ACTIVE

RAUW ATELIERS

Financial year 2025 · Closed on 31/12/2025

Net result4,1 k €-43,9 %over 1 year

Gross margin22,5 k €-18,6 %over 1 year

Equity325,8 k €+1,3 %over 1 year

Identity

Source · BCE/KBO

RAUW ATELIERS is a Public limited company incorporated in 1998. Its main activity is: Manufacture of weapons and ammunition. Its registered office is in Amel.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0464.347.512
Incorporation: 13/10/1998
Legal form: Public limited company
Registered office: Deidenberg,Bergstraße 67
4770 Amel · WallonieSee on map
Contributed capital: 74 000,00 €
Latest accounts: 31/12/2025

Activities (NACE)

25401Manufacture of weapons and ammunition· main 25501Forging, pressing, stamping and roll-forming of metal; powder metallurgy 28401Manufacture of metal forming machinery and machine tools 25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy 25620Machining 28520Manufacture of machinery and equipment n.e.c.+3

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	22,5 k €	-18.6%	27,7 k €	-24.9%	36,8 k €	+54.6%	23,8 k €	-14.7%	27,9 k €
EBITDA	18,5 k €	-24.1%	24,3 k €	-29.5%	34,5 k €	+77.8%	19,4 k €	-20.6%	24,4 k €
Operating result	6,3 k €	-51.4%	12,9 k €	-53.0%	27,4 k €	+130%	11,9 k €	-31.5%	17,4 k €
Net result	4,1 k €	-43.9%	7,4 k €	-59.5%	18,2 k €	+108%	8,7 k €	-34.2%	13,3 k €
Balance sheet
Equity	325,8 k €	+1.3%	321,6 k €	+2.3%	314,3 k €	+6.1%	296,1 k €	+3.0%	287,3 k €
Total assets	371,4 k €	-0.6%	373,5 k €	+2.8%	363,2 k €	+5.3%	344,8 k €	+3.4%	333,5 k €
Cash	274,2 k €	+11.5%	245,9 k €	+4.8%	234,7 k €	-11.8%	266,1 k €	+11.0%	239,7 k €
Debts	45,7 k €	-12.0%	51,9 k €	+6.1%	48,9 k €	+0.3%	48,8 k €	+5.6%	46,1 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ATS RAUW0436.412.995Represented by Kerstin RAUW	Vice-chairman of the board of directors30/09/1998 → 09/06/2031Director30/09/1998 → 2021 accountsended
KERSTIN RAUW	Chairman of the board of directors09/06/2010 → 09/06/2031Managing director09/06/2010 → 2021 accountsendedDirector09/06/2010 → 2024 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
FABIENNE RAUW	Director09/06/2010 → 2021 accounts
FREDERIK MICHELS	Managing director13/05/2014 → 2021 accounts

Other companies at this address

Deidenberg,Bergstraße 67 4770 Amel

Company	CBE no.
MR Consult● Active	0699.621.903

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2026	29/08/2025	29/08/2024	29/08/2023	31/08/2022	06/08/2021
General meeting	09/06/2026	10/06/2025	10/06/2024	09/06/2023	09/06/2022	09/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	09/06/2026	30/09/2026	German	PDF
Micro model	31/12/2024	10/06/2025	29/08/2025	German	PDF
Micro model	31/12/2023	10/06/2024	29/08/2024	German	PDF
Micro model	31/12/2022	09/06/2023	29/08/2023	German	PDF
Micro model	31/12/2021	09/06/2022	31/08/2022	German	PDF
Micro model	31/12/2020	09/06/2021	06/08/2021	German	PDF
Micro model	31/12/2019	09/06/2020	03/09/2020	German	PDF
Micro model	31/12/2018	11/06/2019	30/08/2019	German	PDF
Micro model	31/12/2017	09/06/2018	01/08/2018	German	PDF
Micro model	31/12/2016	09/06/2017	30/08/2017	German	PDF
Abridged model	31/12/2015	09/06/2016	16/08/2016	German	PDF
Abridged model	31/12/2014	09/06/2015	22/09/2015	German	PDF
Abridged model	31/12/2013	09/06/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	10/06/2013	29/08/2013	German	PDF
Abridged model	31/12/2011	09/06/2012	30/08/2012	German	PDF
Abridged model	31/12/2010	09/06/2011	07/11/2011	German	PDF
Abridged model	31/12/2009	09/06/2010	18/11/2010	German	PDF
Abridged model	31/12/2008	09/06/2009	27/08/2009	German	PDF
Abridged model	31/12/2007	09/06/2008	29/09/2008	French	PDF
Abridged model	31/12/2006	09/06/2007	25/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ATS RAUW0436.412.995Represented by Kerstin RAUW	Vice-chairman of the board of directors30/09/1998 → 09/06/2031Director30/09/1998 → 2021 accountsended
KERSTIN RAUW	Chairman of the board of directors09/06/2010 → 09/06/2031Managing director09/06/2010 → 2021 accountsendedDirector09/06/2010 → 2024 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
FABIENNE RAUW	Director09/06/2010 → 2021 accounts
FREDERIK MICHELS	Managing director13/05/2014 → 2021 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates21/08/2025
GEGENSTAND, ENTLASSUNG, ERNENNUNG, SATZUNGEN
PDF
Mandates07/03/2018
SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office17/03/2017
Sitz des Gesellschaft : Änderung
PDF
Mandates23/09/2016
ENTLASSUNG - ERNENNUNG
PDF
Mandates30/05/2014
1) Tod eines Verwalters - 2) Ernennung eines Verwalters
PDF
Mandates24/01/2011
DEMISSIONS, NOMINATIONS
PDF
Registered office25/09/2008
Transfert du siège social
PDF
Registered office05/10/2005
SIEGE SOCIAL - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

Kerstin RAUW

ATS RAUW

FREDERIK MICHELS

FABIENNE RAUW

FREDDY RAUW

MARCEL RAUW

1998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022202320242025202620272028202920302031

RAUW ATELIERS

Deidenberg,Bergstraße 67, 4770 Amblève

Chairman of the board of directorsManaging directorDirector

Vice-chairman of the board of directorsDirector

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Deidenberg,Bergstraße 67, 4770 AmblèveCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00548608

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
RAUW ATELIERSCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00548608

Events

2025
Annual accounts 20254,1 k €↓
2024
Annual accounts 20247,4 k €↓
2023
Annual accounts 202318,2 k €↑
2022
Annual accounts 20228,7 k €↓
2021
Annual accounts 202113,3 k €↓
2020
Annual accounts 202032,7 k €↑
2019
Annual accounts 20195,1 k €↑
2018
Annual accounts 2018-39 k €↓
2017
Annual accounts 20178,9 k €↑
2016
Annual accounts 20163,2 k €↑
2015
Annual accounts 2015-159,9 €↓
2014
Annual accounts 201411,9 k €↓
2013
Annual accounts 201314,9 k €↑
2012
Annual accounts 2012-2,1 k €↓
2011
Annual accounts 201129,7 k €↑
2010
Annual accounts 201021,4 k €↑
2009
Annual accounts 200920,5 k €↓
2008
Annual accounts 200833,1 k €↓
2007
Annual accounts 200755,9 k €↑
2006
Annual accounts 20063,5 k €
13/10/1998
IncorporationPublic limited company

RAUW ATELIERS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events