ACTIVE

FREDERIC DIEU

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

168,7 k €

+97.2% YoY

Gross margin

216,6 k €

+26.1% YoY

Equity

151,6 k €

-15.1% YoY

What does FREDERIC DIEU do?

FREDERIC DIEU is a Private limited company incorporated in 1998. Its main activity is: Other activities auxiliary to financial services, except insurance and pension funding. Its registered office is in Braine-le-Comte.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0463.451.845

Incorporation

28/05/1998

Legal form

Private limited company

Registered office

Rue de la Grande Campagne 13
7090 Braine-le-Comte · WallonieSee on map

Contributed capital

92 960,05 €

Latest accounts

31/12/2025

Activities (NACE)

66191Other activities auxiliary to financial services, except insurance and pension funding· main 66191Other activities auxiliary to financial services, except insurance and pension funding

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	216,6 k €	+26.1%	171,7 k €	+11.7%	153,8 k €	-20.3%	193 k €	-7.9%	209,6 k €	+504%	-51,8 k €	-137%	140,1 k €	-43.9%	249,8 k €	-17.0%	301 k €	-39.1%	494,6 k €	+29.9%	380,8 k €	+66.4%	228,8 k €	+2.1%	224,1 k €	-20.6%	282,2 k €	+10.8%	254,7 k €	-16.5%	305,1 k €	+12.0%	272,5 k €	-2.9%	280,6 k €
EBITDA	214,4 k €	+26.4%	169,6 k €	+11.8%	151,7 k €	-20.6%	191,1 k €	-8.0%	207,8 k €	+487%	-53,7 k €	-139%	138,3 k €	+32.5%	104,4 k €	-34.6%	159,7 k €	-56.4%	366 k €	+44.5%	253,3 k €	+136%	107,5 k €	+3.8%	103,6 k €	-33.6%	155,9 k €	+22.1%	127,7 k €	-17.7%	155,1 k €	-13.5%	179,3 k €	+19.3%	150,3 k €
Operating result	186,6 k €	+42.7%	130,8 k €	+28.6%	101,7 k €	-29.0%	143,2 k €	-11.3%	161,4 k €	+282%	-88,6 k €	-186%	103,1 k €	+33.5%	77,2 k €	-42.0%	133,3 k €	-60.9%	340,8 k €	+44.7%	235,5 k €	+195%	79,8 k €	+3.7%	77 k €	-39.6%	127,4 k €	+45.5%	87,5 k €	-23.9%	115 k €	-20.1%	144 k €	+25.2%	115 k €
Net result	168,7 k €	+97.2%	85,6 k €	+11.8%	76,6 k €	-24.5%	101,4 k €	-27.6%	140 k €	+252%	-92 k €	-232%	70 k €	+14.3%	61,2 k €	-38.8%	100 k €	-31.2%	145,4 k €	-30.8%	210,3 k €	+272%	56,6 k €	+58.9%	35,6 k €	-12.1%	40,5 k €	+651%	-7,4 k €	-112%	63,3 k €	-23.4%	82,7 k €	+150%	33 k €
Balance sheet
Equity	151,6 k €	-15.1%	178,5 k €	+5.3%	169,5 k €	-62.7%	454,8 k €	+7.9%	421,6 k €	+27.1%	331,6 k €	-33.5%	498,7 k €	+20.4%	414,3 k €	-48.4%	803,1 k €	+14.2%	703,1 k €	+26.1%	557,7 k €	+687%	70,8 k €	-76.2%	297,3 k €	+13.6%	261,7 k €	+18.3%	221,1 k €	+2.3%	216,1 k €	-14.5%	252,8 k €	+10.4%	228,9 k €
Total assets	375,4 k €	-8.8%	411,4 k €	-8.9%	451,5 k €	-30.8%	652,8 k €	-7.1%	702,9 k €	+21.9%	576,8 k €	-3.8%	599,9 k €	+5.2%	570,3 k €	-46.4%	1,1 M €	+6.4%	1 M €	+51.0%	662,4 k €	+28.0%	517,5 k €	+19.7%	432,5 k €	+7.2%	403,3 k €	-8.0%	438,4 k €	-18.0%	534,4 k €	+3.8%	514,9 k €	+14.9%	448,3 k €
Cash	154,3 k €	+470%	27,1 k €	-79.4%	131,1 k €	-24.4%	173,5 k €	-43.2%	305,7 k €	+27.8%	239,3 k €	+48.2%	161,4 k €	-18.4%	197,9 k €	-44.4%	355,8 k €	+11.4%	319,4 k €	+122%	143,7 k €	+212%	46 k €	+283%	12 k €	-68.6%	38,4 k €	-41.7%	65,8 k €	-20.9%	83,2 k €	-1.6%	84,6 k €	+438%	15,7 k €
Debts	223,7 k €	-3.9%	232,9 k €	-17.4%	282 k €	+42.4%	198 k €	-29.6%	281,3 k €	+14.7%	245,2 k €	+142%	101,2 k €	-35.1%	155,9 k €	-40.3%	261,2 k €	-12.1%	297,2 k €	+184%	104,7 k €	-76.6%	446,7 k €	+230%	135,3 k €	-4.5%	141,7 k €	-34.8%	217,2 k €	-31.8%	318,3 k €	+21.5%	262,1 k €	+19.8%	218,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		3,5 ETP	-12.5%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Frédéric DIEU

Director

Active

Ended mandates

FREDERIC DIEU

Director · 0463.451.845

Ended

FREDERIC DIEU

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	31/07/2025	23/07/2024	31/07/2023	23/07/2022	27/07/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	31/08/2026	French	PDF
Micro model	31/12/2024	30/06/2025	31/07/2025	French	PDF
Micro model	31/12/2023	30/06/2024	23/07/2024	French	PDF
Micro model	31/12/2022	30/06/2023	31/07/2023	French	PDF
Micro model	31/12/2021	30/06/2022	23/07/2022	French	PDF
Micro model	31/12/2020	30/06/2021	27/07/2021	French	PDF
Micro model	31/12/2019	30/06/2020	25/09/2020	French	PDF
Micro model	31/12/2018	30/06/2019	29/08/2019	French	PDF
Micro model	31/12/2017	30/06/2018	28/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	12/10/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	29/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	08/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	04/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	16/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	30/09/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	19/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	24/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Frédéric DIEU

Director

Active

Ended mandates

FREDERIC DIEU

Director · 0463.451.845

Ended

FREDERIC DIEU

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other29/01/2020
ASSEMBLEE GENERALE
PDF
Mandates21/10/2019
MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office15/03/2005
SIEGE SOCIAL
PDF
Capital / shares20/04/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025168,7 k €↑
2024
Annual accounts 202485,6 k €↑
2023
Annual accounts 202376,6 k €↓
2022
Annual accounts 2022101,4 k €↓
2021
Annual accounts 2021140 k €↑
2020
Annual accounts 2020-92 k €↓
2019
Annual accounts 201970 k €↑
2018
Annual accounts 201861,2 k €↓
2017
Annual accounts 2017100 k €↓
2016
Annual accounts 2016145,4 k €↓
2015
Annual accounts 2015210,3 k €↑
2014
Annual accounts 201456,6 k €↑
2013
Annual accounts 201335,6 k €↓
2012
Annual accounts 201240,5 k €↑
2011
Annual accounts 2011-7,4 k €↓
2010
Annual accounts 201063,3 k €↓
2009
Annual accounts 200982,7 k €↑
2008
Annual accounts 200833 k €
28/05/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FREDERIC DIEU

Overview

What does FREDERIC DIEU do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline