ACTIVE

ACTIMED-RESEAU SOLIDARIS

Financial year 2025 · Closed on 31/12/2025

Net result125,7 k €+5 945,0 %over 1 year
Gross margin639,8 k €+16,7 %over 1 year
Equity486,3 k €+34,9 %over 1 year
Workforce6,9 ETP-5,5 %over 1 year

Identity

Source · BCE/KBO

ACTIMED-RESEAU SOLIDARIS is a Cooperative society incorporated in 1999. Its main activity is: Retail sale of medical and orthopaedic goods in specialised stores. Its registered office is in Seraing. It employs on average 6,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0468.371.428
Incorporation
16/12/1999
Legal form
Cooperative society
Registered office
Rue de la Boverie 379
4100 Seraing · WallonieSee on map
Contributed capital
22 500,00 €
Latest accounts
31/12/2025
Average workforce
6,9 ETP
Joint committees (3)
  • 100
  • 200
  • 218
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 22 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin639,8 k €548,2 k €415,6 k €373,9 k €445,5 k €
EBITDA248,2 k €75,4 k €-39,7 k €-13,4 k €36,5 k €
Operating result196,6 k €37 k €-72,9 k €-46,4 k €-11,8 k €
Net result125,7 k €2,1 k €-112,4 k €-68,3 k €-36 k €
Balance sheet
Equity486,3 k €360,5 k €358,5 k €470,9 k €539,2 k €
Total assets1,9 M €2,2 M €1,5 M €1,6 M €1,9 M €
Cash56,8 k €213,3 k €47,6 k €76,8 k €135,5 k €
Debts1,4 M €1,8 M €1,1 M €1,1 M €1,3 M €
Other
Workforce6,9 ETP7,3 ETP7,0 ETP6,7 ETP6,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 36 ended

Active mandates

ANNE-MARIE MARIANI

Director · since 23 mai 2025 · until 23 mai 2029

Active
GEORGES BEAUJEAN

Director · since 23 mai 2025 · until 23 mai 2029

Active
JOSEPH RENARD

Director · since 23 mai 2025 · until 23 mai 2029

Active
LAURENT WENRIC

Director · since 23 mai 2025 · until 23 mai 2029

Active
MARC RENOUPREZ

Chairman of the board of directors · since 23 mai 2025 · until 23 mai 2029

Active
PIERRE ANNET

Director · since 23 mai 2025 · until 23 mai 2029

Active

Ended mandates

LAURENT WENRIC

Director · since 27 mai 2022 · until 23 mai 2025

Ended
LAURENT WENRIC

Director · since 27 mai 2022 · until 28 mai 2025

Ended
ANNE-MARIE MARIANI

Director · since 28 mai 2021 · until 23 mai 2025

Ended
ANNE-MARIE MARIANI

Director · since 28 mai 2021 · until 28 mai 2025

Ended

Other companies at this address

Rue de la Boverie 379 4100 Seraing
CompanyCBE no.
0416.486.425
1021.968.640
0826.727.436
0465.488.350
0406.418.122
P4HOLDING● Active
0768.633.146
PHARMACIE BODEN● Active
0874.169.146
0416.759.411
0567.941.334
0475.346.619
0872.930.120

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/06/202604/06/202518/06/202405/06/202307/06/202208/06/2021
General meeting22/05/202623/05/202524/05/202426/05/202327/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 22 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202522/05/202610/06/2026FrenchPDF
Abridged model31/12/202423/05/202504/06/2025FrenchPDF
Abridged model31/12/202324/05/202418/06/2024FrenchPDF
Abridged model31/12/202226/05/202305/06/2023FrenchPDF
Abridged model31/12/202127/05/202207/06/2022FrenchPDF
Abridged model31/12/202028/05/202108/06/2021FrenchPDF
Abridged modelCorrection31/12/201926/06/202009/10/2020FrenchPDF
Abridged model31/12/201922/05/202029/06/2020FrenchPDF
Abridged model31/12/201824/05/201928/05/2019FrenchPDF
Abridged model31/12/201723/05/201828/05/2018FrenchPDF
Abridged modelCorrection31/12/201624/05/201712/10/2017FrenchPDF
Abridged model31/12/201624/05/201712/06/2017FrenchPDF
Abridged model31/12/201525/05/201606/06/2016FrenchPDF
Abridged model31/12/201427/05/201503/06/2015FrenchPDF
Abridged model31/12/201328/05/201401/07/2014FrenchPDF
Abridged model31/12/201222/05/201318/06/2013FrenchPDF
Abridged model31/12/201111/04/201201/06/2012FrenchPDF
Abridged model31/12/201013/04/201101/09/2011FrenchPDF
Abridged model31/12/200926/05/201009/06/2010FrenchPDF
Abridged model31/12/200827/05/200918/06/2009FrenchPDF
Abridged model31/12/200723/05/200821/06/2008FrenchPDF
Abridged model31/12/200623/05/200729/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 36 ended

Active mandates

ANNE-MARIE MARIANI

Director · since 23 mai 2025 · until 23 mai 2029

Active
GEORGES BEAUJEAN

Director · since 23 mai 2025 · until 23 mai 2029

Active
JOSEPH RENARD

Director · since 23 mai 2025 · until 23 mai 2029

Active
LAURENT WENRIC

Director · since 23 mai 2025 · until 23 mai 2029

Active
MARC RENOUPREZ

Chairman of the board of directors · since 23 mai 2025 · until 23 mai 2029

Active
PIERRE ANNET

Director · since 23 mai 2025 · until 23 mai 2029

Active

Ended mandates

LAURENT WENRIC

Director · since 27 mai 2022 · until 23 mai 2025

Ended
LAURENT WENRIC

Director · since 27 mai 2022 · until 28 mai 2025

Ended
ANNE-MARIE MARIANI

Director · since 28 mai 2021 · until 23 mai 2025

Ended
ANNE-MARIE MARIANI

Director · since 28 mai 2021 · until 28 mai 2025

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates23/07/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/07/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/07/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/09/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/04/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/06/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/06/2021
    OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates26/04/2021
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025125,7 k €↑
  2. 2024
    Annual accounts 20242,1 k €↑
  3. 2023
    Annual accounts 2023-112,4 k €↓
  4. 2023
    Name changeACTIMED - RESEAU SOLIDARIS SC
  5. 2022
    Annual accounts 2022-68,3 k €↓
  6. 2021
    Annual accounts 2021-36 k €↓
  7. 2021
    Name changeACTIMED-RESEAU SOLIDARIS
  8. 2020
    Annual accounts 202048,7 k €↓
  9. 2019
    Annual accounts 2019130,5 k €↓
  10. 2018
    Annual accounts 2018142 k €↑
  11. 2017
    Annual accounts 2017-99 k €↑
  12. 2016
    Annual accounts 2016-146,5 k €↓
  13. 2015
    Annual accounts 201538,7 k €↓
  14. 2014
    Annual accounts 201451,3 k €↑
  15. 2013
    Annual accounts 2013-36,4 k €↓
  16. 2012
    Annual accounts 201229,7 k €↑
  17. 2011
    Annual accounts 20114,4 k €↓
  18. 2010
    Annual accounts 201093,8 k €↑
  19. 2009
    Annual accounts 200989,8 k €↑
  20. 2008
    Annual accounts 20084,7 k €↓
  21. 2007
    Annual accounts 200716 k €↓
  22. 2006
    Annual accounts 200629,1 k €
  23. 16/12/1999
    IncorporationCooperative society