OPENING OF BANKRUPTCY

NOZON

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-5,4 k €

-550.1% YoY

Gross margin

614,9 k €

+7.1% YoY

Equity

-129,4 k €

-4.3% YoY

Workforce

6,5 ETP

+1.6% YoY

Company — Opening of bankruptcy.

What does NOZON do?

NOZON is a Private company with limited liability incorporated in 1998. Its main activity is: Motion picture, video and television programme post-production activities. Its registered office is in Koekelberg. It employs on average 6,5 ETP workers (FTE).

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0462.668.818

Incorporation

16/02/1998

Legal form

Private company with limited liability

Registered office

Rue Deschampheleer 26
1081 Koekelberg · BruxellesSee on map

Contributed capital

225 000,00 €

Latest accounts

31/12/2024

Average workforce

6,5 ETP

Activities (NACE)

59120Motion picture, video and television programme post-production activities· main 59120Motion picture, video and television programme post-production activities

Joint committees (3)

200
20000
218

Signals

Positive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	614,9 k €	+7.1%	574,2 k €	-9.7%	635,9 k €	+10.2%	577 k €	-14.6%	675,9 k €	-53.8%	1,5 M €	+46.7%	998,3 k €	-21.1%	1,3 M €	-7.4%	1,4 M €	-28.8%	1,9 M €	+57.0%	1,2 M €	-29.3%	1,7 M €	+1.8%	1,7 M €	+12.2%	1,5 M €	+45.7%	1 M €	-17.6%	1,3 M €	-5.2%	1,3 M €	+8.1%	1,2 M €
EBITDA	6,9 k €	-20.9%	8,8 k €	-93.0%	125,7 k €	+122%	56,7 k €	+121%	-263,9 k €	+1.0%	-266,5 k €	+31.8%	-391 k €	-204%	374,8 k €	-47.5%	714,2 k €	-11.6%	808,2 k €	+715%	99,1 k €	-74.9%	395,5 k €	-40.8%	667,9 k €	+50.2%	444,8 k €	+92.4%	231,2 k €	-27.6%	319,5 k €	-38.5%	519,7 k €	-12.6%	594,4 k €
Operating result	6 k €	-21.1%	7,6 k €	-93.7%	122 k €	+158%	47,2 k €	+115%	-308,2 k €	+41.4%	-526 k €	+2.6%	-540 k €	-328%	236,6 k €	-36.7%	374 k €	+11.7%	334,8 k €	+589%	-68,5 k €	-173%	93,8 k €	-82.2%	527 k €	+104%	257,8 k €	+269%	69,8 k €	+518%	-16,7 k €	-109%	189,2 k €	-32.9%	281,8 k €
Net result	-5,4 k €	-550%	1,2 k €	-98.9%	108,5 k €	+244%	31,5 k €	+110%	-317,8 k €	+40.5%	-534,4 k €	+9.0%	-587,5 k €	-1199%	53,5 k €	-79.2%	256,8 k €	+15.8%	221,8 k €	+346%	-90,2 k €	-231%	68,8 k €	-81.3%	368,5 k €	+94.6%	189,4 k €	+237%	56,2 k €	+271%	-32,9 k €	-127%	123,3 k €	-33.0%	183,9 k €
Balance sheet
Equity	-129,4 k €	-4.3%	-124 k €	+0.9%	-125,2 k €	+46.4%	-233,6 k €	-0.5%	-232,4 k €	-372%	85,4 k €	-86.2%	619,7 k €	-51.9%	1,3 M €	-7.7%	1,4 M €	+31.2%	1,1 M €	+6.7%	997,7 k €	-8.3%	1,1 M €	+4.5%	1 M €	+24.9%	833,5 k €	+17.9%	707,1 k €	+9.1%	647,9 k €	-11.2%	729,3 k €	+19.7%	609,5 k €
Total assets	426 k €	+31.5%	323,9 k €	+3.3%	313,6 k €	+14.9%	273 k €	-21.3%	346,7 k €	-72.6%	1,3 M €	-26.9%	1,7 M €	-15.5%	2 M €	+15.5%	1,8 M €	-6.9%	1,9 M €	+10.8%	1,7 M €	-10.9%	1,9 M €	+6.6%	1,8 M €	+12.3%	1,6 M €	+39.3%	1,2 M €	-14.3%	1,3 M €	+4.8%	1,3 M €	-16.4%	1,5 M €
Cash	39,3 k €	-56.7%	90,7 k €	+2.6%	88,4 k €	+49.9%	59 k €	+1166%	4,7 k €	-69.9%	15,5 k €	-90.6%	165,2 k €	-61.5%	428,8 k €	+5.2%	407,5 k €	-31.5%	595,2 k €	+746%	70,4 k €	+3042%	2,2 k €	-99.5%	438,9 k €	+588%	63,8 k €		–		–		–		147,5 k €
Debts	548,4 k €	+24.1%	442 k €	+1.9%	433,9 k €	-9.5%	479,4 k €	-17.2%	579,1 k €	+43.8%	402,8 k €	-58.8%	978,8 k €	+29.0%	758,6 k €	+102%	376,4 k €	-54.5%	827,8 k €	+16.2%	712,4 k €	-15.3%	840,7 k €	+10.3%	762 k €	+1.8%	748,3 k €	+69.5%	441,4 k €	-37.0%	700,5 k €	+25.6%	557,6 k €	-37.8%	897,1 k €
Other
Workforce	6,5 ETP	+1.6%	6,4 ETP	-8.6%	7,0 ETP	-20.5%	8,8 ETP	-19.3%	10,9 ETP	-9.9%	12,1 ETP	-20.9%	15,3 ETP	+29.7%	11,8 ETP	+20.4%	9,8 ETP	-14.0%	11,4 ETP	-16.2%	13,6 ETP	-28.0%	18,9 ETP	+68.8%	11,2 ETP	-29.6%	15,9 ETP	+48.6%	10,7 ETP	-25.7%	14,4 ETP	+11.6%	12,9 ETP	+20.6%	10,7 ETP

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 19 ended

Active mandates

THE HUB

Director · 0844.751.620

Represented by Tom Hameeuw

Active

The Pack

Director · 0523.948.765

Represented by Hameeuw JAN

Active

Ended mandates

The Pack

Director · since 17 novembre 2020 · 0523.948.765

Represented by Jan Hameeuw

Ended

THE HUB

Director · since 28 juin 2019 · 0844.751.620

Represented by Jan HAMEEUW

Ended

THE HUB

Director · since 28 juin 2019 · 0844.751.620

Represented by Tom Hameeuw

Ended

BO BERTIL ANDERSON KINT

Manager · since 24 octobre 2016 · until 25 mars 2019

Ended

At this address

Other companies at this address

Company	CBE no.
1986● Active	0683.949.473
Bits N Pencils● Active	0775.757.302
EDMOND● Active	0471.650.919
Edmond Lab● Active	1020.679.332
Fonds Social du Secteur audio-visuel● Active	0891.076.246
games.brussels● Active	0791.856.728
Nabster’s Food● Active	1024.155.890
Panenka BXL● Active	0802.467.538
PARALLAXTER● Active	0564.848.024
PersonalWare● Active	0466.703.523
Sonhouse Brussels● Active	0889.201.869
SONHOUSE GROUP● Active	1011.290.623
The Pack Brussels● Active	0883.233.104
Tranzistor● Active	0697.955.382
Unie van Regisseurs● Active	0849.802.746
UNI - ONE● Active	0466.706.293
unité sonicville● Active	0897.409.851

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2025	30/08/2024	11/08/2023	15/06/2022	23/12/2021	13/10/2020
General meeting	25/06/2025	26/08/2024	14/07/2023	10/06/2022	09/12/2021	06/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	25/06/2025	01/07/2025	French	PDF
Abridged model	31/12/2023	26/08/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	14/07/2023	11/08/2023	French	PDF
Abridged model	31/12/2021	10/06/2022	15/06/2022	French	PDF
Abridged model	31/12/2020	09/12/2021	23/12/2021	French	PDF
Abridged model	31/12/2019	06/10/2020	13/10/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	01/09/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	03/08/2018	French	PDF
Abridged modelCorrection	31/12/2016	30/06/2017	11/10/2017	French	PDF
Abridged model	31/12/2016	30/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	16/06/2016	24/08/2016	French	PDF
Abridged model	31/12/2014	18/06/2015	19/08/2015	French	PDF
Abridged model	31/12/2013	19/06/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	20/06/2013	24/07/2013	French	PDF
Abridged model	31/12/2011	21/06/2012	09/07/2012	French	PDF
Abridged model	31/12/2010	16/06/2011	08/08/2011	French	PDF
Abridged model	31/12/2009	17/06/2010	06/07/2010	French	PDF
Abridged model	31/12/2008	18/06/2009	08/07/2009	French	PDF
Abridged model	31/12/2007	19/06/2008	28/07/2008	French	PDF
Abridged model	31/12/2006	21/06/2007	23/07/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 19 ended

Active mandates

THE HUB

Director · 0844.751.620

Represented by Tom Hameeuw

Active

The Pack

Director · 0523.948.765

Represented by Hameeuw JAN

Active

Ended mandates

The Pack

Director · since 17 novembre 2020 · 0523.948.765

Represented by Jan Hameeuw

Ended

THE HUB

Director · since 28 juin 2019 · 0844.751.620

Represented by Jan HAMEEUW

Ended

THE HUB

Director · since 28 juin 2019 · 0844.751.620

Represented by Tom Hameeuw

Ended

BO BERTIL ANDERSON KINT

Manager · since 24 octobre 2016 · until 25 mars 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/03/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates18/12/2020
ONTSLAGEN - BENOEMINGEN
PDF
Registered office12/08/2019
SIEGE SOCIAL
PDF
Mandates03/05/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates08/05/2017
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates26/04/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates23/11/2016
DEMISSIONS, NOMINATIONS
PDF
Capital / shares26/09/2016
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-5,4 k €↓
2023
Annual accounts 20231,2 k €↓
2022
Annual accounts 2022108,5 k €↑
2021
Annual accounts 202131,5 k €↑
2019
Annual accounts 2019-317,8 k €↑
2018
Annual accounts 2018-534,4 k €↑
2017
Annual accounts 2017-587,5 k €↓
2016
Annual accounts 201653,5 k €↓
2015
Annual accounts 2015256,8 k €↑
2014
Annual accounts 2014221,8 k €↑
2013
Annual accounts 2013-90,2 k €↓
2012
Annual accounts 201268,8 k €↓
2011
Annual accounts 2011368,5 k €↑
2010
Annual accounts 2010189,4 k €↑
2009
Annual accounts 200956,2 k €↑
2008
Annual accounts 2008-32,9 k €↓
2007
Annual accounts 2007123,3 k €↓
2006
Annual accounts 2006183,9 k €
16/02/1998
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NOZON

Overview

What does NOZON do?

Trend over 18 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline