ACTIVE

Clelse - BD Photography

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

120,8 k €

-6.7% YoY

Gross margin

285,5 k €

-5.8% YoY

Equity

1,3 M €

+6.6% YoY

Workforce

4,7 ETP

+9.3% YoY

What does Clelse - BD Photography do?

Clelse - BD Photography is a Private limited company incorporated in 1999. Its registered office is in Rumst. It employs on average 4,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0466.665.218

Incorporation

06/08/1999

Legal form

Private limited company

Registered office

's Herenbaan 106
2840 Rumst · FlandreSee on map

Contributed capital

140 000,00 €

Latest accounts

30/09/2025

Average workforce

4,7 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	285,5 k €	-5.8%	303,1 k €	+15.7%	262 k €	-14.5%	306,3 k €	+1.2%	302,6 k €	+8.1%	279,8 k €	+5.0%	266,4 k €	-22.6%	344,3 k €	-12.1%	391,8 k €	+14.9%	341 k €	+6.2%	321,2 k €	+5.3%	305 k €	+5.6%	288,7 k €	-1.4%	292,8 k €	+21.8%	240,5 k €	+39.9%	171,9 k €	+45.8%	117,9 k €
EBITDA	3,7 k €	-90.8%	40,4 k €	-56.5%	92,8 k €	-9.6%	102,6 k €	+1.8%	100,8 k €	+28.4%	78,5 k €	+88.5%	41,6 k €	-36.7%	65,7 k €	-18.5%	80,6 k €	+12.8%	71,5 k €	+3.4%	69,1 k €	-24.5%	91,5 k €	+3.5%	88,4 k €	-16.9%	106,3 k €	+49.6%	71 k €	+7.4%	66,2 k €	+33.6%	49,5 k €
Operating result	-31,6 k €	-628%	6 k €	-90.1%	60,4 k €	-4.4%	63,2 k €	+4.3%	60,6 k €	+57.8%	38,4 k €	+281%	10,1 k €	-71.5%	35,3 k €	-30.3%	50,6 k €	+66.1%	30,5 k €	+11.4%	27,3 k €	-45.0%	49,7 k €	+7.3%	46,3 k €	-23.2%	60,3 k €	+46.8%	41,1 k €	-8.2%	44,8 k €	+11.1%	40,3 k €
Net result	120,8 k €	-6.7%	129,5 k €	-19.8%	161,5 k €	-36.4%	253,9 k €	+72.5%	147,2 k €	+377%	30,9 k €	-82.3%	174,3 k €	+2120%	7,9 k €	-93.4%	119,3 k €	+50.0%	79,6 k €	+158%	30,8 k €	-8.2%	33,6 k €	-52.8%	71,2 k €	+46.3%	48,7 k €	+55.4%	31,3 k €	+100%	15,7 k €	-5.9%	16,6 k €
Balance sheet
Equity	1,3 M €	+6.6%	1,2 M €	+8.7%	1,1 M €	-1.1%	1,1 M €	+28.4%	894 k €	+7.4%	832,7 k €	+3.8%	801,8 k €	+27.8%	627,5 k €	+1.3%	619,7 k €	+23.8%	500,3 k €	+12.0%	446,8 k €	+7.4%	415,9 k €	+8.8%	382,4 k €	+22.9%	311,1 k €	+18.5%	262,5 k €	+13.5%	231,2 k €	+7.3%	215,5 k €
Total assets	1,5 M €	+4.0%	1,4 M €	+6.8%	1,3 M €	-4.3%	1,4 M €	+14.6%	1,2 M €	+4.8%	1,2 M €	-11.8%	1,3 M €	+19.7%	1,1 M €	-2.8%	1,1 M €	-4.1%	1,2 M €	-2.8%	1,2 M €	-2.4%	1,3 M €	-1.7%	1,3 M €	-4.3%	1,3 M €	+10.3%	1,2 M €	+13.0%	1,1 M €	+60.2%	669,7 k €
Cash	290,3 k €	+23.5%	235 k €	-2.1%	240 k €	-36.0%	374,9 k €	+79.2%	209,2 k €	+84.1%	113,6 k €	-57.6%	268,2 k €	+1378%	18,2 k €	-59.4%	44,7 k €	+24.7%	35,9 k €	-14.2%	41,8 k €	+1.8%	41,1 k €	+222%	12,8 k €	-11.2%	14,4 k €	+177%	5,2 k €	-88.8%	46,3 k €	+120%	21,1 k €
Debts	176 k €	-10.6%	196,8 k €	-3.1%	203,2 k €	-19.7%	253 k €	-23.3%	329,9 k €	-0.7%	332 k €	-35.2%	512,2 k €	+9.6%	467,5 k €	-8.7%	512 k €	-23.9%	673 k €	-11.9%	763,5 k €	-7.5%	825,1 k €	-6.3%	880,3 k €	-13.0%	1 M €	+8.4%	933,7 k €	+12.9%	827,1 k €	+86.6%	443,2 k €
Other
Workforce	4,7 ETP	+9.3%	4,3 ETP	+38.7%	3,1 ETP	-27.9%	4,3 ETP	+4.9%	4,1 ETP	+10.8%	3,7 ETP	-7.5%	4,0 ETP	-18.4%	4,9 ETP	-9.3%	5,4 ETP	+20.0%	4,5 ETP	+4.7%	4,3 ETP	+7.5%	4,0 ETP	+11.1%	3,6 ETP	0.0%	3,6 ETP	+9.1%	3,3 ETP	+50.0%	2,2 ETP	+37.5%	1,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 2 ended

Active mandates

Benedicte Depuydt

Director

Active

Hendrik Tobback

Director

Active

Ended mandates

Benedicte Depuydt

Manager

Ended

Hendrik Tobback

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
APOTHEEK TOBBACK● Active	0466.562.872
TOBIM● Active	0540.543.683

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/03/2026	14/04/2025	29/04/2024	27/03/2023	28/04/2022	30/03/2021
General meeting	25/03/2026	31/03/2025	27/03/2024	27/03/2023	28/03/2022	29/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	25/03/2026	31/03/2026	Dutch	PDF
Abridged model	30/09/2024	31/03/2025	14/04/2025	Dutch	PDF
Abridged model	30/09/2023	27/03/2024	29/04/2024	Dutch	PDF
Abridged model	30/09/2022	27/03/2023	27/03/2023	Dutch	PDF
Abridged model	30/09/2021	28/03/2022	28/04/2022	Dutch	PDF
Abridged model	30/09/2020	29/03/2021	30/03/2021	Dutch	PDF
Abridged model	30/09/2019	30/03/2020	17/04/2020	Dutch	PDF
Abridged model	30/09/2018	25/03/2019	08/04/2019	Dutch	PDF
Abridged model	30/09/2017	26/03/2018	26/04/2018	Dutch	PDF
Abridged model	30/09/2016	27/03/2017	29/03/2017	Dutch	PDF
Abridged model	30/09/2015	28/03/2016	29/03/2016	Dutch	PDF
Abridged model	30/09/2014	30/03/2015	07/04/2015	Dutch	PDF
Abridged model	30/09/2013	31/03/2014	10/04/2014	Dutch	PDF
Abridged model	30/09/2012	25/03/2013	26/03/2013	Dutch	PDF
Abridged model	30/09/2011	26/03/2012	28/03/2012	Dutch	PDF
Abridged model	30/09/2010	28/03/2011	12/04/2011	Dutch	PDF
Abridged model	30/09/2009	29/03/2010	30/03/2010	Dutch	PDF
Abridged model	30/09/2008	30/03/2009	31/03/2009	Dutch	PDF
Abridged model	30/09/2007	31/03/2008	09/04/2008	Dutch	PDF
Abridged model	30/09/2006	26/03/2007	27/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 2 ended

Active mandates

Benedicte Depuydt

Director

Active

Hendrik Tobback

Director

Active

Ended mandates

Benedicte Depuydt

Manager

Ended

Hendrik Tobback

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares24/01/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - KAPITAAL - AANDELEN
PDF
Capital / shares17/07/2014
KAPITAAL - AANDELEN
PDF
Other05/03/2010
BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares13/07/2007
KAPITAAL - AANDELEN - DOEL
PDF
Capital / shares19/01/2004
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025120,8 k €↓
2024
Annual accounts 2024129,5 k €↓
2023
Annual accounts 2023161,5 k €↓
2022
Annual accounts 2022253,9 k €↑
2021
Annual accounts 2021147,2 k €↑
2018
Annual accounts 201830,9 k €↓
2017
Annual accounts 2017174,3 k €↑
2016
Annual accounts 20167,9 k €↓
2015
Annual accounts 2015119,3 k €↑
2014
Annual accounts 201479,6 k €↑
2013
Annual accounts 201330,8 k €↓
2012
Annual accounts 201233,6 k €↓
2011
Annual accounts 201171,2 k €↑
2010
Annual accounts 201048,7 k €↑
2009
Annual accounts 200931,3 k €↑
2008
Annual accounts 200815,7 k €↓
2007
Annual accounts 200716,6 k €
06/08/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Clelse - BD Photography

Overview

What does Clelse - BD Photography do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline