ACTIVE

Clelse - BD Photography

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result120,8 k €-6,7 %over 1 year

Gross margin285,5 k €-5,8 %over 1 year

Equity1,3 M €+6,6 %over 1 year

Workforce4,7 ETP+9,3 %over 1 year

Identity

Source · BCE/KBO

Clelse - BD Photography is a Private limited company incorporated in 1999. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Rumst. It employs on average 4,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0466.665.218
Incorporation: 06/08/1999
Legal form: Private limited company
Registered office: 's Herenbaan 106
2840 Rumst · FlandreSee on map
Contributed capital: 140 000,00 €
Latest accounts: 30/09/2025
Average workforce: 4,7 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation 70322Activities of head offices; management consultancy activities 81100Combined facilities support activities 81100Combined facilities support activities+4

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 17 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	285,5 k €	-5.8%	303,1 k €	+15.7%	262 k €	-14.5%	306,3 k €	+1.2%	302,6 k €
EBITDA	3,7 k €	-90.8%	40,4 k €	-56.5%	92,8 k €	-9.6%	102,6 k €	+1.8%	100,8 k €
Operating result	-31,6 k €	-628%	6 k €	-90.1%	60,4 k €	-4.4%	63,2 k €	+4.3%	60,6 k €
Net result	120,8 k €	-6.7%	129,5 k €	-19.8%	161,5 k €	-36.4%	253,9 k €	+72.5%	147,2 k €
Balance sheet
Equity	1,3 M €	+6.6%	1,2 M €	+8.7%	1,1 M €	-1.1%	1,1 M €	+28.4%	894 k €
Total assets	1,5 M €	+4.0%	1,4 M €	+6.8%	1,3 M €	-4.3%	1,4 M €	+14.6%	1,2 M €
Cash	290,3 k €	+23.5%	235 k €	-2.1%	240 k €	-36.0%	374,9 k €	+79.2%	209,2 k €
Debts	176 k €	-10.6%	196,8 k €	-3.1%	203,2 k €	-19.7%	253 k €	-23.3%	329,9 k €
Other
Workforce	4,7 ETP	+9.3%	4,3 ETP	+38.7%	3,1 ETP	-27.9%	4,3 ETP	+4.9%	4,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

2 active

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Benedicte Depuydt	DirectorManager2019 accountsended
Hendrik Tobback	DirectorManager2019 accountsended

Other companies at this address

's Herenbaan 106 2840 Rumst

Company	CBE no.
APOTHEEK TOBBACK● Active	0466.562.872
TOBIM● Active	0540.543.683

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/03/2026	14/04/2025	29/04/2024	27/03/2023	28/04/2022	30/03/2021
General meeting	25/03/2026	31/03/2025	27/03/2024	27/03/2023	28/03/2022	29/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	25/03/2026	31/03/2026	Dutch	PDF
Abridged model	30/09/2024	31/03/2025	14/04/2025	Dutch	PDF
Abridged model	30/09/2023	27/03/2024	29/04/2024	Dutch	PDF
Abridged model	30/09/2022	27/03/2023	27/03/2023	Dutch	PDF
Abridged model	30/09/2021	28/03/2022	28/04/2022	Dutch	PDF
Abridged model	30/09/2020	29/03/2021	30/03/2021	Dutch	PDF
Abridged model	30/09/2019	30/03/2020	17/04/2020	Dutch	PDF
Abridged model	30/09/2018	25/03/2019	08/04/2019	Dutch	PDF
Abridged model	30/09/2017	26/03/2018	26/04/2018	Dutch	PDF
Abridged model	30/09/2016	27/03/2017	29/03/2017	Dutch	PDF
Abridged model	30/09/2015	28/03/2016	29/03/2016	Dutch	PDF
Abridged model	30/09/2014	30/03/2015	07/04/2015	Dutch	PDF
Abridged model	30/09/2013	31/03/2014	10/04/2014	Dutch	PDF
Abridged model	30/09/2012	25/03/2013	26/03/2013	Dutch	PDF
Abridged model	30/09/2011	26/03/2012	28/03/2012	Dutch	PDF
Abridged model	30/09/2010	28/03/2011	12/04/2011	Dutch	PDF
Abridged model	30/09/2009	29/03/2010	30/03/2010	Dutch	PDF
Abridged model	30/09/2008	30/03/2009	31/03/2009	Dutch	PDF
Abridged model	30/09/2007	31/03/2008	09/04/2008	Dutch	PDF
Abridged model	30/09/2006	26/03/2007	27/03/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

2 active

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Benedicte Depuydt	DirectorManager2019 accountsended
Hendrik Tobback	DirectorManager2019 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates28/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares24/01/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - KAPITAAL - AANDELEN
PDF
Capital / shares17/07/2014
Kapitaalswijziging BVBA
PDF
Other05/03/2010
STATUTENWIJZIGING
PDF
Capital / shares13/07/2007
KAPITAAL - AANDELEN - DOEL
PDF
Capital / shares19/01/2004
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings17 filings

Mandates

Hendrik Tobback

Benedicte Depuydt

1999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

Clelse - BD Photography

's Herenbaan 106, 2840 Rumst

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
's Herenbaan 106, 2840 RumstCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00072066

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
Clelse - BD PhotographyCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00072066

Events

2025
Annual accounts 2025120,8 k €↓
2024
Annual accounts 2024129,5 k €↓
2023
Annual accounts 2023161,5 k €↓
2022
Annual accounts 2022253,9 k €↑
2021
Annual accounts 2021147,2 k €↑
2018
Annual accounts 201830,9 k €↓
2017
Annual accounts 2017174,3 k €↑
2016
Annual accounts 20167,9 k €↓
2015
Annual accounts 2015119,3 k €↑
2014
Annual accounts 201479,6 k €↑
2013
Annual accounts 201330,8 k €↓
2012
Annual accounts 201233,6 k €↓
2011
Annual accounts 201171,2 k €↑
2010
Annual accounts 201048,7 k €↑
2009
Annual accounts 200931,3 k €↑
2008
Annual accounts 200815,7 k €↓
2007
Annual accounts 200716,6 k €
06/08/1999
IncorporationPrivate limited company

Clelse - BD Photography

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events