ACTIVE

PHARMACIE LEJEUNE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-169,3 k €

-118.2% YoY

Revenue

12,4 M €

+4.1% YoY

Equity

13,2 M €

+16.1% YoY

Workforce

42,2 ETP

-3.7% YoY

What does PHARMACIE LEJEUNE do?

PHARMACIE LEJEUNE is a Public limited company incorporated in 1987. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Faimes. It employs on average 42,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0432.865.270

Incorporation

31/12/1987

Legal form

Public limited company

Registered office

Rue de la Champignotte(AIN) 13
4317 Faimes · WallonieSee on map

Contributed capital

7 283 448,96 €

Latest accounts

31/12/2025

Average workforce

42,2 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Joint committees (1)

Signals

Solid equityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	12,4 M €	+4.1%	11,9 M €	+13.5%	10,5 M €	+9.7%	9,6 M €	+8.0%	8,9 M €	-0.3%	8,9 M €	+20.5%	7,4 M €	-4.3%	7,7 M €	+5.2%	7,3 M €	-1.1%	7,4 M €	+0.2%	7,4 M €		–		–		–		–		–		–		–		–
EBITDA	863,7 k €	-10.4%	963,8 k €	-9.3%	1,1 M €	+20.8%	879,6 k €	+6.0%	829,9 k €	-30.4%	1,2 M €	+38.5%	860,9 k €	-25.8%	1,2 M €	+42.2%	816,4 k €	-4.2%	852,1 k €	+14.5%	744,2 k €	-2.1%	759,9 k €	+9.8%	692,2 k €	-5.9%	735,7 k €	+12.1%	656 k €	+23.2%	532,4 k €	+0.2%	531,4 k €	+11.8%	475,1 k €	+10.2%	431,3 k €
Operating result	166,3 k €	-64.5%	468,7 k €	-20.2%	587,5 k €	+56.5%	375,4 k €	-1.6%	381,5 k €	-55.2%	851,2 k €	+42.0%	599,4 k €	-30.2%	859 k €	+151%	342,3 k €	+290%	87,7 k €	-20.4%	110,2 k €	-1.8%	112,2 k €	+860%	11,7 k €	-96.0%	289,8 k €	-43.2%	510,3 k €	+42.3%	358,7 k €	+0.7%	356,3 k €	+6.1%	335,7 k €	+20.5%	278,6 k €
Net result	-169,3 k €	-118%	930,8 k €	+85.1%	502,9 k €	-37.9%	809,5 k €	+26.5%	640,2 k €	+103%	315,6 k €	-64.4%	885,8 k €	+115%	411,4 k €	+1842%	21,2 k €	+109%	-231,6 k €	-9.8%	-210,9 k €	-27.6%	-165,3 k €	-15.7%	-142,8 k €	-263%	87,6 k €	-71.3%	305,2 k €	+48.2%	206 k €	+6.0%	194,3 k €	+10.6%	175,7 k €	+14.7%	153,2 k €
Balance sheet
Equity	13,2 M €	+16.1%	11,4 M €	+8.9%	10,4 M €	+5.1%	9,9 M €	+8.9%	9,1 M €	+7.5%	8,5 M €	+41.0%	6 M €	+17.3%	5,1 M €	+88.8%	2,7 M €	+0.8%	2,7 M €	-7.9%	2,9 M €	-6.7%	3,1 M €	+40.6%	2,2 M €	-6.0%	2,4 M €	+3.8%	2,3 M €	+15.4%	2 M €	+11.6%	1,8 M €	+12.3%	1,6 M €	+12.5%	1,4 M €
Total assets	33,2 M €	+13.0%	29,4 M €	+10.7%	26,6 M €	+11.4%	23,8 M €	-0.6%	24 M €	-3.5%	24,9 M €	+0.3%	24,8 M €	+40.9%	17,6 M €	+44.1%	12,2 M €	-0.1%	12,2 M €	+11.0%	11 M €	-4.7%	11,6 M €	+56.0%	7,4 M €	+56.4%	4,7 M €	+21.9%	3,9 M €	+1.5%	3,8 M €	+4.8%	3,7 M €	+8.4%	3,4 M €	+1.8%	3,3 M €
Cash	1,3 M €	+93.3%	692,1 k €	+43.1%	483,5 k €	-26.3%	655,8 k €	+10.9%	591,2 k €	-32.9%	881,7 k €	-86.7%	6,6 M €	+251%	1,9 M €	+677%	242,4 k €	+13.8%	213,1 k €	-57.3%	499,1 k €	-69.5%	1,6 M €	+137%	688,5 k €	+10.0%	626,2 k €	-38.3%	1 M €	+27.3%	796,6 k €	+45.4%	547,9 k €	+7.2%	511 k €	+57.0%	325,4 k €
Debts	19,3 M €	+11.3%	17,3 M €	+11.4%	15,5 M €	+15.2%	13,5 M €	-6.6%	14,4 M €	-9.1%	15,9 M €	-13.5%	18,4 M €	+51.3%	12,1 M €	+31.0%	9,3 M €	-2.1%	9,5 M €	+20.5%	7,9 M €	-4.7%	8,2 M €	+63.3%	5 M €	+126%	2,2 M €	+48.4%	1,5 M €	-16.4%	1,8 M €	-1.7%	1,8 M €	+6.3%	1,7 M €	-6.9%	1,8 M €
Other
Workforce	42,2 ETP	-3.7%	43,8 ETP	+7.1%	40,9 ETP	+13.9%	35,9 ETP	-3.8%	37,3 ETP	+25.2%	29,8 ETP	+18.7%	25,1 ETP	-2.0%	25,6 ETP	+9.9%	23,3 ETP	-3.3%	24,1 ETP	+1.7%	23,7 ETP	+17.9%	20,1 ETP	+3.1%	19,5 ETP	+30.0%	15,0 ETP	+14.5%	13,1 ETP	+5.6%	12,4 ETP	+1.6%	12,2 ETP	0.0%	12,2 ETP	+5.2%	11,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 19 ended

Active mandates

François-Xavier OLIVIER

Managing director · since 30 juin 2023 · until 30 juin 2029

Active

Liliane LEJEUNE

Director · since 30 juin 2023 · until 30 juin 2029

Active

Luc OLIVIER

Director · since 30 juin 2023 · until 30 juin 2029

Active

Ended mandates

François- Xavier OLIVIER

Managing director · since 30 juin 2023 · until 30 juin 2029

Ended

Liliane LEJEUNE

Managing director · since 30 juin 2023 · until 30 juin 2029

Ended

Luc OLIVIER

Chairman of the board of directors · since 30 juin 2023 · until 30 juin 2029

Ended

François Xavier OLIVIER

Director · since 30 juin 2017 · until 15 décembre 2019

Ended

At this address

Other companies at this address

Company	CBE no.
DIAGINVEST● Active	0453.876.460
OLIN-ONE● Active	0724.828.144
PHARMACIE DE DONCEEL● Active	0419.489.069
Pharmacie de la Reffe● Active	0463.249.234
Pharmacie DETRY-DUPONT● Active	0426.774.264
PHARMACIE DUBOIS-DETRY● Active	0812.285.225
PHARMACIE DUBOIS-HUSSON● Active	0422.413.224
PHARMACIE GUSTIN● Active	0870.790.477
PHARMACIE H. DOCK● Active	0477.766.471
PHARMACIE JASSOGNE● Active	0696.591.741
Pharmacie J.P. Detry - Discry● Active	0414.638.871
PHARMACIE KAIRIS● Active	0465.715.707
PHARMACIE R. WALNIER● Active	0428.635.080
PHARMACIES BIOT-GYSELINCK● Active	0864.202.692
SILVER ONE● Active	0446.907.506
TRIMEPHAR● Active	0807.210.244

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/06/2026	19/06/2025	25/07/2024	31/07/2023	30/06/2022	30/07/2021
General meeting	18/05/2026	19/05/2025	18/07/2024	30/06/2023	31/05/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	18/05/2026	17/06/2026	French	PDF
Full model	31/12/2024	19/05/2025	19/06/2025	French	PDF
Full model	31/12/2023	18/07/2024	25/07/2024	French	PDF
Full model	31/12/2022	30/06/2023	31/07/2023	French	PDF
Full model	31/12/2021	31/05/2022	30/06/2022	French	PDF
Full model	31/12/2020	30/06/2021	30/07/2021	French	PDF
Full model	31/12/2019	30/05/2020	29/06/2020	French	PDF
Full model	31/12/2018	30/06/2019	27/08/2019	French	PDF
Full model	31/12/2017	30/06/2018	28/08/2018	French	PDF
Full model	31/12/2016	30/06/2017	31/08/2017	French	PDF
Full model	31/12/2015	30/06/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	31/07/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	31/07/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	12/07/2013	French	PDF
Abridged model	30/06/2011	31/12/2011	27/01/2012	French	PDF
Abridged model	30/06/2010	30/12/2010	01/02/2011	French	PDF
Abridged model	30/06/2009	30/12/2009	28/01/2010	French	PDF
Abridged model	30/06/2008	30/12/2008	30/01/2009	French	PDF
Abridged model	30/06/2007	30/12/2007	28/01/2008	French	PDF
Abridged model	30/06/2006	29/12/2006	12/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 19 ended

Active mandates

François-Xavier OLIVIER

Managing director · since 30 juin 2023 · until 30 juin 2029

Active

Liliane LEJEUNE

Director · since 30 juin 2023 · until 30 juin 2029

Active

Luc OLIVIER

Director · since 30 juin 2023 · until 30 juin 2029

Active

Ended mandates

François- Xavier OLIVIER

Managing director · since 30 juin 2023 · until 30 juin 2029

Ended

Liliane LEJEUNE

Managing director · since 30 juin 2023 · until 30 juin 2029

Ended

Luc OLIVIER

Chairman of the board of directors · since 30 juin 2023 · until 30 juin 2029

Ended

François Xavier OLIVIER

Director · since 30 juin 2017 · until 15 décembre 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares31/12/2025
CAPITAL, ACTIONS
PDF
Restructuring17/03/2025
OBJET - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring27/11/2024
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring27/11/2024
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates17/01/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates28/08/2023
DEMISSIONS, NOMINATIONS
PDF
Capital / shares14/07/2020
CAPITAL, ACTIONS
PDF
Mandates07/01/2020
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-169,3 k €↓
2024
Annual accounts 2024930,8 k €↑
2023
Annual accounts 2023502,9 k €↓
2022
Annual accounts 2022809,5 k €↑
2021
Annual accounts 2021640,2 k €↑
2020
Annual accounts 2020315,6 k €↓
2019
Annual accounts 2019885,8 k €↑
2018
Annual accounts 2018411,4 k €↑
2017
Annual accounts 201721,2 k €↑
2016
Annual accounts 2016-231,6 k €↓
2015
Annual accounts 2015-210,9 k €↓
2014
Annual accounts 2014-165,3 k €↓
2013
Annual accounts 2013-142,8 k €↓
2012
Annual accounts 201287,6 k €↓
2011
Annual accounts 2011305,2 k €↑
2010
Annual accounts 2010206 k €↑
2009
Annual accounts 2009194,3 k €↑
2008
Annual accounts 2008175,7 k €↑
2007
Annual accounts 2007153,2 k €
31/12/1987
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PHARMACIE LEJEUNE

Overview

What does PHARMACIE LEJEUNE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline