ACTIVE

PHARMACIE DE DONCEEL

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result21,2 k €+757,5 %over 1 year
Gross margin175,4 k €+33,4 %over 1 year
Equity133,8 k €+18,8 %over 1 year
Workforce2,5 ETP+8,7 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE DE DONCEEL is a Public limited company incorporated in 1979. Its registered office is in Faimes. It employs on average 2,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0419.489.069
Incorporation
30/03/1979
Legal form
Public limited company
Registered office
Rue de la Champignotte(AIN) 13
4317 Faimes · WallonieSee on map
Contributed capital
86 979,85 €
Latest accounts
31/12/2025
Average workforce
2,5 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin175,4 k €131,5 k €132,2 k €174,7 k €132,1 k €
EBITDA31,7 k €9,8 k €17,2 k €82,1 k €55,4 k €
Operating result30,3 k €-123,7 €4,9 k €69,7 k €29,3 k €
Net result21,2 k €-3,2 k €375,1 €57,7 k €2,1 k €
Balance sheet
Equity133,8 k €112,6 k €115,8 k €115,5 k €57,8 k €
Total assets349,9 k €308,9 k €345,4 k €431,9 k €588 k €
Cash90,2 k €95,2 k €67,1 k €184 k €312,2 k €
Debts215,1 k €196,2 k €229,6 k €316,4 k €530,2 k €
Other
Workforce2,5 ETP2,3 ETP2,1 ETP1,9 ETP2,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 9 ended

Active mandates

PHARMACIE LEJEUNE

Director · since 30 juin 2023 · 0432.865.270

Represented by François-Xavier OLIVIER

Active

Ended mandates

Chantal HARDY

Managing director · since 12 octobre 2021 · until 20 mai 2027

Ended
SANTIS GROUP

Managing director · since 12 octobre 2021 · until 20 février 2027 · 0452.186.779

Represented by Olivier BUSTIN

Ended
MORDANT

Director · since 16 avril 2021 · until 12 octobre 2021 · 0468.364.203

Represented by Philippe MORDANT

Ended
Chantal HARDY

Director · until 30 juin 2023

Ended

Other companies at this address

Rue de la Champignotte(AIN) 13 4317 Faimes
CompanyCBE no.
DIAGINVEST● Active
0453.876.460
OLIN-ONE● Active
0724.828.144
Pharmacie de la Reffe● Active
0463.249.234
Pharmacie DETRY-DUPONT● Active
0426.774.264
PHARMACIE DUBOIS-DETRY● Active
0812.285.225
PHARMACIE DUBOIS-HUSSON● Active
0422.413.224
PHARMACIE GUSTIN● Active
0870.790.477
PHARMACIE H. DOCK● Active
0477.766.471
PHARMACIE JASSOGNE● Active
0696.591.741
Pharmacie J.P. Detry - Discry● Active
0414.638.871
PHARMACIE KAIRIS● Active
0465.715.707
PHARMACIE LEJEUNE● Active
0432.865.270
PHARMACIE R. WALNIER● Active
0428.635.080
PHARMACIES BIOT-GYSELINCK● Active
0864.202.692
SILVER ONE● Active
0446.907.506
TRIMEPHAR● Active
0807.210.244

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/06/202628/05/202525/07/202414/06/202316/08/202214/06/2021
General meeting18/05/202619/05/202528/06/202419/05/202310/06/202221/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202518/05/202617/06/2026FrenchPDF
Abridged model31/12/202419/05/202528/05/2025FrenchPDF
Abridged model31/12/202328/06/202425/07/2024FrenchPDF
Abridged model31/12/202219/05/202314/06/2023FrenchPDF
Abridged model31/12/202110/06/202216/08/2022FrenchPDF
Abridged model31/12/202021/05/202114/06/2021FrenchPDF
Abridged model31/12/201915/05/202006/07/2020FrenchPDF
Abridged model31/12/201817/05/201905/07/2019FrenchPDF
Abridged model31/12/201718/05/201829/06/2018FrenchPDF
Abridged model31/12/201619/05/201713/06/2017FrenchPDF
Abridged model31/12/201520/05/201612/07/2016FrenchPDF
Abridged model31/12/201415/05/201516/06/2015FrenchPDF
Abridged model31/12/201316/05/201402/06/2014FrenchPDF
Abridged model31/12/201217/05/201326/06/2013FrenchPDF
Abridged model31/12/201108/06/201228/06/2012FrenchPDF
Abridged model31/12/201010/06/201106/07/2011FrenchPDF
Abridged model31/12/200921/05/201029/05/2010FrenchPDF
Abridged model31/12/200805/06/200917/06/2009FrenchPDF
Abridged model31/12/200716/05/200803/06/2008FrenchPDF
Abridged model31/12/200608/06/200721/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 9 ended

Active mandates

PHARMACIE LEJEUNE

Director · since 30 juin 2023 · 0432.865.270

Represented by François-Xavier OLIVIER

Active

Ended mandates

Chantal HARDY

Managing director · since 12 octobre 2021 · until 20 mai 2027

Ended
SANTIS GROUP

Managing director · since 12 octobre 2021 · until 20 février 2027 · 0452.186.779

Represented by Olivier BUSTIN

Ended
MORDANT

Director · since 16 avril 2021 · until 12 octobre 2021 · 0468.364.203

Represented by Philippe MORDANT

Ended
Chantal HARDY

Director · until 30 juin 2023

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates10/08/2023
    DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/10/2021
    DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring02/09/2021
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates01/07/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/05/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/10/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/06/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/12/2004
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202521,2 k €↑
  2. 2024
    Annual accounts 2024-3,2 k €↓
  3. 2023
    Annual accounts 2023375,1 €↓
  4. 2023
    Name changePHARMACIE DE DONCEEL
  5. 2022
    Annual accounts 202257,7 k €↑
  6. 2021
    Annual accounts 20212,1 k €↓
  7. 2021
    Name changePHARMACIE SANTIS DE DONCEEL
  8. 2020
    Annual accounts 20205,7 k €↓
  9. 2019
    Annual accounts 201912,6 k €↑
  10. 2018
    Annual accounts 2018-27,7 k €↓
  11. 2017
    Annual accounts 20172,2 k €↑
  12. 2016
    Annual accounts 2016-19,7 k €↓
  13. 2015
    Annual accounts 20152,6 k €↑
  14. 2014
    Annual accounts 2014-10,9 k €↑
  15. 2013
    Annual accounts 2013-19,8 k €↑
  16. 2012
    Annual accounts 2012-32,2 k €↓
  17. 2011
    Annual accounts 201112,2 k €↓
  18. 2010
    Annual accounts 201020,2 k €↑
  19. 2009
    Annual accounts 2009-25,5 k €↓
  20. 2008
    Annual accounts 2008-8,8 k €↓
  21. 2007
    Annual accounts 20071,2 k €↓
  22. 2006
    Annual accounts 200619,6 k €
  23. 2006
    Name changePHARMACIE DISCRY
  24. 30/03/1979
    IncorporationPublic limited company