ACTIVE

X-CAPE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result9,1 k €+108,6 %over 1 year

Gross margin38 k €+4,2 %over 1 year

Equity685,2 k €+976,7 %over 1 year

Workforce0,0 ETP

Identity

Source · BCE/KBO

X-CAPE is a Public limited company incorporated in 1998. Its main activity is: Gambling and betting activities. Its registered office is in Florenville.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0464.656.625
Incorporation: 24/11/1998
Legal form: Public limited company
Registered office: Place Albert-Ier 16
6820 Florenville · WallonieSee on map
Contributed capital: 470 000,00 €
Latest accounts: 31/12/2025
Average workforce: 0,0 ETP

Activities (NACE)

92623Gambling and betting activities· main 93199Other sports activities 93199Other sports activities 70200Management consultancy activities 70220Business and other management consultancy activities 71408Architectural and engineering activities; technical testing and analysis+9

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 23 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	38 k €	+4.2%	36,5 k €	-17.9%	44,4 k €	+10.2%	40,3 k €	+38.6%	29,1 k €
EBITDA	33,7 k €	+12.6%	29,9 k €	-14.1%	34,9 k €	+10.2%	31,6 k €	+271%	8,5 k €
Operating result	14 k €	+54.9%	9 k €	-39.4%	14,9 k €	-0.2%	15 k €	+291%	-7,8 k €
Net result	9,1 k €	+109%	4,4 k €	-41.8%	7,5 k €	+187%	-8,6 k €	+50.1%	-17,3 k €
Balance sheet
Equity	685,2 k €	+977%	63,6 k €	+7.4%	59,3 k €	+14.5%	51,8 k €	-14.3%	60,4 k €
Total assets	893,9 k €	+203%	295 k €	+0.6%	293,4 k €	-2.2%	300 k €	+34.8%	222,5 k €
Cash	–		–		47,7 k €	-37.1%	75,8 k €	+32652%	231,6 €
Debts	208,7 k €	-8.8%	228,7 k €	-2.3%	234,1 k €	-5.7%	248,2 k €	+53.7%	161,5 k €
Other
Workforce	0,0 ETP		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Nicolas Lhoist	DirectorMandate2024 accountsended
Tanguy Deschamps	DirectorMandate2024 accountsended
Xavier GOEBELS	DirectorMandate2024 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Association Intercommunale pour le développement économique durable de la Province de Luxembourg0205.797.475	Mandate2010 accounts
DAN VANDEVOORDE	Mandate2020 accounts
GERALDINE GOEBELS	Mandate2012 accounts
PETER VAN DEN HAUTE	Mandate2013 accounts

Other companies at this address

Place Albert-Ier 16 6820 Florenville

Company	CBE no.
BOUTIQUE ARC-EN-CIEL● Active	0437.019.543
EDOUARD BECHOUX CHALLENGING YOU● Active	0677.522.333
IMMO-GAUME● Active	0431.071.958
Immo-Gaume Florenville● Active	0741.765.136
LES CHOCOLATS D'EDOUARD● Active	0870.366.944
UNIC - FLORENVILLE● Active	0406.819.384
UNIC JOUETS● Active	0767.456.575

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/10/2026	27/10/2025	03/10/2024	03/10/2024	29/11/2022	30/08/2021
General meeting	30/09/2026	20/08/2025	21/09/2024	03/09/2023	23/09/2022	27/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 23 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/09/2026	27/10/2026	French	PDF
Micro model	31/12/2024	20/08/2025	27/10/2025	French	PDF
Micro modelCorrection	31/12/2023	21/09/2024	03/10/2024	French	PDF
Micro model	31/12/2023	21/09/2024	30/09/2024	French	PDF
Abridged modelCorrection	31/12/2022	03/09/2023	03/10/2024	French	PDF
Abridged model	31/12/2022	03/09/2023	28/02/2024	French	PDF
Abridged modelCorrection	31/12/2021	23/09/2022	29/11/2022	French	PDF
Abridged model	31/12/2021	29/08/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	27/08/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	30/10/2020	30/10/2020	French	PDF
Abridged model	31/12/2018	08/10/2019	06/02/2020	French	PDF
Abridged model	31/12/2017	21/09/2018	31/10/2018	French	PDF
Abridged model	31/12/2016	28/08/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	16/09/2016	29/09/2016	French	PDF
Abridged model	31/12/2014	30/07/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	21/07/2014	09/09/2014	French	PDF
Abridged model	31/12/2012	29/04/2013	27/06/2013	French	PDF
Abridged model	31/12/2011	29/05/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	29/04/2011	28/07/2011	French	PDF
Abridged model	31/12/2009	21/05/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	17/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	21/08/2008	26/08/2008	French	PDF
Abridged model	31/12/2006	01/08/2007	06/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Nicolas Lhoist	DirectorMandate2024 accountsended
Tanguy Deschamps	DirectorMandate2024 accountsended
Xavier GOEBELS	DirectorMandate2024 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Association Intercommunale pour le développement économique durable de la Province de Luxembourg0205.797.475	Mandate2010 accounts
DAN VANDEVOORDE	Mandate2020 accounts
GERALDINE GOEBELS	Mandate2012 accounts
PETER VAN DEN HAUTE	Mandate2013 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates04/03/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates02/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates28/12/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates30/12/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates13/12/2021
DEMISSIONS, NOMINATIONS
PDF
Capital / shares12/01/2016
AUGMENTATION DE CAPITAL
PDF
Mandates02/12/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates14/10/2013
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

Tanguy Deschamps

Xavier GOEBELS

Nicolas Lhoist

Association Intercommunale pour le développement économique durable de la Province de Luxembourg

GERALDINE GOEBELS

PETER VAN DEN HAUTE

DAN VANDEVOORDE

19981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

X-CAPE

Place Albert-Ier 16, 6820 Florenville

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Place Albert-Ier 16, 6820 FlorenvilleCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00571206

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
X-CAPECurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00571206

Events

2025
Annual accounts 20259,1 k €↑
2024
Annual accounts 20244,4 k €↓
2023
Annual accounts 20237,5 k €↑
2022
Annual accounts 2022-8,6 k €↑
2021
Annual accounts 2021-17,3 k €↑
2020
Annual accounts 2020-18,4 k €↓
2019
Annual accounts 2019515 €↑
2018
Annual accounts 2018-11 k €↓
2017
Annual accounts 20173,1 k €↓
2016
Annual accounts 2016144,2 k €↑
2015
Annual accounts 20159,7 k €↓
2014
Annual accounts 201468 k €↑
2013
Annual accounts 2013-28,1 k €↑
2012
Annual accounts 2012-49,1 k €↑
2011
Annual accounts 2011-75,4 k €↑
2010
Annual accounts 2010-122 k €↑
2009
Annual accounts 2009-313,2 k €↓
2008
Annual accounts 2008-169,5 k €↓
2007
Annual accounts 2007362 €↓
2006
Annual accounts 200642,9 k €
24/11/1998
IncorporationPublic limited company

X-CAPE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events