ACTIVE

P.D.S.

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

371,3 k €

+185.5% YoY

Gross margin

1,2 M €

+213.2% YoY

Equity

6,1 M €

+6.4% YoY

Workforce

0,0 ETP

What does P.D.S. do?

P.D.S. is a Public limited company incorporated in 2000. Its main activity is: Retail sale of food, beverages and tobacco in specialised stores. Its registered office is in Knokke-Heist.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0471.952.411

Incorporation

23/05/2000

Legal form

Public limited company

Registered office

Caddiespad 6
8300 Knokke-Heist · FlandreSee on map

Contributed capital

5 635 486,06 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

47279Retail sale of food, beverages and tobacco in specialised stores· main 47299Other retail sale of food in specialised stores

Joint committees (3)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2019		2018		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006		2005		2004
Income statement
Gross margin	1,2 M €	+213%	384,6 k €	-36.8%	608,9 k €	-7.4%	657,2 k €	-19.6%	817,9 k €	+13.3%	721,8 k €	+29.3%	558,2 k €	+116%	258,2 k €	+274%	69,1 k €	-86.0%	492,2 k €	-0.3%	493,9 k €	-5.6%	523,1 k €	+3.9%	503,3 k €	-0.0%	503,5 k €	+5.1%	479,2 k €	+17.0%	409,5 k €	+12.3%	364,8 k €	+13.3%	322,1 k €	+106%	156,6 k €	+14.7%	136,5 k €
EBITDA	1,2 M €	+235%	347,7 k €	-40.0%	579,9 k €	-4.0%	604,2 k €	-20.7%	761,7 k €	+15.4%	659,9 k €	+32.7%	497,4 k €	+140%	207,6 k €	+1967%	-11,1 k €	-102%	445,3 k €	-0.7%	448,2 k €	-5.9%	476,5 k €	+5.5%	451,8 k €	-1.9%	460,4 k €	+5.7%	435,7 k €	+17.8%	369,9 k €	+15.2%	321,2 k €	+11.5%	288,1 k €	+119%	131,8 k €	+19.4%	110,3 k €
Operating result	677,3 k €	+587%	-139 k €	-103%	-68,5 k €	-141%	168,3 k €	-48.9%	329 k €	-37.3%	524,9 k €	+85.7%	282,6 k €	+631%	38,7 k €	+124%	-162,5 k €	-155%	297,8 k €	+11.9%	266 k €	-10.7%	297,8 k €	+5.8%	281,4 k €	-6.1%	299,8 k €	+8.4%	276,6 k €	+2897%	-9,9 k €	-112%	84,5 k €	-39.7%	140,2 k €	+95.9%	71,6 k €	-16.9%	86,1 k €
Net result	371,3 k €	+185%	-434,4 k €	-16.4%	-373,2 k €	-242%	-109 k €	-438%	32,2 k €	-86.0%	230,1 k €	+882%	-29,4 k €	+89.8%	-287,6 k €	-139%	736,5 k €	+2254%	31,3 k €	+2276%	1,3 k €	-93.8%	21,1 k €	+16.0%	18,2 k €	-70.1%	61 k €	-25.8%	82,2 k €	+177%	-107,4 k €	-351%	42,7 k €	-43.0%	74,9 k €	+32.7%	56,5 k €	+84.3%	30,6 k €
Balance sheet
Equity	6,1 M €	+6.4%	5,8 M €	-7.0%	6,2 M €	-5.7%	6,6 M €	-1.6%	6,7 M €	+0.9%	6,6 M €	+3.6%	6,4 M €	+4.9%	6,1 M €	+24.8%	4,9 M €	+17.7%	4,2 M €	+0.8%	4,1 M €	+0.0%	4,1 M €	+0.5%	4,1 M €	-19.3%	5,1 M €	+1.2%	5 M €	+1.7%	4,9 M €	-2.1%	5 M €	+445%	925,3 k €	+8.8%	850,3 k €	+56.3%	543,9 k €
Total assets	16,4 M €	-0.1%	16,4 M €	-4.1%	17,1 M €	-4.9%	18 M €	+4.8%	17,1 M €	+5.4%	16,3 M €	+1.0%	16,1 M €	+0.7%	16 M €	+34.7%	11,9 M €	+7.0%	11,1 M €	-0.2%	11,1 M €	-0.8%	11,2 M €	-0.2%	11,2 M €	+0.6%	11,2 M €	+0.5%	11,1 M €	-1.2%	11,2 M €	+17.1%	9,6 M €	+249%	2,7 M €	+34.1%	2 M €	+26.2%	1,6 M €
Cash	261,8 k €	+97.3%	132,7 k €	+40.9%	94,2 k €	-53.3%	201,7 k €	-70.8%	691,6 k €	+196%	233,9 k €	+9.2%	214,3 k €	-79.4%	1 M €	+136%	439,9 k €	+789%	49,5 k €	+83.4%	27 k €	-56.5%	62 k €	-67.7%	191,9 k €	+79.1%	107,1 k €	+135%	45,7 k €	-44.8%	82,7 k €	-90.2%	840 k €	+77.6%	472,9 k €	+6.2%	445,3 k €	+175%	161,7 k €
Debts	10,2 M €	+11.4%	9,1 M €	-4.2%	9,5 M €	-7.0%	10,2 M €	+10.8%	9,2 M €	-4.1%	9,6 M €	-0.7%	9,7 M €	-1.8%	9,9 M €	+41.7%	7 M €	+0.6%	6,9 M €	-0.7%	7 M €	-1.2%	7,1 M €	-0.7%	7,1 M €	+17.2%	6,1 M €	-0.0%	6,1 M €	-3.4%	6,3 M €	+38.5%	4,5 M €	+149%	1,8 M €	+52.1%	1,2 M €	+11.0%	1,1 M €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		0,0 ETP	-100%	0,8 ETP	-20.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Patriek Destrooper

Director · since 05 avril 2023 · until 13 mai 2028

Active

Ended mandates

Patriek Destrooper

Director · since 12 mai 2000

Ended

Patriek Destrooper

Manager · since 12 mai 2000

Ended

Patriek Destrooper

Mandate

Ended

Patriek Destrooper

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
DESTROOPER PROJECTS● Active	0644.497.593
Good Luck● Active	0726.530.394
MAZAN● Active	0768.260.091
PLEIN SUD● Active	0892.863.224
SDS Invest● Active	0643.997.153
WellDone● Active	0726.531.780

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/08/2026	26/08/2025	21/08/2024	28/08/2023	30/08/2022	31/08/2021
General meeting	09/05/2026	10/05/2025	11/05/2024	13/05/2023	14/05/2022	08/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	09/05/2026	30/08/2026	Dutch	PDF
Abridged model	31/12/2024	10/05/2025	26/08/2025	Dutch	PDF
Abridged model	31/12/2023	11/05/2024	21/08/2024	Dutch	PDF
Abridged model	31/12/2022	13/05/2023	28/08/2023	Dutch	PDF
Abridged model	31/12/2021	14/05/2022	30/08/2022	Dutch	PDF
Abridged model	31/12/2020	08/05/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	09/05/2020	13/10/2020	Dutch	PDF
Abridged model	31/12/2018	11/05/2019	28/08/2019	Dutch	PDF
Abridged model	31/12/2017	12/05/2018	12/06/2018	Dutch	PDF
Abridged model	31/12/2016	13/05/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	14/05/2016	11/07/2016	Dutch	PDF
Abridged model	31/12/2014	08/05/2015	21/08/2015	Dutch	PDF
Abridged model	31/12/2013	10/05/2014	08/07/2014	Dutch	PDF
Abridged model	31/12/2012	11/05/2013	22/08/2013	Dutch	PDF
Abridged model	31/12/2011	12/05/2012	03/08/2012	Dutch	PDF
Abridged model	31/12/2010	07/05/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	08/05/2010	16/07/2010	Dutch	PDF
Abridged model	31/12/2008	09/05/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	10/05/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	12/05/2007	29/08/2007	Dutch	PDF
Abridged modelCorrection	31/12/2005	13/05/2006	10/05/2007	Dutch	PDF
Abridged modelCorrection	31/12/2004	14/05/2005	10/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Patriek Destrooper

Director · since 05 avril 2023 · until 13 mai 2028

Active

Ended mandates

Patriek Destrooper

Director · since 12 mai 2000

Ended

Patriek Destrooper

Manager · since 12 mai 2000

Ended

Patriek Destrooper

Mandate

Ended

Patriek Destrooper

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/04/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Restructuring13/11/2017
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring24/07/2017
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Capital / shares13/01/2017
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares14/06/2011
KAPITAAL - AANDELEN
PDF
Capital / shares18/01/2008
KAPITAAL - AANDELEN
PDF
Capital / shares16/12/2005
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares22/04/2004
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025371,3 k €↑
2024
Annual accounts 2024-434,4 k €↓
2023
Annual accounts 2023-373,2 k €↓
2022
Annual accounts 2022-109 k €↓
2021
Annual accounts 202132,2 k €↓
2019
Annual accounts 2019230,1 k €↑
2018
Annual accounts 2018-29,4 k €↑
2016
Annual accounts 2016-287,6 k €↓
2015
Annual accounts 2015736,5 k €↑
2014
Annual accounts 201431,3 k €↑
2013
Annual accounts 20131,3 k €↓
2012
Annual accounts 201221,1 k €↑
2011
Annual accounts 201118,2 k €↓
2010
Annual accounts 201061 k €↓
2009
Annual accounts 200982,2 k €↑
2008
Annual accounts 2008-107,4 k €↓
2007
Annual accounts 200742,7 k €↓
2006
Annual accounts 200674,9 k €↑
2005
Annual accounts 200556,5 k €↑
2004
Annual accounts 200430,6 k €
23/05/2000
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

P.D.S.

Overview

What does P.D.S. do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline