ACTIVE

The Pack Brussels

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
2,1 k €
-78.6% YoY
Gross margin
847,7 k €
-12.2% YoY
Equity
606,1 k €
+0.3% YoY
Workforce
8,4 ETP
-16.0% YoY

What does The Pack Brussels do?

The Pack Brussels is a Private limited company incorporated in 2006. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Koekelberg. It employs on average 8,4 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0883.233.104
Incorporation
30/08/2006
Legal form
Private limited company
Registered office
Rue Deschampheleer 26
1081 Koekelberg · BruxellesSee on map
Contributed capital
40 050,00 €
Latest accounts
31/12/2025
Average workforce
8,4 ETP
Activities (NACE)
59113Motion picture, video and television programme production activities· main59113Motion picture, video and television programme production activities59120Motion picture, video and television programme post-production activities59120Motion picture, video and television programme post-production activities92113Gambling and betting activities92114Gambling and betting activities
Joint committees (2)
  • 100
  • 227
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212019201820172016201520142013201220112010200920082007
Income statement
Gross margin847,7 k €965,5 k €916,7 k €817,8 k €695,7 k €997,9 k €996,5 k €809,4 k €609,4 k €342,4 k €454,2 k €636,5 k €745,9 k €560,3 k €449,8 k €405,8 k €457,7 k €90,9 k €
EBITDA361 k €403,1 k €271,5 k €115,6 k €326,6 k €202,9 k €297,2 k €220,1 k €142,7 k €70,2 k €55,4 k €163,4 k €308,5 k €269,1 k €228,2 k €199,2 k €323 k €67,1 k €
Operating result57 k €57,8 k €19,3 k €73,5 k €258,9 k €41,1 k €83,7 k €15,9 k €49,9 k €19,7 k €-22,7 k €29,2 k €164,6 k €151,7 k €126,1 k €115,8 k €239,9 k €16,5 k €
Net result2,1 k €9,9 k €8,1 k €58,9 k €252,3 k €32,7 k €74,7 k €2 k €26,7 k €13,1 k €473,9 €5,8 k €80,7 k €78,8 k €68,1 k €52 k €142,9 k €9,2 k €
Balance sheet
Equity606,1 k €604 k €594,1 k €586 k €527,1 k €467,4 k €434,7 k €359,9 k €358 k €331,2 k €318,1 k €317,7 k €311,9 k €291,1 k €312,3 k €244,2 k €192,2 k €49,3 k €
Total assets1,8 M €1,9 M €1,6 M €1,6 M €1,6 M €1,2 M €1,1 M €1,1 M €904,8 k €664,2 k €925,2 k €838,6 k €1 M €962,9 k €784,3 k €686 k €756,8 k €414,1 k €
Cash43,3 k €67,2 k €224,2 k €464,2 k €36,4 k €183,5 k €220,9 k €211,4 k €174,2 k €93,9 k €236,4 k €32,7 k €194,7 k €153,1 k €137,9 k €114,8 k €46,9 k €45,2 k €
Debts1,1 M €1,3 M €943,6 k €840,3 k €882,2 k €746 k €666,4 k €654,8 k €472,6 k €321,9 k €599,3 k €512 k €672 k €668,3 k €468,2 k €438,1 k €561,5 k €363,9 k €
Other
Workforce8,4 ETP10,0 ETP11,5 ETP13,3 ETP15,5 ETP16,1 ETP14,5 ETP12,3 ETP10,2 ETP5,0 ETP7,1 ETP8,9 ETP8,6 ETP6,5 ETP5,5 ETP5,6 ETP3,7 ETP3,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

THE HUB

Mandate · 0844.751.620

Represented by Jan Hameeuw

Active
The Pack

Mandate · 0523.948.765

Represented by Tom Hameeuw

Active

Ended mandates

The Pack

Director · since 01 mars 2020 · 0523.948.765

Represented by Hameeuw Tom

Ended
The Pack

Director · since 01 mars 2020 · 0523.948.765

Represented by Tom Hameeuw

Ended
THE HUB

Director · since 01 juillet 2015 · 0844.751.620

Represented by Hameeuw Jan

Ended
THE HUB

Manager · since 01 juillet 2015 · 0844.751.620

Represented by Jan Hameeuw

Ended
At this address

Other companies at this address

CompanyCBE no.
1986● Active
0683.949.473
Bits N Pencils● Active
0775.757.302
EDMOND● Active
0471.650.919
Edmond Lab● Active
1020.679.332
Fonds Social du Secteur audio-visuel● Active
0891.076.246
games.brussels● Active
0791.856.728
Nabster’s Food● Active
1024.155.890
NOZON● Bankrupt
0462.668.818
Panenka BXL● Active
0802.467.538
PARALLAXTER● Active
0564.848.024
PersonalWare● Active
0466.703.523
Sonhouse Brussels● Active
0889.201.869
SONHOUSE GROUP● Active
1011.290.623
Tranzistor● Active
0697.955.382
Unie van Regisseurs● Active
0849.802.746
UNI - ONE● Active
0466.706.293
unité sonicville● Active
0897.409.851
Annual accounts

Full financial information

202520242023202220212021
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/07/202101/07/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202130/06/2021
Length of the financial year12 months12 months12 months12 months6 months12 months
Filing date22/06/202630/06/202501/08/202431/08/202326/07/202209/02/2022
General meeting19/06/202625/06/202519/07/202429/08/202308/07/202231/01/2022
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202519/06/202622/06/2026DutchPDF
Abridged model31/12/202425/06/202530/06/2025DutchPDF
Abridged model31/12/202319/07/202401/08/2024DutchPDF
Abridged model31/12/202229/08/202331/08/2023DutchPDF
Abridged model31/12/202108/07/202226/07/2022DutchPDF
Abridged model30/06/202131/01/202209/02/2022DutchPDF
Abridged model30/06/202001/02/202112/02/2021DutchPDF
Abridged model30/06/201925/11/201913/01/2020DutchPDF
Abridged model30/06/201803/12/201824/01/2019DutchPDF
Abridged model30/06/201713/11/201713/12/2017DutchPDF
Abridged model30/06/201614/11/201623/12/2016DutchPDF
Abridged model30/06/201509/11/201507/12/2015DutchPDF
Abridged model30/06/201410/11/201430/01/2015DutchPDF
Abridged model30/06/201312/11/201310/12/2013DutchPDF
Abridged model30/06/201212/11/201221/12/2012DutchPDF
Abridged modelCorrection30/06/201114/11/201127/02/2012DutchPDF
Abridged model30/06/201114/11/201114/12/2011DutchPDF
Abridged model30/06/201008/11/201015/01/2011DutchPDF
Abridged model30/06/200909/11/200928/01/2010DutchPDF
Abridged model30/06/200810/11/200810/12/2008DutchPDF
Abridged model30/06/200712/11/200708/01/2008DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

THE HUB

Mandate · 0844.751.620

Represented by Jan Hameeuw

Active
The Pack

Mandate · 0523.948.765

Represented by Tom Hameeuw

Active

Ended mandates

The Pack

Director · since 01 mars 2020 · 0523.948.765

Represented by Hameeuw Tom

Ended
The Pack

Director · since 01 mars 2020 · 0523.948.765

Represented by Tom Hameeuw

Ended
THE HUB

Director · since 01 juillet 2015 · 0844.751.620

Represented by Hameeuw Jan

Ended
THE HUB

Manager · since 01 juillet 2015 · 0844.751.620

Represented by Jan Hameeuw

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates17/07/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other06/03/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING
    PDF
  • Other14/05/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates15/06/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office14/03/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates10/08/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office02/04/2010
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates03/04/2007
    BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,1 k €↓
  2. 2024
    Annual accounts 20249,9 k €↑
  3. 2023
    Annual accounts 20238,1 k €↓
  4. 2023
    Name changeThe Pack Brussels
  5. 2022
    Annual accounts 202258,9 k €↓
  6. 2021
    Annual accounts 2021252,3 k €↑
  7. 2019
    Annual accounts 201932,7 k €↓
  8. 2018
    Annual accounts 201874,7 k €↑
  9. 2017
    Annual accounts 20172 k €↓
  10. 2016
    Annual accounts 201626,7 k €↑
  11. 2015
    Annual accounts 201513,1 k €↑
  12. 2014
    Annual accounts 2014473,9 €↓
  13. 2013
    Annual accounts 20135,8 k €↓
  14. 2012
    Annual accounts 201280,7 k €↑
  15. 2011
    Annual accounts 201178,8 k €↑
  16. 2010
    Annual accounts 201068,1 k €↑
  17. 2009
    Annual accounts 200952 k €↓
  18. 2008
    Annual accounts 2008142,9 k €↑
  19. 2007
    Annual accounts 20079,2 k €
  20. 2007
    Name changeThe Fridge
  21. 30/08/2006
    IncorporationPrivate limited company