ACTIVE

PHARMACIE R. WALNIER

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result98,2 k €+26,2 %over 1 year
Gross margin463,2 k €+1,7 %over 1 year
Equity520 k €+1,6 %over 1 year
Workforce4,7 ETP-11,3 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE R. WALNIER is a Private limited company incorporated in 1986. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Faimes. It employs on average 4,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0428.635.080
Incorporation
06/03/1986
Legal form
Private limited company
Registered office
Rue de la Champignotte(AIN) 13
4317 Faimes · WallonieSee on map
Contributed capital
242 500,00 €
Latest accounts
31/12/2025
Average workforce
4,7 ETP
Joint committees (1)
  • 313
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin463,2 k €455,6 k €368,3 k €391,4 k €370,7 k €
EBITDA159,1 k €133,8 k €40 k €105,1 k €136,1 k €
Operating result131,2 k €106,5 k €13 k €77,6 k €108,1 k €
Net result98,2 k €77,8 k €7,9 k €56,3 k €78,5 k €
Balance sheet
Equity520 k €511,8 k €434 k €426,1 k €419,8 k €
Total assets716,6 k €640,5 k €576,5 k €587,3 k €609,7 k €
Cash108,2 k €110,3 k €127,9 k €81,7 k €135,5 k €
Debts196,5 k €128,7 k €132,6 k €161,2 k €189,9 k €
Other
Workforce4,7 ETP5,3 ETP5,2 ETP2,0 ETP5,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

PHARMACIE LEJEUNE

Manager · 0432.865.270

Represented by François-Xavier OLIVIER

Active

Ended mandates

PHARMACIE LEJEUNE

Manager · since 01 juillet 2014 · 0432.865.270

Represented by Liliane LEJEUNE

Ended
PHARMACIE LEJEUNE

Manager · 0432.865.270

Represented by Liliane LEJEUNE

Ended
PHARMACIE LEJEUNE

Director · 0432.865.270

Represented by Liliane LEJEUNE

Ended
Robert WALNIER

Manager · until 01 juillet 2014

Ended

Other companies at this address

Rue de la Champignotte(AIN) 13 4317 Faimes
CompanyCBE no.
DIAGINVEST● Active
0453.876.460
OLIN-ONE● Active
0724.828.144
PHARMACIE DE DONCEEL● Active
0419.489.069
Pharmacie de la Reffe● Active
0463.249.234
Pharmacie DETRY-DUPONT● Active
0426.774.264
PHARMACIE DUBOIS-DETRY● Active
0812.285.225
PHARMACIE DUBOIS-HUSSON● Active
0422.413.224
PHARMACIE GUSTIN● Active
0870.790.477
PHARMACIE H. DOCK● Active
0477.766.471
PHARMACIE JASSOGNE● Active
0696.591.741
Pharmacie J.P. Detry - Discry● Active
0414.638.871
PHARMACIE KAIRIS● Active
0465.715.707
PHARMACIE LEJEUNE● Active
0432.865.270
PHARMACIES BIOT-GYSELINCK● Active
0864.202.692
SILVER ONE● Active
0446.907.506
TRIMEPHAR● Active
0807.210.244

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/06/202628/05/202525/07/202431/07/202330/06/202230/07/2021
General meeting18/05/202619/05/202528/06/202430/06/202331/05/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202518/05/202617/06/2026FrenchPDF
Abridged model31/12/202419/05/202528/05/2025FrenchPDF
Abridged model31/12/202328/06/202425/07/2024FrenchPDF
Abridged model31/12/202230/06/202331/07/2023FrenchPDF
Abridged model31/12/202131/05/202230/06/2022FrenchPDF
Abridged model31/12/202030/06/202130/07/2021FrenchPDF
Abridged model31/12/201930/05/202029/06/2020FrenchPDF
Abridged model31/12/201830/06/201927/08/2019FrenchPDF
Abridged model31/12/201730/06/201830/07/2018FrenchPDF
Abridged model31/12/201630/06/201724/08/2017FrenchPDF
Abridged model31/12/201530/06/201618/08/2016FrenchPDF
Abridged model31/12/201431/07/201528/08/2015FrenchPDF
Abridged model31/12/201330/04/201428/05/2014FrenchPDF
Abridged model31/12/201230/06/201325/07/2013FrenchPDF
Abridged model31/12/201114/06/201202/07/2012FrenchPDF
Abridged model31/12/201015/07/201112/08/2011FrenchPDF
Abridged model31/12/200930/06/201028/07/2010FrenchPDF
Abridged model31/12/200805/06/200902/07/2009FrenchPDF
Abridged model31/12/200712/06/200830/06/2008FrenchPDF
Abridged model31/12/200613/07/200730/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

PHARMACIE LEJEUNE

Manager · 0432.865.270

Represented by François-Xavier OLIVIER

Active

Ended mandates

PHARMACIE LEJEUNE

Manager · since 01 juillet 2014 · 0432.865.270

Represented by Liliane LEJEUNE

Ended
PHARMACIE LEJEUNE

Manager · 0432.865.270

Represented by Liliane LEJEUNE

Ended
PHARMACIE LEJEUNE

Director · 0432.865.270

Represented by Liliane LEJEUNE

Ended
Robert WALNIER

Manager · until 01 juillet 2014

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates22/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office11/04/2017
    SIEGE SOCIAL
    PDF
  • Mandates01/09/2014
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Capital / shares10/02/2014
    CAPITAL, ACTIONS
    PDF
  • Mandates02/02/2004
    DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202598,2 k €↑
  2. 2024
    Annual accounts 202477,8 k €↑
  3. 2023
    Annual accounts 20237,9 k €↓
  4. 2022
    Annual accounts 202256,3 k €↓
  5. 2021
    Annual accounts 202178,5 k €↑
  6. 2020
    Annual accounts 202074,9 k €↑
  7. 2019
    Annual accounts 201940,8 k €↓
  8. 2018
    Annual accounts 201852,1 k €↑
  9. 2017
    Annual accounts 201728,5 k €↓
  10. 2016
    Annual accounts 201669 k €↓
  11. 2015
    Annual accounts 2015115,6 k €↑
  12. 2014
    Annual accounts 201445,8 k €↑
  13. 2013
    Annual accounts 201310,3 k €↑
  14. 2012
    Annual accounts 20123,3 k €↓
  15. 2011
    Annual accounts 201155,7 k €↑
  16. 2010
    Annual accounts 20101,9 k €↓
  17. 2009
    Annual accounts 200929,6 k €↑
  18. 2008
    Annual accounts 20089,1 k €↓
  19. 2007
    Annual accounts 200746,1 k €↑
  20. 2006
    Annual accounts 200635,2 k €
  21. 06/03/1986
    IncorporationPrivate limited company