ACTIVE

APOTHEEK TOBBACK

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

44 k €

+14.6% YoY

Gross margin

109,7 k €

-15.7% YoY

Equity

352 k €

+14.3% YoY

What does APOTHEEK TOBBACK do?

APOTHEEK TOBBACK is a Public limited company incorporated in 1999. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Rumst.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0466.562.872

Incorporation

06/08/1999

Legal form

Public limited company

Registered office

's Herenbaan 106
2840 Rumst · FlandreSee on map

Contributed capital

61 973,38 €

Latest accounts

31/12/2025

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	109,7 k €	-15.7%	130,2 k €	-0.6%	130,9 k €	+4.9%	124,8 k €	-16.9%	150,2 k €	+60.2%	93,7 k €	+0.9%	92,9 k €	+90.0%	48,9 k €	+256%	-31,3 k €	-557%	-4,8 k €	-105%	100,5 k €	+28.3%	78,4 k €	-18.6%	96,3 k €	-1.3%	97,6 k €	-4.8%	102,5 k €	-17.0%	123,5 k €	-0.4%	124 k €	+36.4%	90,9 k €
EBITDA	108,6 k €	-15.9%	129 k €	-0.4%	129,6 k €	+4.7%	123,8 k €	-17.0%	149,2 k €	+60.8%	92,8 k €	+0.6%	92,2 k €	+91.2%	48,2 k €	+251%	-32 k €	-1670%	2 k €	-93.4%	30,8 k €	+189%	10,6 k €	-64.7%	30,1 k €	+1.4%	29,7 k €	-19.0%	36,7 k €	-39.2%	60,4 k €	-9.0%	66,3 k €	+90.7%	34,8 k €
Operating result	63,1 k €	+2.3%	61,7 k €	-8.9%	67,8 k €	+6.7%	63,5 k €	-30.6%	91,5 k €	+156%	35,7 k €	-1.6%	36,3 k €	+730%	-5,8 k €	+89.3%	-54 k €	-17044%	318,9 €	-98.6%	22,8 k €	+2328%	-1 k €	-106%	16,8 k €	-12.6%	19,3 k €	+293%	4,9 k €	-74.4%	19,2 k €	-11.2%	21,6 k €	+295%	-11,1 k €
Net result	44 k €	+14.6%	38,4 k €	-13.5%	44,4 k €	+16.7%	38 k €	-34.7%	58,3 k €	+132%	25,2 k €	+1.2%	24,9 k €	+257%	-15,8 k €	+72.6%	-57,8 k €	-1033%	-5,1 k €	-134%	14,8 k €	+271%	-8,7 k €	-216%	7,5 k €	-24.8%	9,9 k €	+295%	-5,1 k €	-187%	5,8 k €	-45.6%	10,7 k €	+187%	-12,3 k €
Balance sheet
Equity	352 k €	+14.3%	308 k €	+14.2%	269,6 k €	+19.7%	225,2 k €	+20.3%	187,2 k €	+560%	28,4 k €	+788%	3,2 k €	+115%	-21,7 k €	-271%	-5,8 k €	-111%	52 k €	-8.9%	57,1 k €	+35.1%	42,2 k €	-17.0%	50,9 k €	+17.2%	43,4 k €	+29.6%	33,5 k €	-13.2%	38,6 k €	+17.8%	32,8 k €	+48.6%	22 k €
Total assets	478,5 k €	-6.5%	511,5 k €	+2.4%	499,4 k €	+8.2%	461,5 k €	+0.3%	460,3 k €	-17.1%	555 k €	-6.3%	592,3 k €	-9.9%	657,7 k €	+179%	235,5 k €	+110%	112 k €	-43.6%	198,5 k €	+1.2%	196,2 k €	-17.0%	236,4 k €	+3.6%	228,3 k €	-1.3%	231,3 k €	-11.8%	262,3 k €	+0.3%	261,5 k €	-12.0%	297,1 k €
Cash	244,5 k €	-4.6%	256,2 k €	+54.0%	166,4 k €	+32.9%	125,2 k €	+14.5%	109,3 k €	+17.0%	93,4 k €	+51.3%	61,8 k €	-33.2%	92,4 k €	+862%	9,6 k €	-90.4%	99,7 k €	+19.9%	83,1 k €	+74.3%	47,7 k €	-30.4%	68,6 k €	+27.4%	53,8 k €	+46.2%	36,8 k €	+13.2%	32,5 k €	-6.5%	34,8 k €	+48.3%	23,5 k €
Debts	121,7 k €	-37.6%	195 k €	-12.9%	223,9 k €	-3.6%	232,3 k €	-13.7%	269,1 k €	-48.3%	521,1 k €	-10.7%	583,7 k €	-10.6%	652,9 k €	+174%	238,7 k €	+315%	57,5 k €	-58.4%	138 k €	-8.2%	150,4 k €	-17.3%	181,8 k €	+0.3%	181,2 k €	-6.7%	194,2 k €	-11.8%	220,2 k €	-2.2%	225,2 k €	-17.0%	271,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

Bénédicte DEPUYDT

Director · since 24 juin 2024 · until 24 juin 2030

Active

Hendrik TOBBACK

Managing director · since 24 juin 2024 · until 24 juin 2030

Active

Ended mandates

Bénédicte Depuydt

Director · since 25 juin 2018 · until 24 juin 2024

Ended

Clelse - BD Photography

Managing director · since 25 juin 2018 · until 31 décembre 2019 · 0466.665.218

Represented by Hendrik Tobback

Ended

Clelse - BD Photography

Director · since 25 juin 2018 · until 24 juin 2024 · 0466.665.218

Represented by Hendrik Tobback

Ended

Hendrik Tobback

Managing director · since 25 juin 2018 · until 24 juin 2024

Ended

At this address

Other companies at this address

Company	CBE no.
Clelse - BD Photography● Active	0466.665.218
TOBIM● Active	0540.543.683

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2026	15/07/2025	25/07/2024	10/07/2023	29/07/2022	06/08/2021
General meeting	29/06/2026	30/06/2025	24/06/2024	26/06/2023	27/06/2022	30/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/06/2026	28/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	15/07/2025	Dutch	PDF
Abridged model	31/12/2023	24/06/2024	25/07/2024	Dutch	PDF
Abridged model	31/12/2022	26/06/2023	10/07/2023	Dutch	PDF
Abridged model	31/12/2021	27/06/2022	29/07/2022	Dutch	PDF
Abridged model	31/12/2020	30/07/2021	06/08/2021	Dutch	PDF
Abridged model	31/12/2019	29/06/2020	29/07/2020	Dutch	PDF
Abridged model	31/12/2018	24/06/2019	25/07/2019	Dutch	PDF
Abridged model	31/12/2017	25/06/2018	25/07/2018	Dutch	PDF
Abridged model	31/12/2016	26/06/2017	12/07/2017	Dutch	PDF
Abridged model	31/12/2015	27/06/2016	28/06/2016	Dutch	PDF
Abridged model	31/12/2014	29/06/2015	30/06/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	08/07/2014	Dutch	PDF
Abridged model	31/12/2012	24/06/2013	25/06/2013	Dutch	PDF
Abridged model	31/12/2011	25/06/2012	04/07/2012	Dutch	PDF
Abridged model	31/12/2010	27/06/2011	19/07/2011	Dutch	PDF
Abridged model	31/12/2009	28/06/2010	01/07/2010	Dutch	PDF
Abridged model	31/12/2008	29/06/2009	07/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	10/07/2008	Dutch	PDF
Abridged model	31/12/2006	25/06/2007	11/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

Bénédicte DEPUYDT

Director · since 24 juin 2024 · until 24 juin 2030

Active

Hendrik TOBBACK

Managing director · since 24 juin 2024 · until 24 juin 2030

Active

Ended mandates

Bénédicte Depuydt

Director · since 25 juin 2018 · until 24 juin 2024

Ended

Clelse - BD Photography

Managing director · since 25 juin 2018 · until 31 décembre 2019 · 0466.665.218

Represented by Hendrik Tobback

Ended

Clelse - BD Photography

Director · since 25 juin 2018 · until 24 juin 2024 · 0466.665.218

Represented by Hendrik Tobback

Ended

Hendrik Tobback

Managing director · since 25 juin 2018 · until 24 juin 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/09/2024
ONTSLAGEN - BENOEMINGEN
PDF
Other28/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN
PDF
Mandates04/09/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/08/2018
ONTSLAGEN - BENOEMINGEN
PDF
Other06/02/2014
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates18/07/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/11/2006
ONTSLAGEN - BENOEMINGEN
PDF
Registered office24/02/2005
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202544 k €↑
2024
Annual accounts 202438,4 k €↓
2023
Annual accounts 202344,4 k €↑
2022
Annual accounts 202238 k €↓
2021
Annual accounts 202158,3 k €↑
2018
Annual accounts 201825,2 k €↑
2017
Annual accounts 201724,9 k €↑
2016
Annual accounts 2016-15,8 k €↑
2015
Annual accounts 2015-57,8 k €↓
2014
Annual accounts 2014-5,1 k €↓
2013
Annual accounts 201314,8 k €↑
2012
Annual accounts 2012-8,7 k €↓
2011
Annual accounts 20117,5 k €↓
2010
Annual accounts 20109,9 k €↑
2009
Annual accounts 2009-5,1 k €↓
2008
Annual accounts 20085,8 k €↓
2007
Annual accounts 200710,7 k €↑
2006
Annual accounts 2006-12,3 k €
06/08/1999
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

APOTHEEK TOBBACK

Overview

What does APOTHEEK TOBBACK do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline