ACTIVE

Medicor International

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-22,7 k €-113,6 %over 1 year

Gross margin1,3 M €-9,4 %over 1 year

Equity1,1 M €-2,0 %over 1 year

Workforce5,0 ETP-13,8 %over 1 year

Identity

Source · BCE/KBO

Medicor International is a Public limited company incorporated in 2011. Its main activity is: Wholesale of pharmaceutical goods. Its registered office is in Rotselaar. It employs on average 5,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0840.369.495
Incorporation: 14/10/2011
Legal form: Public limited company
Registered office: Wingepark 5B box 101
3110 Rotselaar · FlandreSee on map
Contributed capital: 61 500,00 €
Latest accounts: 31/12/2025
Average workforce: 5,0 ETP

Activities (NACE)

46460Wholesale of pharmaceutical goods· main 46460Wholesale of pharmaceutical goods 82100Office administrative and support activities 82110Combined office administrative service activities

Joint committees (3)

200
20000
218

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 14 filings

Trend over 12 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,3 M €	-9.4%	1,5 M €	+10.3%	1,3 M €	+16.1%	1,2 M €	-3.4%	1,2 M €
EBITDA	135,8 k €	-44.9%	246,4 k €	+17.0%	210,5 k €	+12.8%	186,6 k €	-18.7%	229,5 k €
Operating result	96,5 k €	-52.5%	203,4 k €	+20.9%	168,3 k €	+6.9%	157,4 k €	-24.3%	207,9 k €
Net result	-22,7 k €	-114%	166,7 k €	+60.0%	104,2 k €	+3.0%	101,1 k €	-27.0%	138,5 k €
Balance sheet
Equity	1,1 M €	-2.0%	1,1 M €	+17.4%	960,6 k €	+12.2%	856,4 k €	+13.4%	755,3 k €
Total assets	1,5 M €	+9.4%	1,3 M €	+9.0%	1,2 M €	+12.0%	1,1 M €	+13.5%	958,8 k €
Cash	124,8 k €	-42.2%	215,8 k €	+1356%	14,8 k €	-76.1%	62 k €	-6.2%	66,1 k €
Debts	339,4 k €	+68.6%	201,3 k €	-18.9%	248,1 k €	+7.2%	231,5 k €	+13.7%	203,6 k €
Other
Workforce	5,0 ETP	-13.8%	5,8 ETP	-3.3%	6,0 ETP	0.0%	6,0 ETP	+13.2%	5,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 13 ended

Active mandates

Medicor AG

Director · since 01 octobre 2025 · until 23 mai 2030 · 0899.715.877

Represented by Guido HILLEKES

Active

NUMAPRO

Managing director · since 01 novembre 2024 · until 24 mai 2029 · 1015.415.202

Represented by Jelle NUYTS

Active

Ended mandates

Jelle Nuyts

Director · since 01 juin 2024 · until 01 novembre 2024

Ended

Jelle Nuyts

Director · since 01 juin 2024 · until 23 mai 2030

Ended

Medicor Europe AG

Director · since 30 juin 2023 · until 23 mai 2030

Represented by Hilekes GUIDO

Ended

Horemans Herman

Director · since 26 juin 2023 · until 01 juin 2024

Ended

Other companies at this address

Wingepark 5B 3110 Rotselaar

Company	CBE no.
ELO Touch Solutions (Belgium)● Active	0845.987.379
MEDICOR MEDICAL SUPPLIES● Active	0462.198.367

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	23/07/2025	04/07/2024	20/07/2023	20/07/2022	19/07/2021
General meeting	23/06/2026	30/06/2025	28/06/2024	30/06/2023	23/06/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 14 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	23/06/2026	29/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	23/07/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	04/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	20/07/2023	Dutch	PDF
Abridged model	31/12/2021	23/06/2022	20/07/2022	Dutch	PDF
Abridged model	31/12/2020	28/06/2021	19/07/2021	Dutch	PDF
Abridged model	31/12/2019	22/06/2020	14/07/2020	Dutch	PDF
Abridged model	31/12/2018	13/06/2019	08/07/2019	Dutch	PDF
Abridged model	31/12/2017	13/07/2018	24/07/2018	Dutch	PDF
Full model	31/12/2016	28/07/2017	28/07/2017	Dutch	PDF
Full model	31/12/2015	20/06/2016	25/07/2016	Dutch	PDF
Full model	31/12/2014	30/06/2015	27/07/2015	Dutch	PDF
Full model	31/12/2013	23/07/2014	19/08/2014	Dutch	PDF
Full model	31/12/2012	28/06/2013	10/07/2013	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 13 ended

Active mandates

Medicor AG

Director · since 01 octobre 2025 · until 23 mai 2030 · 0899.715.877

Represented by Guido HILLEKES

Active

NUMAPRO

Managing director · since 01 novembre 2024 · until 24 mai 2029 · 1015.415.202

Represented by Jelle NUYTS

Active

Ended mandates

Jelle Nuyts

Director · since 01 juin 2024 · until 01 novembre 2024

Ended

Jelle Nuyts

Director · since 01 juin 2024 · until 23 mai 2030

Ended

Medicor Europe AG

Director · since 30 juin 2023 · until 23 mai 2030

Represented by Hilekes GUIDO

Ended

Horemans Herman

Director · since 26 juin 2023 · until 01 juin 2024

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates05/02/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/01/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/11/2024
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/08/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/05/2024
ONTSLAGEN - BENOEMINGEN
PDF
Other02/06/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates29/10/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/06/2019
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-22,7 k €↓
2024
Annual accounts 2024166,7 k €↑
2023
Annual accounts 2023104,2 k €↑
2022
Annual accounts 2022101,1 k €↓
2021
Annual accounts 2021138,5 k €↑
2018
Annual accounts 201886,6 k €↑
2017
Annual accounts 201774 k €↑
2016
Annual accounts 201668,3 k €↑
2015
Annual accounts 2015-37,2 k €↓
2014
Annual accounts 201464,5 k €↑
2013
Annual accounts 201357,4 k €↓
2012
Annual accounts 201258,5 k €
14/10/2011
IncorporationPublic limited company

Medicor International

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline