ACTIVE

WAREMME RECYCLAGE-WILLEMS-STASSENS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result120 k €-6,8 %over 1 year

Gross margin587,9 k €

Equity880,9 k €+15,8 %over 1 year

Workforce3,0 ETP-79,0 %over 1 year

Identity

Source · BCE/KBO

WAREMME RECYCLAGE-WILLEMS-STASSENS is a Private limited company incorporated in 2000. Its main activity is: Sewerage. Its registered office is in Waremme. It employs on average 3,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0471.492.353
Incorporation: 23/03/2000
Legal form: Private limited company
Registered office: Au Fonds Râce 13
4300 Waremme · WallonieSee on map
Contributed capital: 40 920,00 €
Latest accounts: 31/12/2025
Average workforce: 3,0 ETP

Activities (NACE)

37200Sewerage· main 38210Treatment and disposal of non-hazardous waste 38219Treatment and disposal of non-hazardous waste 38323Recovery of sorted materials 38330Materials recovery 90021Support activities to performing arts

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	587,9 k €		–		–		1,9 M €		–
EBITDA	291,5 k €	-5.5%	308,4 k €	+27.8%	241,2 k €	-47.1%	456,2 k €	+35.6%	336,5 k €
Operating result	175,3 k €	+18.7%	147,7 k €	+290%	-77,6 k €	-184%	92,4 k €	-44.6%	166,9 k €
Net result	120 k €	-6.8%	128,9 k €	+212%	-115,5 k €	-263%	70,8 k €	-29.2%	100 k €
Balance sheet
Equity	880,9 k €	+15.8%	760,9 k €	+20.4%	632 k €	-15.5%	747,5 k €	+10.5%	676,8 k €
Total assets	1,1 M €	-1.0%	1,1 M €	-12.8%	1,2 M €	-29.1%	1,7 M €	-11.5%	1,9 M €
Cash	32,8 k €	-16.6%	39,3 k €	-40.0%	65,5 k €	-61.2%	169 k €	+439%	31,3 k €
Debts	170,7 k €	-43.3%	301 k €	-48.6%	585,1 k €	-39.6%	968,7 k €	-21.6%	1,2 M €
Other
Workforce	3,0 ETP	-79.0%	14,3 ETP	0.0%	14,3 ETP	-13.3%	16,5 ETP	+104%	8,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 9 ended

Active mandates

MAES RECYCLING GROUP

Director · 0668.636.836

Represented by Yves Maes

Active

Ended mandates

MAES RECYCLING GROUP

Director · since 27 avril 2018 · 0668.636.836

Represented by Yves Maes

Ended

MAES RECYCLING GROUP

Director · since 27 avril 2018 · 0668.636.836

Represented by Yves Maes

Ended

MAES RECYCLING GROUP

Director · since 27 avril 2018 · 0668.636.836

Represented by Yves Maes

Ended

MAES RECYCLING GROUP

Director · since 27 avril 2018 · 0668.636.836

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Full model	Full model	Abridged model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/07/2026	21/08/2025	12/08/2024	18/07/2023	23/08/2022	23/08/2021
General meeting	09/06/2026	02/06/2025	03/06/2024	21/04/2023	19/04/2022	11/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	09/06/2026	13/07/2026	French	PDF
Full model	31/12/2024	02/06/2025	21/08/2025	French	PDF
Full model	31/12/2023	03/06/2024	12/08/2024	French	PDF
Abridged model	31/12/2022	21/04/2023	18/07/2023	French	PDF
Full model	31/12/2021	19/04/2022	23/08/2022	French	PDF
Full modelCorrection	31/12/2020	11/05/2021	23/08/2021	French	PDF
Full model	31/12/2020	15/03/2021	23/03/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	10/07/2020	Dutch	PDF
Abridged model	31/03/2018	03/09/2018	30/10/2018	French	PDF
Abridged model	31/03/2017	04/09/2017	28/09/2017	French	PDF
Abridged model	31/03/2016	05/09/2016	10/10/2016	French	PDF
Abridged model	31/03/2015	07/09/2015	30/09/2015	French	PDF
Abridged model	31/03/2014	01/09/2014	15/10/2014	French	PDF
Abridged model	31/03/2013	02/09/2013	27/09/2013	French	PDF
Abridged model	31/03/2012	03/09/2012	05/11/2012	French	PDF
Abridged model	31/03/2011	05/09/2011	13/10/2011	French	PDF
Abridged model	31/03/2010	06/09/2010	29/09/2010	French	PDF
Abridged model	31/03/2009	07/09/2009	30/09/2009	French	PDF
Abridged model	31/03/2008	01/09/2008	30/09/2008	Dutch	PDF
Abridged model	31/03/2007	03/09/2007	11/09/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 9 ended

Active mandates

MAES RECYCLING GROUP

Director · 0668.636.836

Represented by Yves Maes

Active

Ended mandates

MAES RECYCLING GROUP

Director · since 27 avril 2018 · 0668.636.836

Represented by Yves Maes

Ended

MAES RECYCLING GROUP

Director · since 27 avril 2018 · 0668.636.836

Represented by Yves Maes

Ended

MAES RECYCLING GROUP

Director · since 27 avril 2018 · 0668.636.836

Represented by Yves Maes

Ended

MAES RECYCLING GROUP

Director · since 27 avril 2018 · 0668.636.836

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates28/01/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates02/12/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates03/05/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates03/03/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates08/01/2020
ONTSLAGEN - BENOEMINGEN
PDF
Other03/05/2019
ANNEE COMPTABLE
PDF
Mandates08/01/2019
OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates12/06/2018
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025120 k €↓
2025
Name changeWaremme Recyclage Willems Stassens
2024
Annual accounts 2024128,9 k €↑
2023
Annual accounts 2023-115,5 k €↓
2022
Annual accounts 202270,8 k €↓
2021
Annual accounts 2021100 k €↑
2021
Name changeW.R.W.S.
2020
Annual accounts 202075,8 k €↑
2019
Annual accounts 20195,6 k €↓
2017
Annual accounts 2017111,6 k €↓
2016
Annual accounts 2016171,8 k €↑
2015
Annual accounts 2015154,8 k €↓
2014
Annual accounts 2014184,5 k €↑
2013
Annual accounts 201389 k €↑
2012
Annual accounts 20121,4 k €↓
2011
Annual accounts 2011149,5 k €↑
2010
Annual accounts 2010869 €↓
2009
Annual accounts 200938,1 k €↓
2008
Annual accounts 200868,4 k €↓
2007
Annual accounts 200774,9 k €
23/03/2000
IncorporationPrivate limited company

WAREMME RECYCLAGE-WILLEMS-STASSENS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline