ACTIVE

PHARMACIE DES FORGES

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result46,7 k €-17,5 %over 1 year
Gross margin99,7 k €-66,9 %over 1 year
Equity604,7 k €+8,4 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE DES FORGES is a Private limited company incorporated in 1976. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Seraing.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0416.759.411
Incorporation
20/12/1976
Legal form
Private limited company
Registered office
Rue de la Boverie 379
4100 Seraing · WallonieSee on map
Contributed capital
913 568,34 €
Latest accounts
31/12/2025
Joint committees (1)
  • 313
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 22 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin99,7 k €300,7 k €439,4 k €468,7 k €469,7 k €
EBITDA95 k €109,1 k €147,2 k €209,6 k €236,4 k €
Operating result65,1 k €77,9 k €114,3 k €176,3 k €203 k €
Net result46,7 k €56,5 k €84,1 k €130,8 k €149,4 k €
Balance sheet
Equity604,7 k €558 k €501,5 k €417,4 k €286,6 k €
Total assets683,4 k €581,5 k €910,9 k €889,5 k €822,6 k €
Cash3,1 k €8 k €122,9 k €105,3 k €47,7 k €
Debts78,8 k €23,5 k €409,4 k €472,1 k €536 k €
Other
Workforce–5,9 ETP6,1 ETP5,5 ETP5,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 16 ended

Active mandates

LAURENT LABILLE

Director · since 01 octobre 2024

Active
PHILIPPE BARTSCH

Director · since 01 octobre 2024

Active

Ended mandates

PHARMACIE LEJEUNE

Director · since 13 janvier 2020 · 0432.865.270

Represented by Luc OLIVIER

Ended
LES PHARMACIENS UNISSCRL

Director · since 15 mai 2014 · until 20 mai 2020 · 0402.352.931

Represented by Alain FIGAS

Ended
Alain FIGAS

Managing director · since 12 mai 2014 · until 13 janvier 2020

Ended
Alain FIGAS

Managing director · since 12 mai 2014 · until 20 mai 2020

Ended

Other companies at this address

Rue de la Boverie 379 4100 Seraing
CompanyCBE no.
ACTIMED-RESEAU SOLIDARIS● Active
0468.371.428
Centrale de Services à Domicile - Réseau Solidaris● Active
0416.486.425
CENTRE QUALIFIANT CSD LIEGE● Active
1021.968.640
Gestion-Réseau Solidaris● Active
0826.727.436
GROUPEMENT DES PHARMACIES COOPERATIVES DES PROVINCES FRANCOPHONES● Active
0465.488.350
LES PHARMACIES DU PEUPLE - Réseau Solidaris● Active
0406.418.122
P4HOLDING● Active
0768.633.146
PHARMACIE BODEN● Active
0874.169.146
PHARMACIE DU PEUPLE UNITE TVA● Active
0567.941.334
PHARMA SANTE - RESEAU SOLIDARIS● Active
0475.346.619
Réseau Solidaris● Active
0872.930.120

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/07/202607/08/202525/07/202431/07/202330/06/202230/07/2021
General meeting21/05/202615/05/202528/06/202430/06/202331/05/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 22 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged modelCorrection31/12/202521/05/202610/07/2026FrenchPDF
Abridged model31/12/202521/05/202610/06/2026FrenchPDF
Abridged modelCorrection31/12/202415/05/202507/08/2025FrenchPDF
Abridged model31/12/202415/05/202504/06/2025FrenchPDF
Abridged model31/12/202328/06/202425/07/2024FrenchPDF
Abridged model31/12/202230/06/202331/07/2023FrenchPDF
Abridged model31/12/202131/05/202230/06/2022FrenchPDF
Abridged model31/12/202030/06/202130/07/2021FrenchPDF
Abridged model31/12/201930/05/202030/06/2020FrenchPDF
Abridged model31/12/201813/05/201919/06/2019FrenchPDF
Abridged model31/12/201725/05/201814/06/2018FrenchPDF
Abridged model31/12/201612/05/201713/06/2017FrenchPDF
Full model31/12/201517/05/201629/06/2016FrenchPDF
Full model31/12/201428/05/201526/06/2015FrenchPDF
Full model31/12/201312/05/201412/06/2014FrenchPDF
Full model31/12/201213/05/201321/06/2013FrenchPDF
Full model31/12/201111/05/201202/07/2012FrenchPDF
Full model31/12/201013/05/201130/06/2011FrenchPDF
Full model31/12/200914/05/201011/06/2010FrenchPDF
Full model31/12/200815/05/200918/06/2009FrenchPDF
Full model31/12/200715/05/200819/05/2008FrenchPDF
Full model31/12/200615/05/200730/05/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 16 ended

Active mandates

LAURENT LABILLE

Director · since 01 octobre 2024

Active
PHILIPPE BARTSCH

Director · since 01 octobre 2024

Active

Ended mandates

PHARMACIE LEJEUNE

Director · since 13 janvier 2020 · 0432.865.270

Represented by Luc OLIVIER

Ended
LES PHARMACIENS UNISSCRL

Director · since 15 mai 2014 · until 20 mai 2020 · 0402.352.931

Represented by Alain FIGAS

Ended
Alain FIGAS

Managing director · since 12 mai 2014 · until 13 janvier 2020

Ended
Alain FIGAS

Managing director · since 12 mai 2014 · until 20 mai 2020

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates11/02/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/12/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/11/2024
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/11/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/02/2020
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/01/2020
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/07/2017
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202546,7 k €↓
  2. 2024
    Annual accounts 202456,5 k €↓
  3. 2023
    Annual accounts 202384,1 k €↓
  4. 2022
    Annual accounts 2022130,8 k €↓
  5. 2021
    Annual accounts 2021149,4 k €↑
  6. 2020
    Annual accounts 202016,5 k €↑
  7. 2019
    Annual accounts 2019-99,6 k €↓
  8. 2018
    Annual accounts 2018-86,8 k €↑
  9. 2017
    Annual accounts 2017-118,7 k €↓
  10. 2016
    Annual accounts 2016-66 k €↑
  11. 2015
    Annual accounts 2015-66,2 k €↑
  12. 2014
    Annual accounts 2014-86,9 k €↑
  13. 2013
    Annual accounts 2013-105,3 k €↓
  14. 2012
    Annual accounts 2012-58 k €↑
  15. 2011
    Annual accounts 2011-85 k €↑
  16. 2010
    Annual accounts 2010-170,2 k €↓
  17. 2009
    Annual accounts 200921,4 k €↓
  18. 2008
    Annual accounts 200831,7 k €↑
  19. 2006
    Annual accounts 2006-3,6 k €
  20. 20/12/1976
    IncorporationPrivate limited company