ACTIVE

EDMOND

Financial year 2024 · closed on 31/12/2024
Net result
28,8 k €
-96.4% YoY
Gross margin
369,6 k €
-12.8% YoY
Equity
810,4 k €
-31.4% YoY
Workforce
1,0 ETP
0.0% YoY

What does EDMOND do?

EDMOND is a Public limited company incorporated in 2000. Its registered office is in Koekelberg. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0471.650.919
Incorporation
10/04/2000
Legal form
Public limited company
Registered office
Rue Deschampheleer 26
1081 Koekelberg · BruxellesSee on map
Contributed capital
228 642,22 €
Latest accounts
31/12/2024
Average workforce
1,0 ETP
Joint committees (5)
  • 100
  • 10000
  • 200
  • 20000
  • 218
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin369,6 k €423,8 k €351,6 k €265,4 k €487,5 k €571,3 k €692,5 k €334,3 k €594,7 k €390,8 k €552,1 k €645,2 k €588,5 k €497,2 k €569,8 k €645 k €816,5 k €887,2 k €
EBITDA219,4 k €340,9 k €267,7 k €185,7 k €390,5 k €409,5 k €435,6 k €166,4 k €425,3 k €252,8 k €434,1 k €443,1 k €408,5 k €330 k €387,2 k €473,8 k €629 k €616,3 k €
Operating result76,2 k €169,9 k €92,6 k €37,4 k €225 k €274,2 k €336,1 k €69 k €401,1 k €202,7 k €323,6 k €343,8 k €378,7 k €-79,7 k €161,6 k €262,3 k €514,3 k €-4 k €
Net result28,8 k €806 k €349,6 k €16 k €248,4 k €474,7 k €208,1 k €16,8 k €235,6 k €128,2 k €219,6 k €231,6 k €252,9 k €-154,1 k €52 k €101,8 k €534,6 k €-220,7 k €
Balance sheet
Equity810,4 k €1,2 M €1,1 M €1,1 M €1,1 M €1,1 M €948,6 k €1,2 M €1,2 M €995,6 k €970 k €953 k €874,2 k €624 k €1,2 M €1,4 M €1,3 M €1,1 M €
Total assets2,3 M €3,7 M €3,7 M €3,4 M €3,2 M €3,3 M €2,2 M €2,5 M €2,5 M €2,5 M €2,7 M €2,9 M €2,5 M €2,6 M €3 M €3,2 M €3,7 M €3,6 M €
Cash52,2 k €24,9 k €59,4 k €61,5 k €109,3 k €20,2 k €299,9 k €13,9 k €28,7 k €7,9 k €18,2 k €25,7 k €136,3 k €45,9 k €65,8 k €123,1 k €17,3 k €54,2 k €
Debts1,5 M €2,5 M €2,6 M €2,3 M €2,1 M €2,1 M €1,2 M €1,2 M €1,2 M €1,4 M €1,7 M €1,9 M €1,6 M €1,9 M €1,8 M €1,9 M €2,3 M €2,5 M €
Other
Workforce1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,4 ETP1,9 ETP2,7 ETP3,2 ETP2,3 ETP2,3 ETP3,4 ETP3,2 ETP3,0 ETP3,3 ETP3,2 ETP3,3 ETP3,8 ETP4,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 44 ended

Active mandates

Cédric Engels

Managing director · since 18 janvier 2022 · until 23 juin 2028

Active
Christophe Engels

Director · since 18 janvier 2022 · until 23 juin 2028

Active
Didier Engels

Director · since 18 janvier 2022 · until 23 juin 2028

Active
WAKO BASS MUSIC

Managing director · since 18 janvier 2022 · until 23 juin 2028 · 0477.057.480

Represented by Bokken PHILIPPE

Active

Ended mandates

Cedric Engels

Managing director · since 18 janvier 2022 · until 21 avril 2028

Ended
Christophe Engels

administrateur · since 18 janvier 2022 · until 21 avril 2028

Ended
Didier Engels

administrateur · since 18 janvier 2022 · until 21 avril 2028

Ended
MOJOMAN SOUNDSYSTEM

Managing director · since 18 janvier 2022 · until 14 octobre 2022 · 0475.178.254

Represented by Van DURME THIERRY

Ended
At this address

Other companies at this address

CompanyCBE no.
1986Active
0683.949.473
Bits N PencilsActive
0775.757.302
Edmond LabActive
1020.679.332
0891.076.246
games.brusselsActive
0791.856.728
1024.155.890
NOZONBankrupt
0462.668.818
Panenka BXLActive
0802.467.538
PARALLAXTERActive
0564.848.024
PersonalWareActive
0466.703.523
0889.201.869
SONHOUSE GROUPActive
1011.290.623
0883.233.104
TranzistorActive
0697.955.382
0849.802.746
UNI - ONEActive
0466.706.293
0897.409.851
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/11/202528/11/202424/07/202321/06/202202/06/202101/02/2021
General meeting15/10/202511/06/202416/06/202307/06/202227/05/202117/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202415/10/202503/11/2025DutchPDF
Abridged model31/12/202311/06/202428/11/2024DutchPDF
Abridged modelCorrection31/12/202216/06/202324/07/2023DutchPDF
Abridged model31/12/202216/06/202326/06/2023DutchPDF
Abridged model31/12/202107/06/202221/06/2022FrenchPDF
Abridged model31/12/202027/05/202102/06/2021FrenchPDF
Abridged modelCorrection31/12/201917/08/202001/02/2021FrenchPDF
Abridged model31/12/201917/08/202025/08/2020FrenchPDF
Abridged model31/12/201802/05/201914/08/2019FrenchPDF
Abridged model31/12/201730/06/201822/08/2018FrenchPDF
Abridged model31/12/201623/06/201729/08/2017FrenchPDF
Abridged model31/12/201517/06/201613/07/2016FrenchPDF
Abridged model31/12/201426/06/201510/07/2015FrenchPDF
Abridged model31/12/201323/06/201422/08/2014FrenchPDF
Abridged model31/12/201226/06/201309/07/2013FrenchPDF
Abridged model31/12/201127/08/201230/08/2012FrenchPDF
Abridged model31/12/201017/06/201111/08/2011FrenchPDF
Abridged model31/12/200924/06/201026/07/2010FrenchPDF
Abridged model31/12/200817/07/200917/07/2009FrenchPDF
Abridged model31/12/200709/05/200814/08/2008FrenchPDF
Abridged model30/06/200611/12/200612/01/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 44 ended

Active mandates

Cédric Engels

Managing director · since 18 janvier 2022 · until 23 juin 2028

Active
Christophe Engels

Director · since 18 janvier 2022 · until 23 juin 2028

Active
Didier Engels

Director · since 18 janvier 2022 · until 23 juin 2028

Active
WAKO BASS MUSIC

Managing director · since 18 janvier 2022 · until 23 juin 2028 · 0477.057.480

Represented by Bokken PHILIPPE

Active

Ended mandates

Cedric Engels

Managing director · since 18 janvier 2022 · until 21 avril 2028

Ended
Christophe Engels

administrateur · since 18 janvier 2022 · until 21 avril 2028

Ended
Didier Engels

administrateur · since 18 janvier 2022 · until 21 avril 2028

Ended
MOJOMAN SOUNDSYSTEM

Managing director · since 18 janvier 2022 · until 14 octobre 2022 · 0475.178.254

Represented by Van DURME THIERRY

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring02/09/2024
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring08/05/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring21/02/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates03/07/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/02/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other03/02/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates03/02/2021
    DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/05/2018
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202428,8 k €
  2. 2023
    Annual accounts 2023806 k €
  3. 2022
    Annual accounts 2022349,6 k €
  4. 2021
    Annual accounts 202116 k €
  5. 2020
    Annual accounts 2020248,4 k €
  6. 2019
    Annual accounts 2019474,7 k €
  7. 2018
    Annual accounts 2018208,1 k €
  8. 2017
    Annual accounts 201716,8 k €
  9. 2016
    Annual accounts 2016235,6 k €
  10. 2015
    Annual accounts 2015128,2 k €
  11. 2014
    Annual accounts 2014219,6 k €
  12. 2013
    Annual accounts 2013231,6 k €
  13. 2012
    Annual accounts 2012252,9 k €
  14. 2011
    Annual accounts 2011-154,1 k €
  15. 2010
    Annual accounts 201052 k €
  16. 2009
    Annual accounts 2009101,8 k €
  17. 2008
    Annual accounts 2008534,6 k €
  18. 2007
    Annual accounts 2007-220,7 k €
  19. 10/04/2000
    IncorporationPublic limited company