ACTIVE

SILVER ONE

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result317,3 k €+129,3 %over 1 year

Gross margin758,9 k €+48,0 %over 1 year

Equity4,3 M €+7,9 %over 1 year

Workforce1,0 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

SILVER ONE is a Public limited company incorporated in 1992. Its main activity is: Real estate agencies. Its registered office is in Faimes. It employs on average 1,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0446.907.506
Incorporation: 12/03/1992
Legal form: Public limited company
Registered office: Rue de la Champignotte(AIN) 13
4317 Faimes · WallonieSee on map
Contributed capital: 150 000,00 €
Latest accounts: 30/09/2025
Average workforce: 1,0 ETP

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	758,9 k €	+48.0%	512,7 k €		–		–		–
EBITDA	676,6 k €	+52.4%	444 k €	-82.3%	2,5 M €	+375%	529,1 k €	-40.7%	892,8 k €
Operating result	499,8 k €	+83.2%	272,8 k €	-88.3%	2,3 M €	+514%	379,6 k €	-50.7%	769,3 k €
Net result	317,3 k €	+129%	138,4 k €	-91.8%	1,7 M €	+616%	234,6 k €	-55.0%	521 k €
Balance sheet
Equity	4,3 M €	+7.9%	4 M €	-0.4%	4 M €	+71.5%	2,3 M €	+11.1%	2,1 M €
Total assets	6,6 M €	+2.7%	6,4 M €	+0.8%	6,4 M €	+51.4%	4,2 M €	+0.5%	4,2 M €
Cash	398,5 k €	-55.8%	902,1 k €	-47.0%	1,7 M €	+181%	605,3 k €	-51.9%	1,3 M €
Debts	1,8 M €	-10.0%	1,9 M €	+4.1%	1,9 M €	+0.5%	1,9 M €	-8.5%	2 M €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP	-37.5%	1,6 ETP	-20.0%	2,0 ETP	0.0%	2,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Liliane LEJEUNE	Director15/12/2003 → 31/03/2027
Luc OLIVIER	Managing director15/12/2003 → 31/03/2027

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
François-Xavier OLIVIER	Director05/03/2015 → 2019 accounts
René OLIVIER	Director05/03/2009 → 2014 accounts

Other companies at this address

Rue de la Champignotte(AIN) 13 4317 Faimes

Company	CBE no.
DIAGINVEST● Active	0453.876.460
OLIN-ONE● Active	0724.828.144
PHARMACIE DE DONCEEL● Active	0419.489.069
Pharmacie de la Reffe● Active	0463.249.234
Pharmacie DETRY-DUPONT● Active	0426.774.264
PHARMACIE DUBOIS-DETRY● Active	0812.285.225
PHARMACIE DUBOIS-HUSSON● Active	0422.413.224
PHARMACIE GUSTIN● Active	0870.790.477
PHARMACIE H. DOCK● Active	0477.766.471
PHARMACIE JASSOGNE● Active	0696.591.741
Pharmacie J.P. Detry - Discry● Active	0414.638.871
PHARMACIE KAIRIS● Active	0465.715.707
PHARMACIE LEJEUNE● Active	0432.865.270
PHARMACIE R. WALNIER● Active	0428.635.080
PHARMACIES BIOT-GYSELINCK● Active	0864.202.692
TRIMEPHAR● Active	0807.210.244

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Full model	Full model	Full model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/04/2026	22/04/2025	30/04/2024	28/04/2023	29/04/2022	30/04/2021
General meeting	31/03/2026	22/03/2025	04/03/2024	30/03/2023	30/03/2022	31/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	31/03/2026	29/04/2026	French	PDF
Abridged model	30/09/2024	22/03/2025	22/04/2025	French	PDF
Full model	30/09/2023	04/03/2024	30/04/2024	French	PDF
Full model	30/09/2022	30/03/2023	28/04/2023	French	PDF
Full model	30/09/2021	30/03/2022	29/04/2022	French	PDF
Abridged model	30/09/2020	31/03/2021	30/04/2021	French	PDF
Abridged model	30/09/2019	30/03/2020	30/04/2020	French	PDF
Abridged model	30/09/2018	29/03/2019	30/04/2019	French	PDF
Abridged model	30/09/2017	30/03/2018	27/04/2018	French	PDF
Abridged model	30/09/2016	04/03/2017	28/03/2017	French	PDF
Abridged model	30/09/2015	05/03/2016	09/03/2016	French	PDF
Abridged model	30/09/2014	05/03/2015	06/03/2015	French	PDF
Abridged model	30/09/2013	26/03/2014	16/04/2014	French	PDF
Abridged model	30/09/2012	23/03/2013	27/03/2013	French	PDF
Abridged model	30/09/2011	23/03/2012	30/03/2012	French	PDF
Abridged model	30/09/2010	24/03/2011	30/03/2011	French	PDF
Abridged model	30/09/2009	07/03/2010	22/03/2010	French	PDF
Abridged model	30/09/2008	05/03/2009	30/03/2009	French	PDF
Abridged model	30/09/2007	05/03/2008	25/03/2008	French	PDF
Abridged model	30/09/2006	05/03/2007	20/03/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Liliane LEJEUNE	Director15/12/2003 → 31/03/2027
Luc OLIVIER	Managing director15/12/2003 → 31/03/2027

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
François-Xavier OLIVIER	Director05/03/2015 → 2019 accounts
René OLIVIER	Director05/03/2009 → 2014 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates15/06/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates04/08/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates14/01/2020
DEMISSIONS, NOMINATIONS
PDF
Capital / shares29/01/2018
CAPITAL, ACTIONS
PDF
Mandates25/02/2016
DEMISSIONS, NOMINATIONS
PDF
Capital / shares02/01/2012
CAPITAL, ACTIONS
PDF
Mandates24/09/2009
DEMISSIONS, NOMINATIONS
PDF
Capital / shares11/09/2006
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

Liliane LEJEUNE

Luc OLIVIER

François-Xavier OLIVIER

René OLIVIER

19921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

SILVER ONE

Rue de la Champignotte(AIN) 13, 4317 Faimes

Director

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue de la Champignotte(AIN) 13, 4317 FaimesCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00098154

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
SILVER ONECurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00098154

Events

2025
Annual accounts 2025317,3 k €↑
2024
Annual accounts 2024138,4 k €↓
2023
Annual accounts 20231,7 M €↑
2022
Annual accounts 2022234,6 k €↓
2021
Annual accounts 2021521 k €↑
2020
Annual accounts 20204,9 k €↑
2019
Annual accounts 2019-5,1 k €↓
2018
Annual accounts 201841,1 k €↓
2017
Annual accounts 201741,8 k €↓
2016
Annual accounts 2016108,8 k €↓
2015
Annual accounts 2015120,9 k €↓
2014
Annual accounts 2014123,8 k €↑
2013
Annual accounts 2013110,1 k €↓
2012
Annual accounts 2012111 k €↑
2011
Annual accounts 201174,3 k €↓
2010
Annual accounts 2010177 k €↑
2009
Annual accounts 2009111,6 k €↓
2008
Annual accounts 2008120,4 k €↑
2007
Annual accounts 2007110,3 k €
12/03/1992
IncorporationPublic limited company

SILVER ONE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events