NORMAL SITUATION

BLAISE NAVEAU

Export PDF

Company — Normal situation.

Financial year 2024 · Closed on 31/12/2024

Net result1,4 k €-96,6 %over 1 year

Revenue939,8 k €+4,7 %over 1 year

Equity185 k €+0,8 %over 1 year

Workforce4,1 ETP-6,8 %over 1 year

Identity

Source · BCE/KBO

BLAISE NAVEAU is a company registered in Belgium. It employs on average 4,1 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0468.735.870
Legal form: Public limited company
Contributed capital: 62 000,00 €
Latest accounts: 31/12/2024
Average workforce: 4,1 ETP

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 25 filings

Trend over 19 financial years

	2024		2023		2022		2021		2020
Income statement
Revenue	939,8 k €	+4.7%	897,8 k €	+10.6%	812,1 k €	+0.5%	808,1 k €	-3.0%	833,1 k €
EBITDA	138,4 k €	-16.3%	165,3 k €	+249%	47,4 k €	-34.3%	72,1 k €	-47.7%	137,8 k €
Operating result	46,2 k €	-47.9%	88,6 k €	+1195%	6,8 k €	-86.7%	51,2 k €	-42.4%	88,9 k €
Net result	1,4 k €	-96.6%	41 k €	+508%	-10 k €	-137%	26,8 k €	-53.7%	57,9 k €
Balance sheet
Equity	185 k €	+0.8%	183,6 k €	+28.7%	142,6 k €	-6.6%	152,6 k €	+21.3%	125,8 k €
Total assets	1,1 M €	-6.6%	1,2 M €	+12.3%	1,1 M €	+84.5%	575,7 k €	+29.1%	446 k €
Cash	69,4 k €	-12.9%	79,7 k €	-21.2%	101,1 k €	-32.2%	149,3 k €	+92.1%	77,7 k €
Debts	914,9 k €	-8.5%	999,3 k €	+8.8%	918,7 k €	+117%	423 k €	+34.8%	313,9 k €
Other
Workforce	4,1 ETP	-6.8%	4,4 ETP	+4.8%	4,2 ETP	+2.4%	4,1 ETP	0.0%	4,1 ETP

Board of directors

Source · NBB, accounts to 31/12/2024

7 active · 36 ended

Active mandates

Director	Function	Mandate	Other mandatescurrentendedstruck offbankruptcies
Marie-Christine NAVEAU	Director	09/05/2023 → 27/02/2025	00
Philippe BLAISE	Director	09/05/2023 → 27/02/2025	0
RANCINVEST0445.515.951Represented by BLAISE PHILIPPE	Managing director	09/05/2023 → 27/02/2025	0
Frédéric DELOBELLE	Director	23/04/2022 → 27/02/2025	000
Bénédicte BLAISE	Director	30/05/2020 → 27/02/2025	00
Christophe DELOBELLE	Director	30/05/2020 → 27/02/2025	0
Pierre BLAISE	Director	30/05/2020 → 27/02/2025	00

Ended mandates

Director	Function	Mandate	Other mandatescurrentendedstruck offbankruptcies
Marie-Christine NAVEAU	Director	09/05/2023 → 09/05/2029	00
RANCINVEST0445.515.951Represented by BLAISE PHILIPPE	Director	09/05/2023 → 09/05/2029	0
Frédéric DELOBELLE	Director	23/04/2022 → 23/04/2028	000
Bénédicte BLAISE	Director	30/05/2020 → 04/04/2026	00

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/04/2025	25/04/2024	05/06/2023	19/05/2022	28/05/2021	18/06/2020
General meeting	29/03/2025	06/04/2024	09/05/2023	23/04/2022	14/05/2021	30/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 25 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	29/03/2025	28/04/2025	French	PDF
Abridged model	31/12/2023	06/04/2024	25/04/2024	French	PDF
Abridged model	31/12/2022	09/05/2023	05/06/2023	French	PDF
Abridged model	31/12/2021	23/04/2022	19/05/2022	French	PDF
Abridged model	31/12/2020	14/05/2021	28/05/2021	French	PDF
Abridged model	31/12/2019	30/05/2020	18/06/2020	French	PDF
Abridged model	31/12/2018	06/04/2019	08/04/2019	French	PDF
Abridged model	31/12/2017	02/06/2018	14/06/2018	French	PDF
Abridged model	31/12/2016	01/04/2017	03/04/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	20/06/2016	French	PDF
Abridged model	31/12/2014	04/04/2015	28/04/2015	French	PDF
Abridged model	31/12/2013	05/04/2014	18/04/2014	French	PDF
Abridged model	31/12/2012	06/04/2013	23/04/2013	French	PDF
Abridged model	31/12/2011	07/04/2012	16/04/2012	French	PDF
Abridged model	31/12/2010	02/04/2011	04/04/2011	French	PDF
Abridged model	31/12/2009	03/04/2010	12/04/2010	French	PDF
Abridged model	31/12/2008	04/04/2009	24/04/2009	French	PDF
Abridged model	31/12/2007	05/04/2008	06/05/2008	French	PDF
Abridged model	31/12/2006	07/04/2007	27/04/2007	French	PDF
Abridged model	31/12/2005	01/04/2006	21/04/2006	French	PDF
Abridged model	31/12/2004	21/03/2005	31/03/2005	French	PDF
Abridged model	31/12/2003	03/04/2004	03/09/2004	French	PDF
Abridged model	31/12/2002	05/04/2003	07/05/2003	French	PDF
Abridged model	31/12/2001	06/04/2002	23/07/2002	French	PDF
Abridged model	31/12/2000	07/04/2001	28/08/2001	Dutch	PDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

7 active · 36 ended

Active mandates

Director	Function	Mandate	Other mandatescurrentendedstruck offbankruptcies
Marie-Christine NAVEAU	Director	09/05/2023 → 27/02/2025	00
Philippe BLAISE	Director	09/05/2023 → 27/02/2025	0
RANCINVEST0445.515.951Represented by BLAISE PHILIPPE	Managing director	09/05/2023 → 27/02/2025	0
Frédéric DELOBELLE	Director	23/04/2022 → 27/02/2025	000
Bénédicte BLAISE	Director	30/05/2020 → 27/02/2025	00
Christophe DELOBELLE	Director	30/05/2020 → 27/02/2025	0
Pierre BLAISE	Director	30/05/2020 → 27/02/2025	00

Ended mandates

Director	Function	Mandate	Other mandatescurrentendedstruck offbankruptcies
Marie-Christine NAVEAU	Director	09/05/2023 → 09/05/2029	00
RANCINVEST0445.515.951Represented by BLAISE PHILIPPE	Director	09/05/2023 → 09/05/2029	0
Frédéric DELOBELLE	Director	23/04/2022 → 23/04/2028	000
Bénédicte BLAISE	Director	30/05/2020 → 04/04/2026	00

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Restructuring20/03/2025
Transfert de patrimoine assimilé à une fusion par absorption de la Société
PDF
Restructuring10/12/2024
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates09/06/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates31/05/2022
ONTSLAGEN - BENOEMINGEN - DIVERSEN
PDF
Registered office14/04/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL
PDF
Mandates02/07/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates20/04/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates28/12/2015
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 20241,4 k €↓
2023
Annual accounts 202341 k €↑
2022
Annual accounts 2022-10 k €↓
2021
Annual accounts 202126,8 k €↓
2020
Annual accounts 202057,9 k €↑
2019
Annual accounts 2019849,7 €↓
2018
Annual accounts 201816,6 k €↓
2017
Annual accounts 201725,8 k €↑
2016
Annual accounts 2016-20 k €↓
2015
Annual accounts 2015-160,8 €↑
2014
Annual accounts 2014-10,4 k €↑
2013
Annual accounts 2013-18,6 k €↓
2012
Annual accounts 2012837,5 €↓
2011
Annual accounts 201124,6 k €↑
2010
Annual accounts 201015,6 k €↓
2009
Annual accounts 200923,5 k €↑
2008
Annual accounts 200816,7 k €↑
2007
Annual accounts 2007-13,9 k €↑
2006
Annual accounts 2006-57,8 k €

BLAISE NAVEAU

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline