PRAMERUEL
0471.887.380 · rovalta.com · 22/09/2026
ACTIVE
PRAMERUEL
Financial year 2025 · closed on 31/12/2025
Net result
-36,6 k €
+0.8% YoY
Gross margin
222,6 k €
-1.8% YoY
Equity
-1 M €
-3.8% YoY
Overview
What does PRAMERUEL do?
PRAMERUEL is a Public limited company incorporated in 2000. Its registered office is in Waterloo.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0471.887.380
Incorporation
16/05/2000
Legal form
Public limited company
Registered office
Chaussée de Tervuren 389
1410 Waterloo · WallonieSee on map
1410 Waterloo · WallonieSee on map
Contributed capital
150 000,00 €
Latest accounts
31/12/2025
Signals
Positive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 222,6 k € | -1.8% | 226,7 k € | +3.7% | 218,5 k € | +36.9% | 159,6 k € | -13.9% | 185,4 k € | +40.7% | 131,7 k € | -63.5% | 360,4 k € | -1.1% | 364,3 k € | +1.6% | 358,6 k € | +0.4% | 357 k € | +0.0% | 356,9 k € | +0.3% | 355,7 k € | +5.9% | 336 k € | +14.4% | 293,8 k € | -7.5% | 317,6 k € | +1.2% | 314 k € | +0.6% | 312 k € | +0.3% | 310,9 k € | +7.8% | 288,3 k € |
| EBITDA | 206,1 k € | -2.0% | 210,2 k € | +9.3% | 192,3 k € | +111% | 91,3 k € | -43.5% | 161,8 k € | +109% | -1,9 M € | -665% | 336,9 k € | -1.3% | 341,2 k € | +1.8% | 335,2 k € | -0.0% | 335,2 k € | +3.7% | 323,2 k € | -6.3% | 345 k € | +8.9% | 316,8 k € | +15.2% | 275,1 k € | -8.2% | 299,5 k € | +1.1% | 296,2 k € | +0.6% | 294,3 k € | +0.4% | 293,2 k € | +7.6% | 272,6 k € |
| Operating result | 100,4 k € | -5.3% | 106 k € | +19.8% | 88,5 k € | +1757% | -5,3 k € | -108% | 69,1 k € | +103% | -2 M € | -917% | 244,2 k € | -1.7% | 248,6 k € | +2.5% | 242,5 k € | -0.0% | 242,6 k € | +5.2% | 230,5 k € | -8.6% | 252,4 k € | +12.6% | 224,2 k € | +22.9% | 182,4 k € | -11.8% | 206,8 k € | +1.6% | 203,5 k € | +1.3% | 200,9 k € | +0.7% | 199,5 k € | +11.5% | 178,9 k € |
| Net result | -36,6 k € | +0.8% | -37 k € | -97.0% | -18,8 k € | +86.8% | -141,7 k € | -347% | 57,5 k € | +103% | -2,1 M € | -1594% | 141,7 k € | +1.5% | 139,6 k € | +12.4% | 124,2 k € | -8.6% | 135,8 k € | +45.2% | 93,6 k € | -12.9% | 107,5 k € | +14.2% | 94,1 k € | +117% | 43,4 k € | +505% | 7,2 k € | -91.3% | 82,7 k € | +30.7% | 63,3 k € | +81.1% | 35 k € | +76.3% | 19,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | -1 M € | -3.8% | -976,2 k € | -3.9% | -939,2 k € | -2.0% | -920,4 k € | -18.2% | -778,8 k € | +6.9% | -836,2 k € | -165% | 1,3 M € | +12.4% | 1,1 M € | +14.0% | 999,2 k € | +14.2% | 875,1 k € | +18.4% | 739,2 k € | +14.5% | 645,7 k € | +20.0% | 538,2 k € | +21.2% | 444,1 k € | +10.8% | 400,7 k € | +1.8% | 393,5 k € | -56.8% | 910,8 k € | +7.5% | 847,5 k € | +4.3% | 812,5 k € |
| Total assets | 3,9 M € | -7.5% | 4,2 M € | -2.8% | 4,4 M € | -0.4% | 4,4 M € | -61.1% | 11,2 M € | +0.4% | 11,2 M € | +83.7% | 6,1 M € | +0.0% | 6,1 M € | -0.1% | 6,1 M € | -0.5% | 6,1 M € | -0.2% | 6,1 M € | -1.5% | 6,2 M € | -1.0% | 6,3 M € | +0.3% | 6,3 M € | -5.2% | 6,6 M € | +48.7% | 4,5 M € | -2.1% | 4,5 M € | -2.1% | 4,6 M € | -1.9% | 4,7 M € |
| Cash | 296,3 k € | +8.2% | 273,8 k € | -11.1% | 308 k € | +35.9% | 226,6 k € | -96.6% | 6,6 M € | +4961% | 130,6 k € | – | 163,3 k € | -7.2% | 175,9 k € | +98.9% | 88,4 k € | +254% | 25 k € | -5.8% | 26,5 k € | -84.0% | 165,6 k € | +265% | 45,4 k € | -69.9% | 150,6 k € | +10131% | 1,5 k € | -38.3% | 2,4 k € | – | 1 k € | ||||
| Debts | 4,9 M € | -5.4% | 5,2 M € | -1.6% | 5,3 M € | -0.0% | 5,3 M € | -55.9% | 12 M € | +0.0% | 12 M € | +149% | 4,8 M € | +0.6% | 4,8 M € | -2.9% | 4,9 M € | -3.0% | 5,1 M € | -2.6% | 5,2 M € | -3.7% | 5,4 M € | -3.0% | 5,6 M € | -4.1% | 5,8 M € | -2.6% | 6 M € | +55.5% | 3,8 M € | +12.2% | 3,4 M € | -4.5% | 3,6 M € | -3.6% | 3,7 M € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 33 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
ARLO● Active | 0549.871.917 |
Boucherie Magerotte● Active | 0791.390.237 |
CDM HORSES● Active | 1009.876.205 |
Céline Ghins● Active | 0804.871.752 |
DENILO GROUP● Active | 0715.462.793 |
Domaine Christiaens● Active | 0761.560.757 |
FALS● Active | 0424.336.891 |
FALS UNIT● Active | 1026.004.632 |
Ferme Marot● Active | 0780.456.060 |
Garisart sports et loisirs● Active | 1020.508.789 |
IMZ● Active | 0444.236.838 |
JLH Assets● Active | 1000.589.840 |
JLH Invest● Active | 0788.581.591 |
JL SQUARE● Active | 0728.815.042 |
KO IMMO● Active | 0749.880.373 |
KO INVEST● Active | 0835.355.981 |
KO KOTTAGE● Active | 0667.921.412 |
KOLLINE● Active | 0678.531.331 |
LAMSOUL● Active | 0432.848.741 |
LE BESTIN● Active | 0434.877.823 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/07/2026 | 02/07/2025 | 22/05/2024 | 02/08/2023 | 27/07/2022 | 30/08/2021 |
| General meeting | 18/05/2026 | 19/05/2025 | 20/05/2024 | 15/05/2023 | 16/05/2022 | 17/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 18/05/2026 | 01/07/2026 | French | |
| Micro model | 31/12/2024 | 19/05/2025 | 02/07/2025 | French | |
| Micro model | 31/12/2023 | 20/05/2024 | 22/05/2024 | French | |
| Micro model | 31/12/2022 | 15/05/2023 | 02/08/2023 | French | |
| Micro model | 31/12/2021 | 16/05/2022 | 27/07/2022 | French | |
| Micro model | 31/12/2020 | 17/05/2021 | 30/08/2021 | French | |
| Micro model | 31/12/2019 | 18/05/2020 | 28/08/2020 | French | |
| Micro model | 31/12/2018 | 20/05/2019 | 27/08/2019 | French | |
| Micro model | 31/12/2017 | 22/05/2018 | 27/08/2018 | French | |
| Micro model | 31/12/2016 | 15/05/2017 | 28/08/2017 | French | |
| Abridged model | 31/12/2015 | 17/05/2016 | 26/08/2016 | French | |
| Abridged model | 31/12/2014 | 18/05/2015 | 29/06/2015 | French | |
| Abridged model | 31/12/2013 | 19/05/2014 | 24/06/2014 | French | |
| Abridged model | 31/12/2012 | 21/05/2013 | 26/06/2013 | French | |
| Abridged model | 31/12/2011 | 21/05/2012 | 29/06/2012 | French | |
| Abridged model | 31/12/2010 | 22/06/2011 | 27/07/2011 | French | |
| Abridged model | 31/12/2009 | 17/05/2010 | 15/06/2010 | French | |
| Abridged model | 31/12/2008 | 18/05/2009 | 03/06/2009 | French | |
| Abridged model | 31/12/2007 | 19/05/2008 | 12/06/2008 | French | |
| Abridged model | 31/12/2006 | 21/05/2007 | 08/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 33 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates14/07/2025DEMISSIONS, NOMINATIONS
- Registered office24/10/2024SIEGE SOCIAL
- Mandates31/05/2024DEMISSIONS, NOMINATIONS
- Mandates01/07/2020DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates19/10/2017DEMISSIONS, NOMINATIONS
- Registered office15/03/2013SIEGE SOCIAL
- Mandates31/07/2012SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Capital / shares02/02/2012CAPITAL, ACTIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-36,6 k €↑
- 2024Annual accounts 2024-37 k €↓
- 2023Annual accounts 2023-18,8 k €↑
- 2022Annual accounts 2022-141,7 k €↓
- 2021Annual accounts 202157,5 k €↑
- 2020Annual accounts 2020-2,1 M €↓
- 2019Annual accounts 2019141,7 k €↑
- 2019Name changePRAMERUEL
- 2018Annual accounts 2018139,6 k €↑
- 2017Annual accounts 2017124,2 k €↓
- 2016Annual accounts 2016135,8 k €↑
- 2015Annual accounts 201593,6 k €↓
- 2014Annual accounts 2014107,5 k €↑
- 2013Annual accounts 201394,1 k €↑
- 2012Annual accounts 201243,4 k €↑
- 2011Annual accounts 20117,2 k €↓
- 2010Annual accounts 201082,7 k €↑
- 2009Annual accounts 200963,3 k €↑
- 2008Annual accounts 200835 k €↑
- 2007Annual accounts 200719,8 k €
- 2007Name changeIMMOBILIERE DE PRAMERUEL
- 16/05/2000IncorporationPublic limited company