D-SIDE
0472.232.523 · rovalta.com · 21/09/2026
ACTIVE
D-SIDE
Financial year 2024 · closed on 31/12/2024
Net result
1,4 M €
+40.6% YoY
Revenue
26,6 M €
+18.0% YoY
Equity
2,9 M €
+61.5% YoY
Workforce
28,3 ETP
-5.7% YoY
Overview
What does D-SIDE do?
D-SIDE is a Public limited company incorporated in 2000. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Evere. It employs on average 28,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0472.232.523
Incorporation
29/06/2000
Legal form
Public limited company
Registered office
Av. L. Mommaerts 24
1140 Evere · BruxellesSee on map
1140 Evere · BruxellesSee on map
Contributed capital
1 250 175,00 €
Latest accounts
31/12/2024
Average workforce
28,3 ETP
Activities (NACE)
Joint committees (4)
- 100
- 126
- 200
- 218
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Revenue | 26,6 M € | +18.0% | 22,5 M € | +4.8% | 21,5 M € | +35.0% | 15,9 M € | +48.0% | 10,7 M € | -35.3% | 16,6 M € | -4.6% | 17,4 M € | +16.2% | 15 M € | +0.6% | 14,9 M € | +43.8% | 10,4 M € | +17.1% | 8,8 M € | +12.3% | 7,9 M € | -8.2% | 8,6 M € | -18.8% | 10,6 M € | +4.2% | 10,1 M € | +59.9% | 6,3 M € | -39.2% | 10,4 M € | -6.0% | 11,1 M € |
| EBITDA | 1,8 M € | +39.1% | 1,3 M € | +16.7% | 1,1 M € | +38.6% | 819,2 k € | +106% | 397 k € | -67.0% | 1,2 M € | -15.4% | 1,4 M € | +32.6% | 1,1 M € | -1.4% | 1,1 M € | +200% | 362,6 k € | +32.2% | 274,3 k € | -4.7% | 287,9 k € | -32.1% | 423,7 k € | -13.8% | 491,5 k € | +13.1% | 434,6 k € | -16.9% | 523,2 k € | -39.5% | 864,5 k € | -12.5% | 987,7 k € |
| Operating result | 1,7 M € | +41.2% | 1,2 M € | +18.9% | 1 M € | +45.8% | 713,1 k € | +126% | 315,1 k € | -72.1% | 1,1 M € | -17.3% | 1,4 M € | +46.6% | 930,7 k € | -8.9% | 1 M € | +265% | 279,9 k € | +34.0% | 208,8 k € | +5.8% | 197,3 k € | -36.6% | 311,2 k € | -13.7% | 360,5 k € | +17.0% | 308,2 k € | +448% | -88,5 k € | -146% | 190,4 k € | -41.3% | 324,5 k € |
| Net result | 1,4 M € | +40.6% | 972,6 k € | +21.1% | 802,9 k € | +36.3% | 589,3 k € | +107% | 284,6 k € | -67.6% | 879,3 k € | -14.1% | 1 M € | +49.2% | 686 k € | -10.9% | 769,6 k € | +146% | 312,5 k € | +43.2% | 218,3 k € | +8.7% | 200,8 k € | -36.7% | 317,1 k € | +7.1% | 296 k € | +34.9% | 219,4 k € | +246% | 63,5 k € | -11.3% | 71,5 k € | -71.6% | 251,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 2,9 M € | +61.5% | 1,8 M € | -27.6% | 2,5 M € | +29.1% | 1,9 M € | +21.7% | 1,6 M € | +2.3% | 1,5 M € | -66.2% | 4,5 M € | +23.1% | 3,7 M € | +16.2% | 3,2 M € | +23.2% | 2,6 M € | +6.8% | 2,4 M € | +4.0% | 2,3 M € | +3.4% | 2,2 M € | +10.8% | 2 M € | +12.0% | 1,8 M € | +13.8% | 1,6 M € | +4.2% | 1,5 M € | +4.9% | 1,4 M € |
| Total assets | 11,3 M € | +24.5% | 9,1 M € | +13.3% | 8 M € | -2.0% | 8,2 M € | -0.7% | 8,2 M € | -24.2% | 10,8 M € | +17.8% | 9,2 M € | -1.2% | 9,3 M € | +4.3% | 8,9 M € | +43.8% | 6,2 M € | +30.2% | 4,8 M € | +6.5% | 4,5 M € | +1.2% | 4,4 M € | -7.7% | 4,8 M € | +6.0% | 4,5 M € | +41.9% | 3,2 M € | -30.4% | 4,6 M € | -8.2% | 5 M € |
| Cash | 2,4 M € | +404% | 468,8 k € | +0.9% | 464,6 k € | -70.6% | 1,6 M € | -65.0% | 4,5 M € | +52.8% | 3 M € | +21.1% | 2,4 M € | +13.4% | 2,2 M € | +61.4% | 1,3 M € | +54.8% | 860,6 k € | +217% | 271,7 k € | -33.6% | 409,1 k € | +3.3% | 395,9 k € | +2.2% | 387,4 k € | +22.0% | 317,4 k € | +22.3% | 259,6 k € | -25.5% | 348,7 k € | +87.1% | 186,3 k € |
| Debts | 5,5 M € | +4.2% | 5,3 M € | +28.3% | 4,1 M € | -14.7% | 4,8 M € | -1.0% | 4,9 M € | -37.2% | 7,8 M € | +123% | 3,5 M € | -16.8% | 4,2 M € | -12.8% | 4,8 M € | +73.8% | 2,8 M € | +56.5% | 1,8 M € | -0.8% | 1,8 M € | -14.4% | 2,1 M € | -8.1% | 2,3 M € | +31.6% | 1,7 M € | +28.4% | 1,3 M € | -45.9% | 2,5 M € | -17.3% | 3 M € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 28,3 ETP | -5.7% | 30,0 ETP | -8.5% | 32,8 ETP | +7.2% | 30,6 ETP | -3.2% | 31,6 ETP | +1.0% | 31,3 ETP | +6.1% | 29,5 ETP | +14.8% | 25,7 ETP | +5.8% | 24,3 ETP | -0.4% | 24,4 ETP | +25.8% | 19,4 ETP | +11.5% | 17,4 ETP | -9.4% | 19,2 ETP | -5.4% | 20,3 ETP | +15.3% | 17,6 ETP | -12.9% | 20,2 ETP | -21.4% | 25,7 ETP | +10.3% | 23,3 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 20 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
72dpi● Active | 0465.842.993 |
A. Garçon et Cie● Active | 0403.274.431 |
BADGER PRODUCTIONS● Active | 0542.509.419 |
CAPITAL BOOOSTER● Active | 0890.704.379 |
COOOLEST PEOPLE● Active | 0897.205.260 |
DIALOGUE INTERNATIONAL● Liquidation | 0430.108.391 |
| 0898.889.003 | |
D - SIDE COMMUNICATION GROUP● Active | 0472.177.984 |
D-SIDE VILLAGE● Active | 0839.282.404 |
D-Side Village Bizz Center● Active | 0452.835.986 |
| 0501.950.254 | |
Falcon Aegis Fondation Privée● Active | 1042.691.404 |
Falcon Horus Capital● Active | 1042.478.794 |
NONANTE CINQ● Active | 0677.770.078 |
OLILEO● Active | 0882.897.463 |
OVNI Media● Active | 0797.769.273 |
SKYFRAME● Active | 0736.485.069 |
SOUL & HOSPITALITY● Active | 1039.556.027 |
Yada Studio● Active | 0761.500.676 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/07/2025 | 26/07/2024 | 20/07/2023 | 22/07/2022 | 05/07/2021 | 13/11/2020 |
| General meeting | 25/07/2025 | 15/07/2024 | 14/07/2023 | 04/07/2022 | 25/06/2021 | 12/11/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
31 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2024 | 25/07/2025 | 31/07/2025 | French | |
| Full model | 31/12/2023 | 15/07/2024 | 26/07/2024 | French | |
| Full model | 31/12/2022 | 14/07/2023 | 20/07/2023 | French | |
| Full model | 31/12/2021 | 04/07/2022 | 22/07/2022 | French | |
| Full model | 31/12/2020 | 25/06/2021 | 05/07/2021 | Dutch | |
| Full model | 31/12/2020 | 25/06/2021 | 05/07/2021 | French | |
| Full model | 31/12/2019 | 12/11/2020 | 13/11/2020 | French | |
| Full model | 31/12/2019 | 12/11/2020 | 13/11/2020 | Dutch | |
| Full model | 31/12/2018 | 28/06/2019 | 18/07/2019 | Dutch | |
| Full model | 31/12/2018 | 28/06/2019 | 08/07/2019 | French | |
| Full model | 31/12/2017 | 29/06/2018 | 13/07/2018 | French | |
| Full model | 31/12/2017 | 29/06/2018 | 13/07/2018 | Dutch | |
| Full model | 31/12/2016 | 26/06/2017 | 10/07/2017 | Dutch | |
| Full model | 31/12/2016 | 26/06/2017 | 06/07/2017 | French | |
| Full model | 31/12/2015 | 06/06/2016 | 06/07/2016 | Dutch | |
| Full model | 31/12/2015 | 06/06/2016 | 06/07/2016 | French | |
| Full model | 31/12/2014 | 14/07/2015 | 15/07/2015 | Dutch | |
| Full model | 31/12/2014 | 14/07/2015 | 15/07/2015 | French | |
| Full model | 31/12/2013 | 02/06/2014 | 16/07/2014 | French | |
| Full model | 31/12/2013 | 02/06/2014 | 16/07/2014 | Dutch | |
| Full model | 31/12/2012 | 03/06/2013 | 09/07/2013 | Dutch | |
| Full model | 31/12/2012 | 03/06/2013 | 09/07/2013 | French | |
| Full model | 31/12/2011 | 01/06/2012 | 18/06/2012 | Dutch | |
| Full model | 31/12/2011 | 01/06/2012 | 18/06/2012 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 20 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates11/09/2026Renouvellement mandats administrateur & commissaire
- Other20/12/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other20/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates18/10/2021DEMISSIONS, NOMINATIONS
- Mandates31/07/2019DEMISSIONS, NOMINATIONS
- Mandates13/02/2019DEMISSIONS, NOMINATIONS
- Mandates20/01/2016DEMISSIONS, NOMINATIONS
- Mandates13/08/2014DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 20241,4 M €↑
- 2023Annual accounts 2023972,6 k €↑
- 2022Annual accounts 2022802,9 k €↑
- 2021Annual accounts 2021589,3 k €↑
- 2020Annual accounts 2020284,6 k €↓
- 2019Annual accounts 2019879,3 k €↓
- 2018Annual accounts 20181 M €↑
- 2017Annual accounts 2017686 k €↓
- 2016Annual accounts 2016769,6 k €↑
- 2015Annual accounts 2015312,5 k €↑
- 2014Annual accounts 2014218,3 k €↑
- 2013Annual accounts 2013200,8 k €↓
- 2012Annual accounts 2012317,1 k €↑
- 2011Annual accounts 2011296 k €↑
- 2010Annual accounts 2010219,4 k €↑
- 2009Annual accounts 200963,5 k €↓
- 2008Annual accounts 200871,5 k €↓
- 2007Annual accounts 2007251,9 k €
- 29/06/2000IncorporationPublic limited company