ACTIVE

SILVER ONE

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

317,3 k €

+129.3% YoY

Gross margin

758,9 k €

+48.0% YoY

Equity

4,3 M €

+7.9% YoY

Workforce

1,0 ETP

0.0% YoY

What does SILVER ONE do?

SILVER ONE is a Public limited company incorporated in 1992. Its main activity is: Real estate agencies. Its registered office is in Faimes. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0446.907.506

Incorporation

12/03/1992

Legal form

Public limited company

Registered office

Rue de la Champignotte(AIN) 13
4317 Faimes · WallonieSee on map

Contributed capital

150 000,00 €

Latest accounts

30/09/2025

Average workforce

1,0 ETP

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	758,9 k €	+48.0%	512,7 k €		–		–		–		495,5 k €	+12.8%	439,1 k €	+10.9%	396 k €	+9.1%	362,8 k €	-15.4%	429 k €	-5.7%	454,9 k €	+2.1%	445,7 k €	+1.6%	438,9 k €	+6.1%	413,8 k €	+3.8%	398,6 k €	+11.2%	358,5 k €	+3.2%	347,5 k €	+2.5%	339,2 k €	+12.6%	301,2 k €
EBITDA	676,6 k €	+52.4%	444 k €	-82.3%	2,5 M €	+375%	529,1 k €	-40.7%	892,8 k €	+194%	303,7 k €	+41.5%	214,6 k €	-8.1%	233,6 k €	+15.0%	203,2 k €	-24.0%	267,4 k €	-9.3%	294,9 k €	-2.5%	302,4 k €	-4.9%	317,9 k €	+4.5%	304,1 k €	+3.2%	294,8 k €	-4.0%	306,9 k €	-2.1%	313,4 k €	+1.3%	309,4 k €	+12.3%	275,6 k €
Operating result	499,8 k €	+83.2%	272,8 k €	-88.3%	2,3 M €	+514%	379,6 k €	-50.7%	769,3 k €	+953%	73,1 k €	+30.5%	56 k €	-45.4%	102,5 k €	+17.8%	87 k €	-49.5%	172,3 k €	-8.2%	187,7 k €	-6.1%	199,8 k €	+8.2%	184,6 k €	+1.1%	182,7 k €	+2.8%	177,8 k €	-11.2%	200,2 k €	+13.8%	175,8 k €	-8.8%	192,7 k €	+5.9%	181,9 k €
Net result	317,3 k €	+129%	138,4 k €	-91.8%	1,7 M €	+616%	234,6 k €	-55.0%	521 k €	+10531%	4,9 k €	+196%	-5,1 k €	-112%	41,1 k €	-1.6%	41,8 k €	-61.5%	108,8 k €	-10.0%	120,9 k €	-2.4%	123,8 k €	+12.5%	110,1 k €	-0.9%	111 k €	+49.4%	74,3 k €	-58.0%	177 k €	+58.6%	111,6 k €	-7.3%	120,4 k €	+9.2%	110,3 k €
Balance sheet
Equity	4,3 M €	+7.9%	4 M €	-0.4%	4 M €	+71.5%	2,3 M €	+11.1%	2,1 M €	+32.7%	1,6 M €	+0.3%	1,6 M €	-0.3%	1,6 M €	-18.3%	1,9 M €	+2.2%	1,9 M €	+6.1%	1,8 M €	+7.2%	1,7 M €	+8.0%	1,6 M €	+7.6%	1,4 M €	+8.3%	1,3 M €	+5.9%	1,3 M €	+12.6%	1,1 M €	+7.3%	1 M €	+8.8%	956,3 k €
Total assets	6,6 M €	+2.7%	6,4 M €	+0.8%	6,4 M €	+51.4%	4,2 M €	+0.5%	4,2 M €	+15.4%	3,6 M €	-0.1%	3,6 M €	+13.9%	3,2 M €	+10.2%	2,9 M €	+1.0%	2,9 M €	+4.2%	2,8 M €	+4.1%	2,6 M €	+3.7%	2,5 M €	+3.2%	2,5 M €	+1.9%	2,4 M €	+4.1%	2,3 M €	+3.5%	2,3 M €	+4.8%	2,1 M €	-5.4%	2,3 M €
Cash	398,5 k €	-55.8%	902,1 k €	-47.0%	1,7 M €	+181%	605,3 k €	-51.9%	1,3 M €	+120%	571,7 k €	+7.4%	532,1 k €	-28.5%	744,5 k €	-33.5%	1,1 M €	-2.7%	1,2 M €	+14.9%	1 M €	+19.6%	837,7 k €	+22.5%	683,9 k €	+23.5%	554 k €	+70.1%	325,8 k €	+14.8%	283,7 k €	+335%	65,2 k €	-63.0%	176,4 k €	-50.5%	356,2 k €
Debts	1,8 M €	-10.0%	1,9 M €	+4.1%	1,9 M €	+0.5%	1,9 M €	-8.5%	2 M €	+2.0%	2 M €	-0.8%	2 M €	+26.4%	1,6 M €	+75.8%	906 k €	-4.4%	947,7 k €	+1.3%	936 k €	-0.6%	941,3 k €	-2.0%	960,5 k €	-3.1%	991,3 k €	-3.5%	1 M €	+2.3%	1 M €	-8.8%	1,1 M €	+2.2%	1,1 M €	-15.0%	1,3 M €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP	-37.5%	1,6 ETP	-20.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+5.3%	1,9 ETP	+26.7%	1,5 ETP	-6.3%	1,6 ETP	-20.0%	2,0 ETP	0.0%	2,0 ETP	+25.0%	1,6 ETP	+60.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 18 ended

Active mandates

Liliane LEJEUNE

Director · since 31 mars 2021 · until 30 septembre 2026

Active

Luc OLIVIER

Managing director · since 31 mars 2021 · until 30 septembre 2026

Active

Ended mandates

François-Xavier OLIVIER

Director · since 05 mars 2015 · until 15 décembre 2019

Ended

François-Xavier OLIVIER

Director · since 05 mars 2015 · until 30 septembre 2020

Ended

François-Xavier OLIVIER

Director · since 05 mars 2015 · until 05 mars 2021

Ended

Liliane LEJEUNE

Director · since 05 mars 2015 · until 30 septembre 2020

Ended

At this address

Other companies at this address

Company	CBE no.
DIAGINVEST● Active	0453.876.460
OLIN-ONE● Active	0724.828.144
PHARMACIE DE DONCEEL● Active	0419.489.069
Pharmacie de la Reffe● Active	0463.249.234
Pharmacie DETRY-DUPONT● Active	0426.774.264
PHARMACIE DUBOIS-DETRY● Active	0812.285.225
PHARMACIE DUBOIS-HUSSON● Active	0422.413.224
PHARMACIE GUSTIN● Active	0870.790.477
PHARMACIE H. DOCK● Active	0477.766.471
PHARMACIE JASSOGNE● Active	0696.591.741
Pharmacie J.P. Detry - Discry● Active	0414.638.871
PHARMACIE KAIRIS● Active	0465.715.707
PHARMACIE LEJEUNE● Active	0432.865.270
PHARMACIE R. WALNIER● Active	0428.635.080
PHARMACIES BIOT-GYSELINCK● Active	0864.202.692
TRIMEPHAR● Active	0807.210.244

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Full model	Full model	Full model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/04/2026	22/04/2025	30/04/2024	28/04/2023	29/04/2022	30/04/2021
General meeting	31/03/2026	22/03/2025	04/03/2024	30/03/2023	30/03/2022	31/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	31/03/2026	29/04/2026	French	PDF
Abridged model	30/09/2024	22/03/2025	22/04/2025	French	PDF
Full model	30/09/2023	04/03/2024	30/04/2024	French	PDF
Full model	30/09/2022	30/03/2023	28/04/2023	French	PDF
Full model	30/09/2021	30/03/2022	29/04/2022	French	PDF
Abridged model	30/09/2020	31/03/2021	30/04/2021	French	PDF
Abridged model	30/09/2019	30/03/2020	30/04/2020	French	PDF
Abridged model	30/09/2018	29/03/2019	30/04/2019	French	PDF
Abridged model	30/09/2017	30/03/2018	27/04/2018	French	PDF
Abridged model	30/09/2016	04/03/2017	28/03/2017	French	PDF
Abridged model	30/09/2015	05/03/2016	09/03/2016	French	PDF
Abridged model	30/09/2014	05/03/2015	06/03/2015	French	PDF
Abridged model	30/09/2013	26/03/2014	16/04/2014	French	PDF
Abridged model	30/09/2012	23/03/2013	27/03/2013	French	PDF
Abridged model	30/09/2011	23/03/2012	30/03/2012	French	PDF
Abridged model	30/09/2010	24/03/2011	30/03/2011	French	PDF
Abridged model	30/09/2009	07/03/2010	22/03/2010	French	PDF
Abridged model	30/09/2008	05/03/2009	30/03/2009	French	PDF
Abridged model	30/09/2007	05/03/2008	25/03/2008	French	PDF
Abridged model	30/09/2006	05/03/2007	20/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 18 ended

Active mandates

Liliane LEJEUNE

Director · since 31 mars 2021 · until 30 septembre 2026

Active

Luc OLIVIER

Managing director · since 31 mars 2021 · until 30 septembre 2026

Active

Ended mandates

François-Xavier OLIVIER

Director · since 05 mars 2015 · until 15 décembre 2019

Ended

François-Xavier OLIVIER

Director · since 05 mars 2015 · until 30 septembre 2020

Ended

François-Xavier OLIVIER

Director · since 05 mars 2015 · until 05 mars 2021

Ended

Liliane LEJEUNE

Director · since 05 mars 2015 · until 30 septembre 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/06/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates04/08/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates14/01/2020
DEMISSIONS, NOMINATIONS
PDF
Capital / shares29/01/2018
CAPITAL, ACTIONS
PDF
Mandates25/02/2016
DEMISSIONS, NOMINATIONS
PDF
Capital / shares02/01/2012
CAPITAL, ACTIONS
PDF
Mandates24/09/2009
DEMISSIONS, NOMINATIONS
PDF
Capital / shares11/09/2006
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025317,3 k €↑
2024
Annual accounts 2024138,4 k €↓
2023
Annual accounts 20231,7 M €↑
2022
Annual accounts 2022234,6 k €↓
2021
Annual accounts 2021521 k €↑
2020
Annual accounts 20204,9 k €↑
2019
Annual accounts 2019-5,1 k €↓
2018
Annual accounts 201841,1 k €↓
2017
Annual accounts 201741,8 k €↓
2016
Annual accounts 2016108,8 k €↓
2015
Annual accounts 2015120,9 k €↓
2014
Annual accounts 2014123,8 k €↑
2013
Annual accounts 2013110,1 k €↓
2012
Annual accounts 2012111 k €↑
2011
Annual accounts 201174,3 k €↓
2010
Annual accounts 2010177 k €↑
2009
Annual accounts 2009111,6 k €↓
2008
Annual accounts 2008120,4 k €↑
2007
Annual accounts 2007110,3 k €
12/03/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SILVER ONE

Overview

What does SILVER ONE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline