ACTIVE

FDO I.LOG

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

3,1 M €

+1307.9% YoY

Gross margin

4,7 M €

+342.8% YoY

Equity

6,3 M €

+81.3% YoY

What does FDO I.LOG do?

FDO I.LOG is a Public limited company incorporated in 1998. Its main activity is: Development of building projects. Its registered office is in Remicourt.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0463.583.190

Incorporation

15/06/1998

Legal form

Public limited company

Registered office

Rue de Momelette(MOM) 24
4350 Remicourt · WallonieSee on map

Contributed capital

868 371,03 €

Latest accounts

31/12/2025

Activities (NACE)

41102Development of building projects· main 68122Buying and selling of own real estate 41101Development of building projects 68121Buying and selling of own real estate

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	4,7 M €	+343%	1,1 M €	-4.2%	1,1 M €	+50.5%	729,1 k €	+8.8%	670,3 k €	-5.3%	708 k €	-18.6%	869,6 k €	-15.1%	1 M €	+105%	500,5 k €	+25.1%	400,1 k €	+16.1%	344,7 k €	-37.9%	555,2 k €	+2.2%	543,3 k €	-29.8%	774 k €	+45.7%	531,2 k €	+47.2%	360,9 k €	+44.2%	250,2 k €	+181%	89 k €	+178%	32 k €	+540%	5 k €
EBITDA	4,4 M €	+384%	901,6 k €	-6.2%	961,1 k €	+55.9%	616,6 k €	+11.4%	553,5 k €	-14.5%	647,4 k €	-18.5%	794,5 k €	-16.9%	956,3 k €	+108%	458,9 k €	+34.9%	340,1 k €	+7.5%	316,3 k €	-41.3%	538,8 k €	+2.2%	527,1 k €	-14.3%	614,8 k €	+35.0%	455,5 k €	+46.9%	310 k €	+41.2%	219,5 k €	+227%	67,1 k €	+172%	24,7 k €	+2687%	885 €
Operating result	4,3 M €	+1017%	383,9 k €	-13.2%	442,2 k €	+436%	-131,6 k €	-148%	274,9 k €	+35.7%	202,6 k €	-16.9%	243,8 k €	+5.5%	231 k €	+42.2%	162,5 k €	+57.4%	103,2 k €	+0.2%	103 k €	-46.9%	194,1 k €	+16.8%	166,2 k €	-39.3%	273,5 k €	+113%	128,7 k €	-12.2%	146,6 k €	+32.0%	111,1 k €	+272%	29,8 k €	+1827%	-1,7 k €	+94.9%	-33,9 k €
Net result	3,1 M €	+1308%	221,6 k €	+20.8%	183,4 k €	+317%	-84,4 k €	-134%	248,8 k €	+259%	69,4 k €	-90.3%	713,7 k €	+362%	-272,2 k €	-152%	520,8 k €	-84.1%	3,3 M €	+165%	1,2 M €	+3422%	35 k €	+711%	-5,7 k €	-112%	48,6 k €	+308%	-23,4 k €	-160%	38,9 k €	+74.1%	22,3 k €	+301%	5,6 k €	+138%	-14,6 k €	+60.4%	-36,7 k €
Balance sheet
Equity	6,3 M €	+81.3%	3,5 M €	-0.6%	3,5 M €	+4.1%	3,4 M €	-2.5%	3,4 M €	-27.8%	4,8 M €	-0.8%	4,8 M €	-7.3%	5,2 M €	-23.0%	6,7 M €	+7.9%	6,2 M €	+110%	3 M €	+9.1%	2,7 M €	+1.3%	2,7 M €	-0.2%	2,7 M €	+97.1%	1,4 M €	-1.7%	1,4 M €	+165%	523 k €	+137%	220,7 k €	+2.6%	215,1 k €	-6.3%	229,7 k €
Total assets	8,6 M €	-14.8%	10,1 M €	-4.9%	10,6 M €	-3.7%	11 M €	+24.5%	8,9 M €	-31.1%	12,9 M €	-7.1%	13,8 M €	+12.8%	12,3 M €	+9.4%	11,2 M €	+0.8%	11,1 M €	+45.2%	7,7 M €	-2.9%	7,9 M €	-5.8%	8,4 M €	+4.3%	8 M €	+20.4%	6,7 M €	+10.3%	6 M €	+105%	3 M €	+39.1%	2,1 M €	+222%	659,1 k €	+18.6%	555,9 k €
Cash	66,9 k €	+109%	32 k €	-20.6%	40,3 k €	-72.1%	144,8 k €	+24.8%	116 k €	-47.3%	220,2 k €	-16.2%	262,9 k €	+62.8%	161,5 k €	-64.9%	459,6 k €	-46.8%	864,1 k €	-42.3%	1,5 M €	+615%	209,6 k €	-54.9%	465 k €	+122%	209,8 k €	-58.3%	502,6 k €	+0.8%	498,5 k €	+897%	50 k €	+91.1%	26,2 k €	+150%	10,5 k €	-76.8%	45,1 k €
Debts	1,6 M €	-75.7%	6,4 M €	-7.0%	6,9 M €	-7.1%	7,4 M €	+46.5%	5,1 M €	-33.1%	7,6 M €	-10.7%	8,5 M €	+30.4%	6,5 M €	+69.8%	3,8 M €	-9.1%	4,2 M €	+4.4%	4 M €	-21.4%	5,1 M €	-9.7%	5,7 M €	+7.6%	5,3 M €	-0.4%	5,3 M €	+13.8%	4,7 M €	+92.1%	2,4 M €	+27.7%	1,9 M €	+354%	418,7 k €	+28.8%	325,1 k €
Other
Workforce	–		–		–		0,2 ETP		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+233%	0,3 ETP		–		–		1,0 ETP	0.0%	1,0 ETP	+100%	0,5 ETP		–		0,4 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 10 ended

Active mandates

Compagnie Financière M.G.B.

Managing director · since 01 septembre 2016 · until 10 mai 2028 · 0830.671.475

Represented by Georges-Henry BODSON

Active

Geneviève BODSON

Director · since 01 septembre 2016 · until 10 mai 2028

Active

Marie-Elisabeth BODSON

Director · since 01 septembre 2016 · until 10 mai 2028

Active

Ended mandates

Compagnie Financière M.G.B.

Managing director · since 01 septembre 2016 · until 11 mai 2022 · 0830.671.475

Represented by Georges-Henry BODSON

Ended

Geneviève BODSON

Director · since 01 septembre 2016 · until 11 mai 2022

Ended

Marie-Elisabeth BODSON

Director · since 01 septembre 2016 · until 11 mai 2022

Ended

Geneviève BODSON

Director · since 26 septembre 2012 · until 26 septembre 2018

Ended

At this address

Other companies at this address

Company	CBE no.
BODSON UTVA● Active	0567.803.752
Compagnie Financière M.G.B.● Active	0830.671.475
FDO & C°● Active	0771.649.747
FDO I. PROM● Active	0818.637.834
FDO I. RETAIL● Active	0772.640.335
Ferme du Fond de Fooz● Active	0443.587.136
FERME MARCEL RIGO● Active	0467.038.172
FONCIERE MARCEL RIGO● Active	0475.966.528
LE CELLIER DE MOMELETTE● Active	0843.876.046
SORTIE 32● Active	0809.285.549

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/05/2026	23/04/2025	02/04/2024	21/03/2023	04/03/2025	03/12/2024
General meeting	24/04/2026	04/04/2025	08/03/2024	10/03/2023	03/03/2025	07/11/2024
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

23 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	24/04/2026	12/05/2026	French	PDF
Abridged model	31/12/2024	04/04/2025	23/04/2025	French	PDF
Abridged model	31/12/2023	08/03/2024	02/04/2024	French	PDF
Abridged model	31/12/2022	10/03/2023	21/03/2023	French	PDF
Abridged modelCorrection	31/12/2021	03/03/2025	04/03/2025	French	PDF
Abridged modelCorrection	31/12/2021	07/11/2024	03/12/2024	French	PDF
Abridged model	31/12/2021	11/05/2022	18/05/2022	French	PDF
Abridged modelCorrection	31/12/2020	07/11/2024	03/12/2024	French	PDF
Abridged model	31/12/2020	14/04/2021	05/05/2021	French	PDF
Abridged model	31/12/2019	25/03/2020	15/04/2020	French	PDF
Abridged model	31/12/2018	08/05/2019	07/06/2019	French	PDF
Abridged model	31/12/2017	20/06/2018	26/08/2018	French	PDF
Abridged model	31/12/2016	27/03/2017	15/04/2017	French	PDF
Abridged model	31/12/2015	29/06/2016	27/07/2016	French	PDF
Abridged model	31/12/2014	24/06/2015	30/07/2015	French	PDF
Abridged model	31/12/2013	25/06/2014	25/08/2014	French	PDF
Abridged model	31/12/2012	19/06/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	30/05/2012	27/08/2012	French	PDF
Abridged model	31/12/2010	11/05/2011	18/08/2011	French	PDF
Abridged model	31/12/2009	23/06/2010	28/08/2010	French	PDF
Abridged model	31/12/2008	13/05/2009	15/06/2009	French	PDF
Abridged model	31/12/2007	14/05/2008	30/06/2008	French	PDF
Abridged model	31/12/2006	18/06/2007	23/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 10 ended

Active mandates

Compagnie Financière M.G.B.

Managing director · since 01 septembre 2016 · until 10 mai 2028 · 0830.671.475

Represented by Georges-Henry BODSON

Active

Geneviève BODSON

Director · since 01 septembre 2016 · until 10 mai 2028

Active

Marie-Elisabeth BODSON

Director · since 01 septembre 2016 · until 10 mai 2028

Active

Ended mandates

Compagnie Financière M.G.B.

Managing director · since 01 septembre 2016 · until 11 mai 2022 · 0830.671.475

Represented by Georges-Henry BODSON

Ended

Geneviève BODSON

Director · since 01 septembre 2016 · until 11 mai 2022

Ended

Marie-Elisabeth BODSON

Director · since 01 septembre 2016 · until 11 mai 2022

Ended

Geneviève BODSON

Director · since 26 septembre 2012 · until 26 septembre 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other07/02/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - ASSEMBLEE GENERALE
PDF
Mandates19/07/2022
DEMISSIONS, NOMINATIONS
PDF
Restructuring25/08/2021
DENOMINATION - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring25/06/2021
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates08/12/2016
DEMISSIONS, NOMINATIONS
PDF
Restructuring30/01/2013
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring26/11/2012
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates24/10/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20253,1 M €↑
2024
Annual accounts 2024221,6 k €↑
2023
Annual accounts 2023183,4 k €↑
2022
Annual accounts 2022-84,4 k €↓
2021
Annual accounts 2021248,8 k €↑
2020
Annual accounts 202069,4 k €↓
2019
Annual accounts 2019713,7 k €↑
2018
Annual accounts 2018-272,2 k €↓
2017
Annual accounts 2017520,8 k €↓
2016
Annual accounts 20163,3 M €↑
2015
Annual accounts 20151,2 M €↑
2014
Annual accounts 201435 k €↑
2013
Annual accounts 2013-5,7 k €↓
2012
Annual accounts 201248,6 k €↑
2011
Annual accounts 2011-23,4 k €↓
2010
Annual accounts 201038,9 k €↑
2009
Annual accounts 200922,3 k €↑
2008
Annual accounts 20085,6 k €↑
2007
Annual accounts 2007-14,6 k €↑
2006
Annual accounts 2006-36,7 k €
15/06/1998
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FDO I.LOG

Overview

What does FDO I.LOG do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline