ACTIVE

MEDICOR MEDICAL SUPPLIES

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result1,1 M €+130,2 %over 1 year

Revenue18,5 M €+10,8 %over 1 year

Equity9,1 M €+10,9 %over 1 year

Workforce14,3 ETP-1,4 %over 1 year

Identity

Source · BCE/KBO

MEDICOR MEDICAL SUPPLIES is a Public limited company incorporated in 1997. Its main activity is: Wholesale of pharmaceutical goods. Its registered office is in Rotselaar. It employs on average 14,3 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0462.198.367
Incorporation: 23/12/1997
Legal form: Public limited company
Registered office: Wingepark 5B box 101
3110 Rotselaar · FlandreSee on map
Contributed capital: 394 485,95 €
Latest accounts: 31/12/2025
Average workforce: 14,3 ETP

Activities (NACE)

46460Wholesale of pharmaceutical goods· main 46460Wholesale of pharmaceutical goods 51460Air transport

Joint committees (3)

200
20000
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	18,5 M €	+10.8%	16,7 M €	+4.5%	16 M €	+2.8%	15,5 M €	+17.3%	13,2 M €
EBITDA	1,7 M €	+114%	815,2 k €	-42.1%	1,4 M €	+21.1%	1,2 M €	+83.8%	632,3 k €
Operating result	1,6 M €	+125%	714 k €	-43.2%	1,3 M €	+21.4%	1 M €	-19.1%	1,3 M €
Net result	1,1 M €	+130%	475,8 k €	-46.6%	891,8 k €	+21.9%	731,7 k €	-20.7%	922,8 k €
Balance sheet
Equity	9,1 M €	+10.9%	8,2 M €	+4.8%	7,8 M €	+12.9%	6,9 M €	+11.8%	6,2 M €
Total assets	10,8 M €	+12.8%	9,6 M €	-2.6%	9,8 M €	+5.8%	9,3 M €	-3.6%	9,6 M €
Cash	1 M €	+5.4%	988,5 k €	-20.0%	1,2 M €	-2.6%	1,3 M €	-39.4%	2,1 M €
Debts	1,3 M €	+18.4%	1,1 M €	-37.6%	1,8 M €	+14.9%	1,5 M €	+7.1%	1,4 M €
Other
Workforce	14,3 ETP	-1.4%	14,5 ETP	0.0%	14,5 ETP	+3.6%	14,0 ETP	-4.1%	14,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 22 ended

Active mandates

LUMANOR

Managing director · since 01 novembre 2024 · until 24 mai 2029 · 1015.625.632

Represented by Eric CZARNYSZKA

Active

NUMAPRO

Managing director · since 01 novembre 2024 · until 24 mai 2029 · 1015.415.202

Represented by Jelle NUYTS

Active

Medicor AG

Director · since 28 mai 2020 · until 16 juin 2026 · 0899.715.877

Represented by Guido HILEKES

Active

Ended mandates

LUMANOR

Director · since 01 novembre 2024 · until 24 mai 2029 · 1015.625.632

Represented by Czarnyszka ERIC

Ended

NUMAPRO

Director · since 01 novembre 2024 · until 24 mai 2029 · 1015.415.202

Represented by Nuyts JELLE

Ended

Eric Czarnyszka

Managing director · since 01 juin 2024 · until 31 octobre 2024

Ended

Jelle Nuyts

Managing director · since 01 juin 2024 · until 31 octobre 2024

Ended

Other companies at this address

Wingepark 5B 3110 Rotselaar

Company	CBE no.
ELO Touch Solutions (Belgium)● Active	0845.987.379
Medicor International● Active	0840.369.495

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/07/2026	17/07/2025	25/06/2024	26/06/2023	20/07/2022	10/06/2021
General meeting	16/06/2026	24/06/2025	31/05/2024	25/05/2023	23/06/2022	27/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	16/06/2026	27/07/2026	Dutch	PDF
Full model	31/12/2024	24/06/2025	17/07/2025	Dutch	PDF
Full model	31/12/2023	31/05/2024	25/06/2024	Dutch	PDF
Full model	31/12/2022	25/05/2023	26/06/2023	Dutch	PDF
Full model	31/12/2021	23/06/2022	20/07/2022	Dutch	PDF
Full model	31/12/2020	27/05/2021	10/06/2021	Dutch	PDF
Full model	31/12/2019	28/05/2020	06/08/2020	Dutch	PDF
Full model	31/12/2018	13/06/2019	11/07/2019	Dutch	PDF
Full model	31/12/2017	24/05/2018	12/07/2018	Dutch	PDF
Full model	31/12/2016	29/05/2017	20/06/2017	Dutch	PDF
Full model	31/12/2015	26/05/2016	01/06/2016	Dutch	PDF
Full model	31/12/2014	14/07/2015	20/08/2015	Dutch	PDF
Full model	31/12/2013	01/06/2015	09/07/2015	Dutch	PDF
Full model	31/12/2012	23/05/2013	20/06/2013	Dutch	PDF
Full model	31/12/2011	24/05/2012	20/06/2012	Dutch	PDF
Full model	31/12/2010	24/06/2011	13/07/2011	Dutch	PDF
Full model	31/12/2009	23/12/2010	31/12/2010	Dutch	PDF
Full model	31/12/2008	29/06/2009	06/08/2009	Dutch	PDF
Full model	31/12/2007	19/06/2008	24/07/2008	Dutch	PDF
Full model	31/12/2006	21/06/2007	20/07/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 22 ended

Active mandates

LUMANOR

Managing director · since 01 novembre 2024 · until 24 mai 2029 · 1015.625.632

Represented by Eric CZARNYSZKA

Active

NUMAPRO

Managing director · since 01 novembre 2024 · until 24 mai 2029 · 1015.415.202

Represented by Jelle NUYTS

Active

Medicor AG

Director · since 28 mai 2020 · until 16 juin 2026 · 0899.715.877

Represented by Guido HILEKES

Active

Ended mandates

LUMANOR

Director · since 01 novembre 2024 · until 24 mai 2029 · 1015.625.632

Represented by Czarnyszka ERIC

Ended

NUMAPRO

Director · since 01 novembre 2024 · until 24 mai 2029 · 1015.415.202

Represented by Nuyts JELLE

Ended

Eric Czarnyszka

Managing director · since 01 juin 2024 · until 31 octobre 2024

Ended

Jelle Nuyts

Managing director · since 01 juin 2024 · until 31 octobre 2024

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates04/08/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/08/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/01/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/05/2024
ONTSLAGEN - BENOEMINGEN
PDF
Other07/06/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates30/08/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/08/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/07/2021
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20251,1 M €↑
2024
Annual accounts 2024475,8 k €↓
2023
Annual accounts 2023891,8 k €↑
2022
Annual accounts 2022731,7 k €↓
2021
Annual accounts 2021922,8 k €↑
2018
Annual accounts 2018598,7 k €↓
2017
Annual accounts 2017728,4 k €↑
2016
Annual accounts 2016347,8 k €↑
2015
Annual accounts 2015183,8 k €↑
2014
Annual accounts 2014-35,8 k €↓
2013
Annual accounts 201341,5 k €↓
2012
Annual accounts 2012600,8 k €↓
2011
Annual accounts 2011620,7 k €↑
2010
Annual accounts 2010556,9 k €↓
2009
Annual accounts 2009592,2 k €↓
2008
Annual accounts 2008629,6 k €↑
2007
Annual accounts 2007512 k €↑
2006
Annual accounts 2006208,3 k €
23/12/1997
IncorporationPublic limited company

MEDICOR MEDICAL SUPPLIES

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline