | +0.3% | 43,7 k € | +3.3% | 42,3 k € | +105% | 20,6 k € | +1.1% | 20,4 k € | +1.7% | 20,1 k € |
| Cash | 25,3 k € | +5.0% | 24,1 k € | +0.5% | 24 k € | +21.3% | 19,8 k € | +5.1% | 18,8 k € | -0.9% | 19 k € | +4.5% | 18,2 k € | -14.9% | 21,4 k € | +4.3% | 20,5 k € | +22.7% | 16,7 k € | +0.4% | 16,6 k € | -0.1% | 16,7 k € | -10.7% | 18,7 k € | -0.0% | 18,7 k € | +15.3% | 16,2 k € | +1.0% | 16 k € | -10.3% | 17,9 k € | +8.5% | 16,4 k € | -9.7% | 18,2 k € |
| Debts | 23,4 k € | +4.5% | 22,4 k € | -1.1% | 22,6 k € | +5.3% | 21,5 k € | +1.7% | 21,1 k € | -1.3% | 21,4 k € | +1.5% | 21,1 k € | -1.1% | 21,3 k € | +0.1% | 21,3 k € | +0.7% | 21,2 k € | +0.5% | 21,1 k € | -2.9% | 21,7 k € | +3.6% | 20,9 k € | +0.2% | 20,9 k € | 0.0% | 20,9 k € | -2.9% | 21,5 k € | +35172% | 61 € | -81.5% | 329 € | +439% | 61 € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Alexandra DE RIDDER-SIMONS
ActiveEnded mandates
HANS-PETER SIMONS
EndedHANS-PETER SIMONS
EndedHANS-PETER SIMONS
EndedMARLIES RULAND
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
GEMO● Active | 0461.746.427 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/07/2026 | 11/04/2025 | 22/03/2024 | 02/03/2023 | 10/03/2022 | 02/04/2021 |
| General meeting | 29/05/2026 | 21/03/2025 | 22/03/2024 | 17/02/2023 | 25/02/2022 | 12/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 29/05/2026 | 14/07/2026 | German | |
| Micro model | 31/12/2024 | 21/03/2025 | 11/04/2025 | German | |
| Micro model | 31/12/2023 | 22/03/2024 | 22/03/2024 | German | |
| Micro model | 31/12/2022 | 17/02/2023 | 02/03/2023 | German | |
| Micro model | 31/12/2021 | 25/02/2022 | 10/03/2022 | French | |
| Micro model | 31/12/2020 | 12/03/2021 | 02/04/2021 | French | |
| Micro model | 31/12/2019 | 22/05/2020 | 09/06/2020 | French | |
| Micro model | 31/12/2018 | 01/03/2019 | 25/03/2019 | French | |
| Micro model | 31/12/2017 | 16/03/2018 | 29/05/2018 | French | |
| Abridged model | 31/12/2016 | 28/02/2017 | 06/03/2017 | French | |
| Abridged model | 31/12/2015 | 29/01/2016 | 08/02/2016 | French | |
| Abridged model | 31/12/2014 | 27/02/2015 | 13/03/2015 | French | |
| Abridged model | 31/12/2013 | 28/03/2014 | 04/04/2014 | French | |
| Abridged model | 31/12/2012 | 28/02/2013 | 04/03/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/05/2012 | 05/06/2012 | French | |
| Abridged model | 31/12/2010 | 28/02/2011 | 18/03/2011 | French | |
| Abridged model | 31/12/2009 | 09/04/2010 | 12/04/2010 | French | |
| Abridged model | 31/12/2008 | 02/04/2009 | 09/04/2009 | French | |
| Abridged model | 31/12/2007 | 30/05/2008 | 09/06/2008 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Alexandra DE RIDDER-SIMONS
ActiveEnded mandates
HANS-PETER SIMONS
EndedHANS-PETER SIMONS
EndedHANS-PETER SIMONS
EndedMARLIES RULAND
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-12,3 k €↓
- 2024Annual accounts 2024198,6 €↑
- 2023Annual accounts 2023-132,9 €↓
- 2022Annual accounts 2022413,4 €↑
- 2021Annual accounts 2021398,1 €↓
- 2020Annual accounts 2020404,6 €↑
- 2019Annual accounts 2019226 €↑
- 2018Annual accounts 2018143,5 €↓
- 2017Annual accounts 2017502,5 €↑
- 2016Annual accounts 2016409 €↓
- 2015Annual accounts 2015596 €↑
- 2014Annual accounts 2014138 €↑
- 2013Annual accounts 2013-55 €↓
- 2012Annual accounts 2012146 €↓
- 2011Annual accounts 20112 k €↑
- 2010Annual accounts 2010246 €↓
- 2009Annual accounts 2009489 €↑
- 2008Annual accounts 200863 €↑
- 2007Annual accounts 200716 €
- 01/07/2006IncorporationPrivate limited company