ACTIVE

PIRLOT & CO

Export PDF

Financial year 2024 · Closed on 30/06/2024

Net result46,5 k €+397,7 %over 1 year
Gross margin66 k €+248,1 %over 1 year
Equity347,2 k €+13,2 %over 1 year

Identity

Source · BCE/KBO

PIRLOT & CO is a Private limited company incorporated in 1999. Its main activity is: Management consultancy activities. Its registered office is in Watermael-Boitsfort.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0466.043.725
Incorporation
11/05/1999
Legal form
Private limited company
Registered office
Chaussée de La Hulpe 177 box 13
1170 Watermael-Boitsfort · BruxellesSee on map
Contributed capital
6 197,33 €
Latest accounts
30/06/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 18 financial years

20242023202220212020
Income statement
Gross margin66 k €19 k €55,4 k €33,7 k €51,4 k €
EBITDA65,3 k €18,6 k €54,3 k €33,1 k €50,9 k €
Operating result62,7 k €14,7 k €50,6 k €30,1 k €41,1 k €
Net result46,5 k €9,3 k €35,3 k €20,9 k €29,6 k €
Balance sheet
Equity347,2 k €306,7 k €297,4 k €262,1 k €241,2 k €
Total assets454 k €329,3 k €330,7 k €328 k €302,8 k €
Cash217,2 k €125,9 k €113,7 k €83,3 k €46,9 k €
Debts106,8 k €22,6 k €33,3 k €65,9 k €60,4 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2024

1 active · 3 ended

Active mandates

Thierry PIRLOT

Director

Active

Ended mandates

Thierry Pirlot

Director · since 06 mai 1999

Ended
Thierry Pirlot

Manager · since 06 mai 1999

Ended
Thierry-Eric Pirlot

Manager

Ended

Other companies at this address

Chaussée de La Hulpe 177 1170 Watermael-Boitsfort
CompanyCBE no.
177 INVEST● Active
0828.880.440
177 INVEST BIS● Active
0836.052.205
A2Z Private Capital● Active
0784.331.409
AC Bâtiment● Active
0866.501.889
A.C.P. CHEE LA HULPE 177● Active
0850.177.284
ACTA IUSTA● Active
0685.842.557
Advanced Business Technology● Active
0466.583.064
AFES INTERNATIONAL BELGIUM● Active
1007.417.650
AFIXEN BELGIUM● Active
1042.913.811
AIROUSS MANAGEMENT GROUP● Active
0848.713.178
ALTERYS● Active
0832.130.138
Alterys 177● Active
0698.556.485
AMENAGEMENT● Active
0440.265.182
APLI● Active
0898.833.672
A.SALAS● Active
1006.422.213
ASAPAN● Active
0643.736.738
Association du Personnel expatrie de Chanic en Afrique Fonds de Prévoyance● Active
0414.612.345
ASSOCIATION FAMILIALE van CALOEN● Active
0434.919.987
ASTREE● Active
0798.581.796
ATLANCE● Active
0476.489.635

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202301/07/202201/07/202101/07/202001/07/201901/07/2018
Closing of the financial year30/06/202430/06/202330/06/202230/06/202130/06/202030/06/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/12/202403/01/202422/02/202323/12/202101/03/202103/12/2020
General meeting01/12/202430/09/202330/09/202230/09/202128/12/202028/12/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202401/12/202430/12/2024FrenchPDF
Micro model30/06/202330/09/202303/01/2024FrenchPDF
Micro model30/06/202230/09/202222/02/2023FrenchPDF
Micro model30/06/202130/09/202123/12/2021FrenchPDF
Micro model30/06/202028/12/202001/03/2021FrenchPDF
Micro model30/06/201928/12/201903/12/2020FrenchPDF
Micro model30/06/201830/12/201823/01/2019FrenchPDF
Micro model30/06/201730/12/201713/01/2018FrenchPDF
Abridged model30/06/201630/12/201620/02/2017FrenchPDF
Abridged model30/06/201530/12/201515/01/2016FrenchPDF
Abridged model30/06/201430/12/201413/02/2015FrenchPDF
Abridged model30/06/201330/12/201306/02/2014FrenchPDF
Abridged model30/06/201230/12/201219/03/2013FrenchPDF
Abridged model30/06/201105/11/201120/02/2012FrenchPDF
Abridged model30/06/201030/12/201020/04/2011FrenchPDF
Abridged model30/06/200930/12/200912/02/2010FrenchPDF
Abridged model30/06/200830/12/200819/02/2009FrenchPDF
Abridged model30/06/200728/12/200703/03/2008FrenchPDF
Abridged model30/06/200630/12/200613/02/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2024

1 active · 3 ended

Active mandates

Thierry PIRLOT

Director

Active

Ended mandates

Thierry Pirlot

Director · since 06 mai 1999

Ended
Thierry Pirlot

Manager · since 06 mai 1999

Ended
Thierry-Eric Pirlot

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office24/03/2025
    Transfert du siège - Modification de la date de clôture de l'exercice social -
    PDF
  • Registered office18/05/2006
    SIEGE SOCIAL
    PDF
  • Capital / shares15/07/2004
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202446,5 k €↑
  2. 2023
    Annual accounts 20239,3 k €↓
  3. 2022
    Annual accounts 202235,3 k €↑
  4. 2021
    Annual accounts 202120,9 k €↓
  5. 2020
    Annual accounts 202029,6 k €↓
  6. 2019
    Annual accounts 201964,9 k €↑
  7. 2018
    Annual accounts 201847,1 k €↑
  8. 2017
    Annual accounts 201722,9 k €↑
  9. 2016
    Annual accounts 2016-3,8 k €↓
  10. 2015
    Annual accounts 20158,9 k €↓
  11. 2014
    Annual accounts 201449,9 k €↑
  12. 2013
    Annual accounts 201368,2 €↓
  13. 2012
    Annual accounts 201258,2 k €↑
  14. 2011
    Annual accounts 201118,6 k €↑
  15. 2010
    Annual accounts 2010484 €↓
  16. 2009
    Annual accounts 200963,4 k €↑
  17. 2008
    Annual accounts 200828,2 k €↓
  18. 2007
    Annual accounts 200734,9 k €
  19. 11/05/1999
    IncorporationPrivate limited company