ACTIVE

NET FACTORY

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

5,5 k €

-26.4% YoY

Gross margin

8,5 k €

-19.8% YoY

Equity

188,4 k €

+3.0% YoY

What does NET FACTORY do?

NET FACTORY is a Private company with limited liability incorporated in 2000. Its main activity is: Freight transport by road. Its registered office is in Auderghem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0469.379.436

Incorporation

14/01/2000

Legal form

Private company with limited liability

Registered office

Avenue des Volontaires 19
1160 Auderghem · BruxellesSee on map

Contributed capital

19 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

49410Freight transport by road· main 49410Freight transport by road 61100Wired telecommunications activities 61200Wireless telecommunications activities 64200Activities of holding companies

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	8,5 k €	-19.8%	10,6 k €	-61.5%	27,4 k €	+13.0%	24,3 k €	+62.0%	15 k €	-20.7%	18,9 k €	+39.5%	13,6 k €	-65.1%	38,8 k €	+134%	16,6 k €	+74.3%	9,5 k €	-15.9%	11,3 k €	-64.5%	31,8 k €	+55.7%	20,5 k €	+1.5%	20,2 k €	+469%	3,5 k €	+1517%	218,9 €	-85.4%	1,5 k €	-73.9%	5,7 k €
EBITDA	7,3 k €	-25.3%	9,8 k €	-63.5%	26,9 k €	+32.0%	20,4 k €	+116%	9,4 k €	-43.1%	16,6 k €	+44.5%	11,5 k €	-70.1%	38,4 k €	+139%	16 k €	+78.9%	9 k €	-15.1%	10,5 k €	-66.1%	31,1 k €	+57.9%	19,7 k €	+0.4%	19,6 k €	+574%	2,9 k €	+1500%	-207,6 €	-120%	1,1 k €	-79.2%	5,1 k €
Operating result	7,2 k €	-25.7%	9,6 k €	-63.8%	26,6 k €	+33.0%	20 k €	+82.4%	11 k €	-29.8%	15,7 k €	+48.4%	10,5 k €	-72.2%	37,9 k €	+137%	16 k €	+83.4%	8,7 k €	-13.2%	10,1 k €	-67.6%	31,1 k €	+57.9%	19,7 k €	+46.8%	13,4 k €	+379%	2,8 k €	+981%	-317,6 €	-130%	1,1 k €	-79.2%	5,1 k €
Net result	5,5 k €	-26.4%	7,5 k €	-51.1%	15,4 k €	+15.6%	13,3 k €	+98.2%	6,7 k €	-18.1%	8,2 k €	+54.0%	5,3 k €	-77.7%	23,9 k €	+149%	9,6 k €	+144%	3,9 k €	-32.8%	5,9 k €	-70.0%	19,5 k €	+66.3%	11,7 k €	-3.6%	12,2 k €	+791%	1,4 k €	+183%	-1,6 k €	-261%	1 k €	-79.4%	4,9 k €
Balance sheet
Equity	188,4 k €	+3.0%	182,9 k €	+4.3%	175,4 k €	+9.6%	159,9 k €	+9.1%	146,6 k €	+24.8%	117,5 k €	+7.5%	109,3 k €	+5.1%	104 k €	+29.9%	80 k €	+13.6%	70,4 k €	+5.9%	66,5 k €	+9.7%	60,6 k €	+47.5%	41,1 k €	+39.9%	29,4 k €	+70.7%	17,2 k €	+8.6%	15,8 k €	+16.3%	13,6 k €	+8.1%	12,6 k €
Total assets	263,8 k €	+15.3%	228,7 k €	-19.1%	282,8 k €	+32.0%	214,2 k €	-11.1%	240,8 k €	+69.4%	142,1 k €	+13.4%	125,3 k €	-15.2%	147,8 k €	+38.4%	106,8 k €	+20.2%	88,8 k €	-17.6%	107,8 k €	-2.9%	111 k €	+39.0%	79,9 k €	-19.2%	98,8 k €	-1.7%	100,6 k €	-4.9%	105,7 k €	+3.5%	102,1 k €	-44.2%	182,8 k €
Cash	91,3 k €	+184%	32,1 k €	-70.7%	109,5 k €	-9.1%	120,4 k €	+4.1%	115,7 k €	+40.2%	82,6 k €	+47.5%	56 k €	-27.9%	77,6 k €	+57.4%	49,3 k €	+75.7%	28,1 k €	-5.1%	29,6 k €	+35.1%	21,9 k €	-36.6%	34,5 k €	+22.9%	28,1 k €	+34.6%	20,9 k €	-9.5%	23,1 k €	+38.8%	16,6 k €	+216%	5,3 k €
Debts	75,3 k €	+64.3%	45,9 k €	-57.3%	107,5 k €	+98.2%	54,2 k €	-42.4%	94,2 k €	+282%	24,7 k €	+53.8%	16 k €	-63.4%	43,9 k €	+63.6%	26,8 k €	+45.5%	18,4 k €	-55.5%	41,4 k €	-17.9%	50,4 k €	+30.0%	38,7 k €	-44.2%	69,5 k €	-16.7%	83,4 k €	-7.3%	89,9 k €	+1.6%	88,5 k €	-48.0%	170,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Michel Salamon

Director

Active

Ended mandates

Michel Salamon

Director · since 10 janvier 2000

Ended

MICHEL SALAMON

Manager · since 10 janvier 2000

Ended

GYAC

Mandate · 0451.391.379

Represented by MICHEL SALAMON

Ended

Michel SALAMON

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AD VINCI● Active	0841.309.308
AIRLABEL● Active	0721.823.817
AiVidens● Active	0726.777.052
Allegrarte● Active	0657.970.992
ANTIDOTE● Active	0773.969.928
Apptree Mobile Solutions● Active	1020.456.430
association europeenne de medecine predictive, préventive et personnalisée● Active	0810.056.403
Association médicale européenne @EMA@● Active	0443.863.486
BEEBONDS● Active	0658.962.075
BEEBONDS FINANCE● Active	0783.594.209
BeeOne Society● Active	0480.048.248
BE OBJECT● Active	0639.744.989
BUILD UP● Active	0464.799.155
C MGMT● Active	0778.631.470
COMPUPHONE● Active	0439.397.825
CONVERGENCE POINT● Active	0463.914.871
C-TINA● Active	0830.630.992
DATASAFER● Active	0823.382.817
DIGITAL MANAGERS CLUB - DMC - DIGITAL THINK TANK● Active	0537.773.740
EDUCATION POUR LA PAIX● Liquidation	0699.721.970

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/09/2026	02/09/2025	30/08/2024	16/06/2023	30/06/2022	16/07/2021
General meeting	31/08/2026	30/06/2025	30/08/2024	15/06/2023	15/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	31/08/2026	16/09/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	02/09/2025	French	PDF
Abridged model	31/12/2023	30/08/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	15/06/2023	16/06/2023	French	PDF
Abridged model	31/12/2021	15/06/2022	30/06/2022	French	PDF
Abridged model	31/12/2020	15/06/2021	16/07/2021	French	PDF
Micro model	31/12/2019	31/07/2020	12/08/2020	French	PDF
Micro model	31/12/2018	14/06/2019	05/07/2019	French	PDF
Micro model	31/12/2017	15/06/2018	12/07/2018	French	PDF
Abridged model	31/12/2016	14/06/2017	11/07/2017	French	PDF
Abridged model	31/12/2015	15/06/2016	16/06/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	16/06/2015	French	PDF
Abridged model	31/12/2013	15/06/2014	16/06/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	17/06/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	19/06/2012	French	PDF
Abridged model	31/12/2010	15/06/2011	16/06/2011	French	PDF
Abridged model	31/12/2009	15/06/2010	15/06/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	30/06/2009	French	PDF
Abridged model	31/12/2007	16/06/2008	25/06/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	12/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Michel Salamon

Director

Active

Ended mandates

Michel Salamon

Director · since 10 janvier 2000

Ended

MICHEL SALAMON

Manager · since 10 janvier 2000

Ended

GYAC

Mandate · 0451.391.379

Represented by MICHEL SALAMON

Ended

Michel SALAMON

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20255,5 k €↓
2024
Annual accounts 20247,5 k €↓
2023
Annual accounts 202315,4 k €↑
2022
Annual accounts 202213,3 k €↑
2021
Annual accounts 20216,7 k €↓
2018
Annual accounts 20188,2 k €↑
2017
Annual accounts 20175,3 k €↓
2016
Annual accounts 201623,9 k €↑
2015
Annual accounts 20159,6 k €↑
2014
Annual accounts 20143,9 k €↓
2013
Annual accounts 20135,9 k €↓
2012
Annual accounts 201219,5 k €↑
2011
Annual accounts 201111,7 k €↓
2010
Annual accounts 201012,2 k €↑
2009
Annual accounts 20091,4 k €↑
2008
Annual accounts 2008-1,6 k €↓
2007
Annual accounts 20071 k €↓
2006
Annual accounts 20064,9 k €
14/01/2000
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NET FACTORY

Overview

What does NET FACTORY do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline